Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-312024-01-01357falseproviding business process outsourcing solutions216falsefalsefalse 02151319 2024-01-01 2024-12-31 02151319 2023-01-01 2023-12-31 02151319 2024-12-31 02151319 2023-12-31 02151319 2023-01-01 02151319 c:CompanySecretary1 2024-01-01 2024-12-31 02151319 c:Director1 2024-01-01 2024-12-31 02151319 c:Director2 2024-01-01 2024-12-31 02151319 c:Director2 2024-12-31 02151319 c:Director3 2024-01-01 2024-12-31 02151319 c:Director4 2024-01-01 2024-12-31 02151319 c:Director5 2024-01-01 2024-12-31 02151319 c:Director6 2024-01-01 2024-12-31 02151319 c:Director7 2024-01-01 2024-12-31 02151319 c:Director7 2024-12-31 02151319 c:RegisteredOffice 2024-01-01 2024-12-31 02151319 c:Agent1 2024-01-01 2024-12-31 02151319 d:PlantMachinery 2024-01-01 2024-12-31 02151319 d:PlantMachinery 2024-12-31 02151319 d:PlantMachinery 2023-12-31 02151319 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02151319 d:MotorVehicles 2024-01-01 2024-12-31 02151319 d:FurnitureFittings 2024-01-01 2024-12-31 02151319 d:FurnitureFittings 2024-12-31 02151319 d:FurnitureFittings 2023-12-31 02151319 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02151319 d:OfficeEquipment 2024-01-01 2024-12-31 02151319 d:OfficeEquipment 2024-12-31 02151319 d:OfficeEquipment 2023-12-31 02151319 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02151319 d:ComputerEquipment 2024-01-01 2024-12-31 02151319 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02151319 d:OtherPropertyPlantEquipment 2024-12-31 02151319 d:OtherPropertyPlantEquipment 2023-12-31 02151319 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02151319 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02151319 d:Goodwill 2024-01-01 2024-12-31 02151319 d:CurrentFinancialInstruments 2024-12-31 02151319 d:CurrentFinancialInstruments 2023-12-31 02151319 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02151319 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02151319 d:ShareCapital 2024-12-31 02151319 d:ShareCapital 2023-12-31 02151319 d:ShareCapital 2023-01-01 02151319 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02151319 d:RetainedEarningsAccumulatedLosses 2024-12-31 02151319 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02151319 d:RetainedEarningsAccumulatedLosses 2023-12-31 02151319 d:RetainedEarningsAccumulatedLosses 2023-01-01 02151319 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02151319 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02151319 d:OtherDeferredTax 2024-12-31 02151319 d:OtherDeferredTax 2023-12-31 02151319 c:OrdinaryShareClass1 2024-01-01 2024-12-31 02151319 c:OrdinaryShareClass1 2024-12-31 02151319 c:OrdinaryShareClass1 2023-12-31 02151319 c:FRS102 2024-01-01 2024-12-31 02151319 c:Audited 2024-01-01 2024-12-31 02151319 c:FullAccounts 2024-01-01 2024-12-31 02151319 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02151319 d:Subsidiary1 2024-01-01 2024-12-31 02151319 d:Subsidiary1 1 2024-01-01 2024-12-31 02151319 d:Subsidiary2 2024-01-01 2024-12-31 02151319 d:Subsidiary2 1 2024-01-01 2024-12-31 02151319 d:Subsidiary3 2024-01-01 2024-12-31 02151319 d:Subsidiary3 1 2024-01-01 2024-12-31 02151319 d:WithinOneYear 2024-12-31 02151319 d:WithinOneYear 2023-12-31 02151319 d:BetweenOneFiveYears 2024-12-31 02151319 d:BetweenOneFiveYears 2023-12-31 02151319 c:Consolidated 2024-12-31 02151319 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 02151319 2 2024-01-01 2024-12-31 02151319 4 2024-01-01 2024-12-31 02151319 6 2024-01-01 2024-12-31 02151319 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02151319










DDC OUTSOURCING SOLUTIONS LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
COMPANY INFORMATION


Directors
J Callachan 
J C Lamont 
B A Trevalyan 
M C Davies 
J Beal 
N Akhauri (appointed 21 January 2025)




Company secretary
Mr J C Lamont



Registered number
02151319



Registered office
The Data Solutions Centre
Manton Wood Enterprise Park

Worksop

S80 2RT




Independent auditors
Shorts
Chartered Accountants & Statutory Auditor

2 Ashgate Road

Chesterfield

S40 4AA




Bankers
National Westminster Bank plc





 
DDC OUTSOURCING SOLUTIONS LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1 - 3
Directors' Report
 
4 - 6
Independent Auditors' Report
 
7 - 10
Consolidated Statement of Comprehensive Income
 
11
Consolidated Balance Sheet
 
12
Company Balance Sheet
 
13
Consolidated Statement of Changes in Equity
 
14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16
Consolidated Analysis of Net Debt
 
17
Notes to the Financial Statements
 
18 - 34


 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.

Business review
 
This was another successful year for the Group. The Group’s profit for the financial year after tax was £2,173,014 (2023: £2,712,620). The Group’s EBITDA (Earnings before Interest, Tax, Depreciation and Amortisation) for the financial year was £3,507,068 (2023: £5,019,732).
At the year end, the Group had further strengthened its position both financially and operationally due to its sectoral expertise, operational capability and the quality of its customer base.
The Group continues to embrace the hybrid operating model which was implemented in 2020 to counter the challenges imposed by the Covid-19 pandemic. The transition to mainly homeworking combined with offices used as hubs for collaboration, training and wellbeing needs has proved very successful. Our hybrid operating model has brought improved resilience, security, virtual collaboration and a demonstrably scalable, future proof business that continues to service clients and support them through challenging times and into the future.
People are key to the success of the Group and it is proud to be able to provide opportunities to talented people across the UK, Bosnia Herzegovina and since 2022 Serbia who are looking for a career and a new challenge working with the DDC group.

Financial and non-financial key performance indicators
 
Turnover decreased by 12% to £39,049,829 (2023: £44,775,328).
Gross profit was 28.7% (2023: 29.1%) with the reduction due to a tightening of margins and general cost inflation.
Administrative expenses are 21.6% of turnover (2023: 20.2%).
The Group strives for best operating practice by achieving industry standard organisation accreditations ('ISO'). At the end of 31 December 2024 the Group held 5 ISO accreditations (2023 : 5 held).
The Group achieved 4 industry awards during the year (2023 - 4 awards). The awards received were as follows: OA 500: Top 500 Outsources ranking; UK Contact Centre Forum Gold; UK Contact Centre Forum Highly Commended; and Foreign Trade Chamber of Bosnia and Herzegovina Best Exporter, Large Companies, Service Sector.

Page 1

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
Competitor risk - Like any business we are exposed to competitor risk. We mitigate this risk by providing creative, value for money solutions for our customers.
Economic risk - The risk and uncertainty in the economy caused by national and international pressures and the continuing war in Ukraine are concerns which we continue to monitor.
Credit risk - The risk of customer default is minimised by ensuring that extended credit terms are only provided to customers who can demonstrate sufficient credit worthiness.
Liquidity risk - The risk that the Group will be unable to meet its financial obligations when they fall due is minimised by the Group’s holding of cash reserves.
Currency risk - Exposure to exchange rate fluctuations is minimised by as far as possible matching foreign currency receipts and payments and undertaking appropriate hedging.

Going concern
 
The Company and Group has considered the level of funds held and the expected levels of cash inflows and outflows for 12 months from the date of authorising these financial statements. It is on this basis that the directors are of the view that it is appropriate for the financial statements to be prepared on a going concern basis.

Directors' statement of compliance with duty to promote the success of the Group
 
Stakeholder Engagement – As the Board of Directors of the Group, we have a legal responsibility under section 172 of the Companies Act 2006 to act in a way we consider, in good faith, would be most likely to promote the Group’s success for the benefit of its members as a whole and to have regard to the long-term effect of our decisions on the Group and its stakeholders. This statement addresses the ways in which we as a Board satisfy this responsibility.
Promoting the Group’s success for its members – The Group traces its origins back to 1987 when           DDC Outsourcing Solutions Limited was established and it continues to be operated as a privately owned and operated business today. The Group has operated prudently throughout this period funded by its retained profits and has grown mainly organically using astute management and adapting to change.
Engaging with stakeholders – Our key stakeholders, and the ways in which we engage with them, are as follows:
Employees – We are a people powered business and our employees are key to the continuing success of the Group. Recruitment and retention of our workforce at all levels is critical to our success. We engage with our staff by:
• Setting remuneration at competitive rates
• Providing structured training and development, including appropriate apprenticeships 
• Providing employee benefits including company pension scheme and death in service cover 
• Providing employees with physical and mental wellbeing support
• Recognising employees for demonstrating our company values through our DDC Value Awards scheme.
 
Customers and Suppliers – Our strategic goal is to provide the highest level of service we can to our customers. The Group’s business is built on strong and enduring relationships with our customers for whom we provide valuable business solutions. Our suppliers are selected carefully and are expected to provide the same high standards of service, ethics and moral fairness which we adopt ourselves.

 
Page 2

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

At the balance sheet date we have achieved and hold the following industry recognised standards:
• ISO 9001 – quality management systems
• ISO 14001 – environmental management systems (UK only)
• ISO 31000 – risk management
• ISO 22301 – business continuity management systems
• ISO 27001 – information security management systems
• Cyber Essentials Plus – cyber security and risk mitigation 
Environment – We recognise the importance of environmental protection and are committed to operating responsibly and fulfilling our compliance obligations. It is our objective to carry out all measures reasonably practicable to meet, exceed or develop all necessary or desirable requirements to protect the environment. Some examples of positive actions to protect the environment are listed below: 
• Our adoption of hybrid working results in less commuting by our staff. 
• We promote waste minimisation and recycling in our premises and encourage energy efficiency. 
• We have replaced the lighting at our UK facility with energy efficient LED solutions and have also
          upgraded the heating system by installing a more fuel-efficient boiler and have also installed electric
          vehicle charging points.
• In our other locations, our facilities are compliant with local energy efficiency standards.
Community – We recognise the importance of supporting the communities in which we operate. As a key employer in these areas, we are committed to making a positive social impact beyond the workplace. We actively contribute to local initiatives and charitable causes, reflecting our values and dedication to community wellbeing.
Some highlights from the past 12 months include, supporting the Paraplegic Association of Bosnia and Herzegovina, with a donation. We also donated over 113kg of food and household essentials to Bassetlaw Foodbank, supporting local families in need. Our UK team participated in a Christmas Jumper Day to raise funds for The Elm Foundation, a domestic abuse charity. We supported the Mental Health Foundation through employee donations and awareness initiatives. Our Bosnia team took part in the Race for the Cure in Sarajevo, raising funds for women’s health. We donated computers to local elementary and secondary schools and institutions to support their educational needs. We also continue to work with cancer charities every year and raise funds by attending local events. 


This report was approved by the board on 30 September 2025 and signed on its behalf.



J C Lamont
Director

Page 3

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The profit for the year, after taxation and minority interests, amounted to £1,881,558 (2023 - £2,395,449).

Directors

The directors who served during the year were:

J Callachan 
S N Keeler (resigned 29 April 2024)
J C Lamont 
B A Trevalyan 
M C Davies 
J Beal 

N Akhauri was appointed as a director on 21 January 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Engagement with employees

During the year the Group has provided employees systematically with information on matters of concern to them as employees. 
The Group has consulted employees or their representatives on a regular basis so that the views of employees can be taken into account in making decisions which are likely to affect their interests. 

Page 4

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disabled employees

During the year the Group gave full and fair consideration to applications for employment by the Group made by disabled persons, having regard to their particular aptitudes, when related to any suitable opportunities available.
Group policy provides that existing employees who become disabled shall continue employment with the Group if at all possible, subject to any appropriate training. 
Training, career development and promotion apply equally to all employees, taking into consideration their aptitudes and abilities. 

Qualifying third party indemnity provisions

The directors have been granted a qualifying third party indemnity provision under Section 234 of the Companies Act 2006. This indemnity does not provide cover in the event of a director being proven to have acted fraudulently. 

Greenhouse gas emissions, energy consumption and energy efficiency action

img199e.png

Intensity ratio calculated as tco2e/£turnover.





There are a number of ways of making our business as energy efficent as possible:

the UK head office has energy efficient LED lights installed throughout,
employees are encouraged to car share when travelling,
the hybrid approach to working reduces the number of miles travelled by employees commuting,
we continue to promote waste minimisation and recycling in our offices,
had a new boiler installed in the UK for the heating system which is more energy efficient that the old one.

Page 5

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditorsShortswill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 30 September 2025 and signed on its behalf.
 





J C Lamont
Director

Page 6

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DDC OUTSOURCING SOLUTIONS LIMITED
 

Opinion


We have audited the financial statements of DDC Outsourcing Solutions Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 7

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DDC OUTSOURCING SOLUTIONS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.

Page 8

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DDC OUTSOURCING SOLUTIONS LIMITED (CONTINUED)



Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the engagement team collectively had the appropriate compettence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
through discussions with the directors and other management and from our commercial knowledge and experience of the sectors that the Group operates in, we identified the laws and regulations applicable to the Group; and
focusing on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group, we assessed the extent of compliance with those laws and regulations identified above through making enquiries of management and inspecting relevant correspondence.

We assessed the susceptibility of the Group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;
considered journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

agreeing financial statements disclosures to underlying supporting documentation;
reading minutes of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
considering any correspondence with HMRC, relevant regulators and the Group's legal advisors.

 
Page 9

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DDC OUTSOURCING SOLUTIONS LIMITED (CONTINUED)


There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect that those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Irvine (Senior Statutory Auditor)
for and on behalf of
Shorts
Chartered Accountants
Statutory Auditor
2 Ashgate Road
Chesterfield
S40 4AA

30 September 2025
Page 10

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
39,049,829
44,775,328

Cost of sales
  
(27,861,804)
(31,725,935)

Gross profit
  
11,188,025
13,049,393

Administrative expenses
  
(8,432,104)
(9,054,751)

Operating profit
 5 
2,755,921
3,994,642

Exceptional item - goodwill write off
  
-
(507,972)

Interest receivable and similar income
 10 
42,874
32,377

Interest payable and similar expenses
 11 
(73,963)
(87,303)

Profit before taxation
  
2,724,832
3,431,744

Tax on profit
 12 
(551,818)
(719,124)

Profit for the financial year
  
2,173,014
2,712,620

  

Dividends paid to non-controlling interests
  
(116,284)
(268,644)

Total comprehensive income for the year
  
2,056,730
2,443,976

Profit for the year attributable to:
  

Non-controlling interests
  
291,456
317,171

Owners of the parent Company
  
1,881,558
2,395,449

  
2,173,014
2,712,620

The notes on pages 18 to 34 form part of these financial statements.

Page 11

 
DDC OUTSOURCING SOLUTIONS LIMITED
REGISTERED NUMBER: 02151319

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
-
-

Tangible assets
 15 
1,823,362
2,185,575

  
1,823,362
2,185,575

Current assets
  

Debtors: amounts falling due within one year
 17 
8,576,665
8,804,610

Cash at bank and in hand
  
3,841,688
4,738,734

  
12,418,353
13,543,344

Creditors: amounts falling due within one year
 18 
(5,072,364)
(6,223,643)

Net current assets
  
 
 
7,345,989
 
 
7,319,701

Total assets less current liabilities
  
9,169,351
9,505,276

Creditors: amounts falling due after more than one year
 19 
(65,346)
(116,058)

Net assets
  
9,104,005
9,389,218


Capital and reserves
  

Called up share capital 
 22 
20,315
20,315

Profit and loss account
  
7,336,980
7,797,365

Equity attributable to owners of the parent Company
  
7,357,295
7,817,680

Non-controlling interests
  
1,746,710
1,571,538

  
9,104,005
9,389,218


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




J C Lamont
Director

The notes on pages 18 to 34 form part of these financial statements.

Page 12

 
DDC OUTSOURCING SOLUTIONS LIMITED
REGISTERED NUMBER: 02151319

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 15 
107,691
197,503

Investments
 16 
1,108,987
1,108,987

  
1,216,678
1,306,490

Current assets
  

Debtors: amounts falling due within one year
 17 
7,046,128
8,030,680

Cash at bank and in hand
  
2,800,278
3,740,201

  
9,846,406
11,770,881

Creditors: amounts falling due within one year
 18 
(5,689,495)
(7,082,923)

Net current assets
  
 
 
4,156,911
 
 
4,687,958

Total assets less current liabilities
  
5,373,589
5,994,448

  

  

Net assets
  
5,373,589
5,994,448


Capital and reserves
  

Called up share capital 
 22 
20,315
20,315

Profit and loss account carried forward
  
5,353,274
5,974,133

  
5,373,589
5,994,448


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.


J C Lamont
Director

The notes on pages 18 to 34 form part of these financial statements.

Page 13

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Non-controlling interests
Total equity

£
£
£
£
£


At 1 January 2023
20,315
6,926,605
6,946,920
1,523,008
8,469,928


Comprehensive income for the year

Profit for the year
-
2,395,449
2,395,449
317,174
2,712,623

Dividends - non-controlling interests
-
-
-
(268,644)
(268,644)
Total comprehensive income for the year
-
2,395,449
2,395,449
48,530
2,443,979


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,524,689)
(1,524,689)
-
(1,524,689)



At 1 January 2024
20,315
7,797,365
7,817,680
1,571,538
9,389,218


Comprehensive income for the year

Profit for the year
-
1,881,558
1,881,558
291,456
2,173,014

Dividends - non-controlling interests
-
-
-
(116,284)
(116,284)
Total comprehensive income for the year
-
1,881,558
1,881,558
175,172
2,056,730


Contributions by and distributions to owners

Dividends: Equity capital
-
(2,341,943)
(2,341,943)
-
(2,341,943)


At 31 December 2024
20,315
7,336,980
7,357,295
1,746,710
9,104,005


The notes on pages 18 to 34 form part of these financial statements.

Page 14

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
20,315
4,759,398
4,779,713


Comprehensive income for the year

Profit for the year
-
2,739,423
2,739,423


Contributions by and distributions to owners

Dividends: Equity capital
-
(1,524,689)
(1,524,689)



At 1 January 2024
20,315
5,974,132
5,994,447


Comprehensive income for the year

Profit for the year
-
1,721,086
1,721,086


Contributions by and distributions to owners

Dividends: Equity capital
-
(2,341,943)
(2,341,943)


At 31 December 2024
20,315
5,353,275
5,373,590


The notes on pages 18 to 34 form part of these financial statements.

Page 15

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
2,173,014
2,712,620

Adjustments for:

Amortisation of intangible assets
-
507,972

Depreciation of tangible assets
751,147
1,025,090

Profit on disposal of tangible assets
-
(52,592)

Interest paid
73,963
87,303

Interest received
(42,874)
(32,377)

Taxation charge
551,818
719,124

Increase/(decrease) in debtors
225,937
(183,111)

Decrease in creditors
(645,573)
(1,114,001)

(Decrease)/increase in amounts owed to parent / group companies
(18,757)
47

Corporation tax paid
(1,034,947)
(617,699)

Net cash generated from operating activities

2,033,728
3,052,376


Cash flows used in investing activities

Purchase of tangible fixed assets
(388,934)
(1,095,148)

Sale of tangible fixed assets
-
112,669

Interest received
42,874
32,377

Net cash used in investing activities

(346,060)
(950,102)

Cash flows from financing activities

Repayment of finance leases
(52,524)
(8,276)

Dividends paid
(2,341,943)
(1,524,689)

Interest paid
(73,963)
(87,303)

Dividends paid to non-controlling interests
(116,284)
(268,644)

Net cash used in financing activities
(2,584,714)
(1,888,912)

Net (decrease)/increase in cash and cash equivalents
(897,046)
213,362

Cash and cash equivalents at beginning of year
4,738,734
4,525,372

Cash and cash equivalents at the end of year
3,841,688
4,738,734


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,841,688
4,738,734


Page 16

 
DDC OUTSOURCING SOLUTIONS LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

4,738,734

(897,046)

3,841,688

Finance leases

(137,878)

52,524

(85,354)


4,600,856
(844,522)
3,756,334

The notes on pages 18 to 34 form part of these financial statements.

Page 17

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The Company is a private company limited by shares, registered in England and Wales with registered number 02151319. The address of the registered office is The Data Solutions Centre, Manton Wood Enterprise Park, Worksop, S80 2RT. The principal activity of the Company and Group continued to be that of providing business process outsourcing solutions. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The Company and Group has considered the level of funds held and the expected levels of cash
inflows and outflows for 12 months from the date of authorising these financial statements. It is on
this basis that the directors are of the view that it is appropriate for the financial statements to be
prepared on a going concern basis.

  
2.4

Non-controlling interest

Non-controlling interest is defined as the equity in a subsidiary not attributable, directly or indirectly, to a parent. It is reported as part of equity of the consolidated group, recorded separately from the parent's interests to distinguish it from other components of equity.
It is measured at each reporting date as: the non-controlling interest's share in the identifiable net assets at the date of the original combination; and the non-controlling interest's share of changes in equity since the date of the combination.

Page 18

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is pounds sterling.


Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilites denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account. 


 
2.6

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.7

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 19

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.12

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

Page 20

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life, which is considered to be ten years.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
15% - 33%
Motor vehicles
-
10% - 33%
Fixtures and fittings
-
15% - 25%
Computer equipment
-
17% - 33%
Software
-
20% - 100%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.16

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Page 21

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.
Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The key judgements and sources of estimation uncertainty are: 
The useful economic life of the goodwill arising on consolidation resulting from the acquisition of subsidiaries.
The useful economic lives and residual values of fixed assets, which have been calculated by the directors based on their experience of the industry.


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Rendering of services
39,049,829
44,775,328


The whole of the turnover for the year is attributable to the principal activity of the Group wholly undertaken in the United Kingdom with the exception of £8,382,663 (2023: £8,121,877) which was undertaken in the European Union.

Page 22

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
(231,292)
(32,762)

Other operating lease rentals
200,598
424,710

Profit on disposal of tangible fixed assets
-
(52,592)

Depreciation of tangible fixed assets
751,147
1,025,090

The depreciation charged on finance lease assets during the year was £33,508 (2023: £31,779).
A further amortisation charge of £nil has been included as an exceptional item and is not included within operating profit (2023: £507,972). Further details are included in note 9.


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
50,575
36,820

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.

Page 23

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
26,613,716
29,648,625
6,879,326
8,767,790

Social security costs (UK)
701,357
759,600
701,357
759,600

UK defined contribution pension scheme
363,900
164,471
363,900
164,471

27,678,973
30,572,696
7,944,583
9,691,861


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Production staff
1,852
2,350
139
278



Administration staff
77
106
62
66



Management staff
75
73
15
13

2,004
2,529
216
357


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
1,230,862
567,928

Group contributions to defined contribution pension schemes
145,834
11,111

1,376,696
579,039


During the year retirement benefits were accruing to 5 directors (2023 - 5) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £771,750 (2023 - £171,000).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £112,705 (2023 - £1,321).

Page 24

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Exceptional item - goodwill write off

The exceptional item noted in the prior year represents accelerated amortisation of the goodwill relating to DDC Multilingual Services d.o.o. Sarajevo at 31 December 2023. The decision has been made by the directors in light of the reduced levels of profitability in respect of DDC Multilingual Services d.o.o. Sarajevo.


10.


Interest receivable and similar income

2024
2023
£
£


Other interest receivable
42,874
32,377


11.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
53,811
60,028

Other interest payable
20,152
27,275

73,963
87,303


12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
509,072
752,986

Foreign tax


Foreign tax on income for the year
15,683
24,261

Total current tax
524,755
777,247

Deferred tax


Origination and reversal of timing differences
27,063
(58,123)

Total deferred tax
27,063
(58,123)


Tax on profit
551,818
719,124
Page 25

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit before tax
2,724,832
3,431,744


Profit multiplied by standard rate of corporation tax in the UK of 25% 
(2023 - 23.5%)
681,208
806,460

Effects of:


Non-tax deductible amortisation of goodwill and impairment
-
119,373

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
31,842
4,241

Capital allowances for year in excess of depreciation
-
(23,411)

Adjustment for remeasurement of changes in tax rates
-
(2,832)

Relief on foreign subsidiaries
(542)
(4,186)

Other differences leading to an increase/(decrease) in the tax charge
35,792
(3,884)

Group relief
(12)
-

Lower rate taxes on overseas earnings
(196,470)
(176,637)

Total tax charge for the year
551,818
719,124


13.


Dividends

2024
2023
£
£


Dividends paid to parent Company shareholders
2,341,943
1,524,689

Dividends paid to non-controlling interests in the year amounted to £116,284 (2023: £268,644).

Page 26

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Intangible assets

Group





Goodwill

£



Cost


At 1 January 2024
871,260



At 31 December 2024

871,260



Amortisation


At 1 January 2024
871,260



At 31 December 2024

871,260



Net book value



At 31 December 2024
-



At 31 December 2023
-



The Company has no intangible assets.

Page 27

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Tangible fixed assets

Group






Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Software
Total

£
£
£
£
£
£



Cost


At 1 January 2024
1,605,236
336,254
469,491
3,952,455
648,010
7,011,446


Additions
49,525
-
28,355
204,263
106,791
388,934


Transfers between classes
267,329
-
(129,707)
(137,622)
-
-



At 31 December 2024

1,922,090
336,254
368,139
4,019,096
754,801
7,400,380



Depreciation


At 1 January 2024
1,542,986
7,152
337,915
2,524,963
412,855
4,825,871


Charge for the year
129,088
44,845
13,297
510,522
53,395
751,147



At 31 December 2024

1,672,074
51,997
351,212
3,035,485
466,250
5,577,018



Net book value



At 31 December 2024
250,016
284,257
16,927
983,611
288,551
1,823,362



At 31 December 2023
62,250
329,102
131,576
1,427,492
235,155
2,185,575

The carrying amount of assets held under finance leases for the Group are £163,881 (2023: £197,389).

Page 28

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.Tangible fixed assets (continued)


Company






Plant and machinery
Fixtures and fittings
Computer equipment
Software
Total

£
£
£
£
£

Cost


At 1 January 2024
29,459
450,615
1,819,654
342,708
2,642,436


Additions
-
28,355
19,743
-
48,098


Transfers between classes
-
(129,707)
129,707
-
-



At 31 December 2024

29,459
349,263
1,969,104
342,708
2,690,534



Depreciation


At 1 January 2024
29,459
314,431
1,758,335
342,708
2,444,933


Charge for the year 
-
13,297
124,613
-
137,910



At 31 December 2024

29,459
327,728
1,882,948
342,708
2,582,843



Net book value



At 31 December 2024
-
21,535
86,156
-
107,691



At 31 December 2023
-
136,184
61,319
-
197,503








Page 29

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 January 2024
1,439,598



At 31 December 2024

1,439,598



Impairment


At 1 January 2024
330,611



At 31 December 2024

330,611



Net book value



At 31 December 2024
1,108,987



At 31 December 2023
1,108,987


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

DDC CS Limited
United Kingdom
Ordinary
100%
DDC Multilingual Services d.o.o. Sarajevo
Bosnia and Herzegovina
Ordinary
65%
DDC OSS d.o.o. Beograd
Serbia
Ordinary
100%

The Group has no investments.
DDC CS Limited was formally dissolved on 28 February 2025.

Page 30

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
6,283,374
6,225,668
4,956,259
5,602,495

Amounts owed by group undertakings
-
-
577,035
755,316

Amounts owed by related parties
1,045,369
1,020,315
1,045,369
1,020,315

Other debtors
870,507
847,835
118,494
(40,154)

Prepayments and accrued income
360,253
666,568
331,809
648,484

Deferred taxation
17,162
44,224
17,162
44,224

8,576,665
8,804,610
7,046,128
8,030,680



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
1,703,614
1,711,799
1,202,848
1,328,270

Amounts owed to group undertakings
-
-
2,781,881
3,607,348

Amounts owed to parent company
16,566
10,269
16,566
10,269

Corporation tax
242,794
752,986
226,182
752,986

Other taxation and social security
867,544
997,388
867,544
997,388

Obligations under finance lease and hire purchase contracts
20,008
21,821
-
-

Other creditors
349,745
416,839
258,292
164,443

Accruals and deferred income
1,872,093
2,312,541
336,182
222,219

5,072,364
6,223,643
5,689,495
7,082,923



19.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
65,346
116,058



Page 31

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Hire purchase and finance leases


Minimum lease payments under hire purchase and finance leases fall due as follows:

Group
Group
2024
2023
£
£

Within one year
20,008
21,821

Between 1-5 years
65,346
116,058

85,354
137,879


21.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(44,224)
13,899


Charged to profit or loss
27,062
(58,123)



At end of year
(17,162)
(44,224)

Company


2024
2023


£

£






At beginning of year
(44,224)
13,899


Charged to profit or loss
27,062
(58,123)



At end of year
(17,162)
(44,224)

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
(929)
15,411
(929)
15,411

Other timing differences
(16,233)
(59,635)
(16,233)
(59,635)

(17,162)
(44,224)
(17,162)
(44,224)

Page 32

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



20,315 (2023 - 20,315) Ordinary shares of £1.00 each
20,315
20,315



23.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £152,607 (2023: £164,471). Contributions totalling £37,829 (2023: £nil) were payable to the fund at the reporting date and are included in creditors.


24.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
1,248,776
999,025
192,120
232,166

Later than 1 year and not later than 5 years
1,568,873
1,158,471
331,979
493,758

2,817,649
2,157,496
524,099
725,924

Page 33

 
DDC OUTSOURCING SOLUTIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

25.


Related party transactions

The Company has taken advantage of the exemption available under FRS 102 not to disclose transactions with wholly owned subsidiaries.
During the year the Company entered into the following transactions with subsidiaries:


2024
2023
£
£

Sales to DDC Multilingual Services d.o.o. Sarajevo
794,732
707,201
Purchases from DDC Multilingual Services d.o.o. Sarajevo
14,060,077
15,439,419

The Company had a balance owed to DDC Multilingual Services d.o.o. Sarajevo totalling £2,586,688 (2023: £3,457,648), and a balance owed from DDC Multilingual Services d.o.o. Sarajevo totalling £122,389 (2023: £293,622) at the reporting date.
In addition, at 31 December 2023 the Group had a balance owed to Direct Data Capture Limited (acompany which has a common director and which is controlled by that director and a close family member) totalling £NIL (2023: £3,353) and a balance owed from that company totalling £NIL (2023:£30,474). The Group entered into the following transactions with Direct Data Capture Limited in the year – purchases £30,150 (2023: £40,241) and sales £NIL (2023: £174,429).


26.


Controlling party

The immediate controlling party is DDC Acquisitions Limited, with a registered office of Manton Wood Enterprise Park, Worksop, S80 2RT. Consolidated accounts are prepared for DDC Acquisitions Limited which can be obtained from Companies House. 
The ultimate controlling party is Wallingford Limited, incorporated and registered in the Isle of Man with Company number 111118C whose registered office is at 3rd Floor, Analyst House, Peel Road, Douglas, IM1 4LZ.

 
Page 34