Silverfin false false 31/12/2024 01/01/2024 31/12/2024 James Joseph Screen 26 September 2025 no description of principal activity 02120758 2024-12-31 02120758 2023-12-31 02120758 core:CurrentFinancialInstruments 2024-12-31 02120758 core:CurrentFinancialInstruments 2023-12-31 02120758 core:Non-currentFinancialInstruments 2024-12-31 02120758 core:Non-currentFinancialInstruments 2023-12-31 02120758 core:ShareCapital 2024-12-31 02120758 core:ShareCapital 2023-12-31 02120758 core:RetainedEarningsAccumulatedLosses 2024-12-31 02120758 core:RetainedEarningsAccumulatedLosses 2023-12-31 02120758 core:Goodwill 2023-12-31 02120758 core:OtherResidualIntangibleAssets 2023-12-31 02120758 core:Goodwill 2024-12-31 02120758 core:OtherResidualIntangibleAssets 2024-12-31 02120758 core:OtherPropertyPlantEquipment 2023-12-31 02120758 core:OtherPropertyPlantEquipment 2024-12-31 02120758 2024-01-01 2024-12-31 02120758 bus:FilletedAccounts 2024-01-01 2024-12-31 02120758 bus:SmallEntities 2024-01-01 2024-12-31 02120758 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02120758 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02120758 bus:Director1 2024-01-01 2024-12-31 02120758 core:Goodwill core:BottomRangeValue 2024-01-01 2024-12-31 02120758 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 02120758 core:OtherResidualIntangibleAssets core:BottomRangeValue 2024-01-01 2024-12-31 02120758 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 02120758 core:OtherPropertyPlantEquipment core:BottomRangeValue 2024-01-01 2024-12-31 02120758 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-01-01 2024-12-31 02120758 2023-01-01 2023-12-31 02120758 core:Goodwill 2024-01-01 2024-12-31 02120758 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 02120758 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 02120758 (England and Wales)

RUNITEM LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

RUNITEM LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

RUNITEM LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
RUNITEM LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTOR James Joseph Screen
SECRETARY Elizabeth Screen
REGISTERED OFFICE 5 Rosse Close
Parsons
Washington
NE37 1EZ
United Kingdom
COMPANY NUMBER 02120758 (England and Wales)
ACCOUNTANT S&W Partners Newcastle Limited
17 Queens Lane
Newcastle
NE1 1RN
RUNITEM LIMITED

BALANCE SHEET

As at 31 December 2024
RUNITEM LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 0 5,000
Tangible assets 4 159,882 169,574
159,882 174,574
Current assets
Stocks 3,673 4,089
Debtors 5 153,049 168,524
Cash at bank and in hand 162,397 123,374
319,119 295,987
Creditors: amounts falling due within one year 6 ( 244,561) ( 198,071)
Net current assets 74,558 97,916
Total assets less current liabilities 234,440 272,490
Creditors: amounts falling due after more than one year 7 ( 29,728) ( 85,995)
Net assets 204,712 186,495
Capital and reserves
Called-up share capital 1,001 1,001
Profit and loss account 203,711 185,494
Total shareholders' funds 204,712 186,495

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Runitem Limited (registered number: 02120758) were approved and authorised for issue by the Director on 26 September 2025. They were signed on its behalf by:

James Joseph Screen
Director
RUNITEM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
RUNITEM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Runitem Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Rosse Close, Parsons, Washington, NE37 1EZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Runitem Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue arising from the provision of services is recognised by reference to the stage of completion as follows:
[include details of the specific recognition and measurement policies for each significant type of service provided]
When the stage of completion cannot be measured reliably revenue is recognised up to the extent of recoverable expenses and accordingly no profit is recognised.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 1 - 12 years straight line
Other intangible assets 1 - 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 - 7 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 20 20

3. Intangible assets

Goodwill Other intangible assets Total
£ £ £
Cost
At 01 January 2024 60,000 50,000 110,000
At 31 December 2024 60,000 50,000 110,000
Accumulated amortisation
At 01 January 2024 55,000 50,000 105,000
Charge for the financial year 5,000 0 5,000
At 31 December 2024 60,000 50,000 110,000
Net book value
At 31 December 2024 0 0 0
At 31 December 2023 5,000 0 5,000

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 640,076 640,076
Additions 70,189 70,189
Disposals ( 59,298) ( 59,298)
At 31 December 2024 650,967 650,967
Accumulated depreciation
At 01 January 2024 470,502 470,502
Charge for the financial year 57,953 57,953
Disposals ( 37,370) ( 37,370)
At 31 December 2024 491,085 491,085
Net book value
At 31 December 2024 159,882 159,882
At 31 December 2023 169,574 169,574

5. Debtors

2024 2023
£ £
Trade debtors 117,986 144,627
Other debtors 35,063 23,897
153,049 168,524

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 0
Trade creditors 85,289 64,037
Taxation and social security 70,128 63,463
Obligations under finance leases and hire purchase contracts 26,889 30,928
Other creditors 52,255 39,643
244,561 198,071

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 10,755 30,746
Obligations under finance leases and hire purchase contracts 18,973 55,249
29,728 85,995

8. Financial commitments

Commitments

Capital commitments are as follows:

2024 2023
£ £
Contracted for but not provided for:
Finance leases entered into 44,963 86,177

The finance leases are secured against the items of plant and machinery to which they relate and have a carrying amount of £88672 (2023: £92,836).