Company registration number 02105379 (England and Wales)
CLAREGRANGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CLAREGRANGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CLAREGRANGE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
21,080
28,308
Investment property
5
12,173,626
11,819,059
Investments
6
1
1
12,194,707
11,847,368
Current assets
Debtors
7
24,038
39,831
Cash at bank and in hand
1,026
2,800
25,064
42,631
Creditors: amounts falling due within one year
8
(665,279)
(297,223)
Net current liabilities
(640,215)
(254,592)
Total assets less current liabilities
11,554,492
11,592,776
Provisions for liabilities
(1,156,973)
(1,070,138)
Net assets
10,397,519
10,522,638
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
10,397,419
10,522,538
Total equity
10,397,519
10,522,638

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLAREGRANGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr P M Robinson
Director
Company Registration No. 02105379
CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Claregrange Limited is a private company limited by shares incorporated in England and Wales. The registered office is Aslockton Hall, Aslockton, Nottinghamshire.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland ' and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Three of the directors have given their continued support to the company and will only seek repayment of their directors' loans when the company has sufficient funds to do so.

Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Motor vehicles
25% reducing balance

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account. No depreciation is provided in respect of such properties. Although the Companies Act 2006 would normally require the systematic annual depreciation of fixed assets, it is believed that this policy of not providing depreciation is necessary in order for the accounts to give a true and fair view.

 

Deferred taxation is provided on revaluation surpluses at the rate expected to apply when the properties are sold.

 

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7

Rents Receivable

Rents represent the total sums due by the tenants of the company during the year.

CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
3
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
62,653
Depreciation and impairment
At 1 January 2024
34,345
Depreciation charged in the year
7,228
At 31 December 2024
41,573
Carrying amount
At 31 December 2024
21,080
At 31 December 2023
28,308
5
Investment property
2024
£
Fair value
At 1 January 2024
11,819,059
Revaluations
354,567
At 31 December 2024
12,173,626
CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Investment property
(Continued)
- 6 -

Investment property comprises a portfolio of residential properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2024 by a director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

The historical cost of the investment property at 31 December 2024 was £5,710,685 (31 December 2023 - £5,710,685).

 

Included in the above is a half share in a freehold investment property which is jointly owned with a director of the company, included at a valuation of £815,789 (31 December 2023 - £792,029).

The note below analyses the investment property between freehold and short leasehold. The company leases the land from a director of the company, upon which the property is built in respect of the short leasehold investment property.

The carrying value of land and buildings comprises:

2024
2023
£
£
Freehold
10,741,462
10,428,604
Short leasehold
1,432,164
1,390,455
12,173,626
11,819,059
6
Fixed asset investments
2024
2023
£
£
Investments
1
1
Movements in fixed asset investments
Shares in group undertakings
£
Cost
At 1 January 2024 & 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
24,038
39,831
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
33,686
6,380
Amounts owed to group undertakings
17,124
19,289
Corporation tax
99,626
112,664
Other creditors
514,843
158,890
665,279
297,223
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100

The company has one class of ordinary shares which carry no right to fixed income. The shares carry voting rights and have no restriction on the repayment of capital.

10
Reserves

Included within the profit and loss reserves are non-distributable reserves that represent fair value gains on the investment properties held by the company of £ 5,311,238 (2023 - £ 5,045,313)

11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CLAREGRANGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Related party transactions
(Continued)
- 8 -

There were sums due by the company to a director at 31 December 2024 of £427,222 (31 December 2023 - £143,310).

The directors loan was unsecured, repayable on demand and on an interest free basis.

There were sums due by the company to two further directors at 31 December 2024 of £75,273 (31 December 2023 - £2,434).

The company repaid to the director £94,778 (31 December 2023 - £52,811) and received advances of £378,690 (31 December 2023 - £247,224) during the period ended 31 December 2024.

The company also paid rent to the director for property occupied by the company for the purposes of its trade. The rent payable amounted to £20,000 (2023 - £20,000).

A director also has an interest in freehold investment property owned jointly with the company (note 5).

A director also has other interests in investment property held by the company (see note 5 for details).

There were sums due to the company at 31 December 2024 of £12,871 (31 December 2023 - £10,706) from a company which is a related party but not part of the same group. This relates to a loan which is unsecured, repayable on demand and on an interest free basis.

There were sums due to the company at 31 December 2024 of £1,580,900 (31 December 2023 - £988,830) from a company which is a related party but not part of the same group. This relates to a loan which is unsecured, repayable on demand and on an interest free basis.

There were sums due by the company to a subsidiary at 31 December 2024 of £17,124(31 December 2023 - £19,289). This relates to a loan which is unsecured, repayable on demand and on an interest free basis.

 

No guarantees have been given or received.

 

 

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr P M RobinsonMr Karl RobinsonMr Kurt RobinsonMrs C RobinsonMr Kurt Robinson021053792024-01-012024-12-31021053792024-12-31021053792023-12-3102105379core:OtherPropertyPlantEquipment2024-12-3102105379core:OtherPropertyPlantEquipment2023-12-3102105379core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102105379core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102105379core:CurrentFinancialInstruments2024-12-3102105379core:CurrentFinancialInstruments2023-12-3102105379core:ShareCapital2024-12-3102105379core:ShareCapital2023-12-3102105379core:RetainedEarningsAccumulatedLosses2023-12-3102105379core:ShareCapitalOrdinaryShareClass12024-12-3102105379core:ShareCapitalOrdinaryShareClass12023-12-3102105379bus:Director12024-01-012024-12-3102105379core:PlantMachinery2024-01-012024-12-3102105379core:ComputerEquipment2024-01-012024-12-31021053792023-01-012023-12-3102105379core:OtherPropertyPlantEquipment2023-12-31021053792023-12-3102105379core:FreeholdInvestmentProperty2024-12-3102105379core:FreeholdInvestmentProperty2023-12-3102105379core:WithinOneYear2024-12-3102105379core:WithinOneYear2023-12-3102105379bus:OrdinaryShareClass12024-01-012024-12-3102105379bus:OrdinaryShareClass12024-12-3102105379bus:OrdinaryShareClass12023-12-3102105379bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102105379bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102105379bus:FRS1022024-01-012024-12-3102105379bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102105379bus:Director22024-01-012024-12-3102105379bus:Director32024-01-012024-12-3102105379bus:Director42024-01-012024-12-3102105379bus:CompanySecretary12024-01-012024-12-3102105379bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP