Company registration number 02200090 (England and Wales)
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
COMPANY INFORMATION
Directors
Mr A M Denton
Mrs K L Denton
Secretary
Mr A M Denton
Company number
02200090
Registered office
Camp Hill Close
Dallamires Lane
Ripon
HG4 1TT
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review and principal activities

The principal activity of the group is that of motor vehicle dealerships supplying new and used cars and light commercials, along with servicing, repair, MoT, parts, and accessories.

There have been no major changes in the group’s principal activities in the year under review. At the date of this report and since the end of the financial year under review we have opened two additional OMODA / JAECOO outlets. One at our existing facility in Ripon and the other at a newly acquired site in Malton.

Batchelors Motor Group Limited represents Suzuki, Nissan and Mitsubishi as at 31 December 2024.

The company enjoyed an increase in revenue of 4.18% to £16,302,815 (2023 - £15,649,334). Our gross profit margin remained broadly static at 10%. The most pleasing aspect is our NPBT of £89,362 a swing of £88,126 on our prior year.

The availability of new car product has dramatically improved and some of our franchise partners are performing very well. We are exceeding targets and have good financial return on sales. We continue to carefully monitor each of our branches and deploy additional resources to the underperforming outlets to identify the true cause of the inefficiency and then react accordingly.

Whilst our GP% remains stable to improving and our revenue and NPBT are up our costs have remained a challenge. We have found ourselves slightly understaffed. The consequence of this is that we did miss some buoyancy in the market, this is now recognised and with our rapid expansion in the last 12 months our headcount has grown and continues to grow to match the commercial opportunity.

We believe that we have a good financial position and a deliverable plan. Coupled with strong customer demand for our products and services. There has been an obvious and recognisable change in trading. With the additional sites and franchise partners our revenue should exceed £40m in 2025 with NPBT surpassing that of previous years.

Batchelors is a family business. We continue to have remarkable staff retention levels. Staff are trained well and we utilise apprenticeship schemes where possible. Customer care remains paramount and we continue to carefully monitor major review platforms.

Principal risks and uncertainties

The directors actively review and monitor risk which is of course an inherent part of being in business. We assess the business regularly by department, have a tight management mechanism and have daily operating controls. The major strategic, business and operational risks which the company faces are:

 

 

We mitigate risk by having seven franchises, five locations and spread funding.

 

The group doesn't use any financial instruments.

Key performance indicators

The company uses a number of KPI’s to monitor a variety of business aspects these include, monthly management accounts, weekly financial operating controls, customer care surveys, staff reviews, website search data and price checks.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments

Sales and profitability are expected to significantly grow as the franchise(s) issue compelling consumer offers, launch new product, grow aftersales and conquest market share. It has always been our desire to expand the Batchelors brand, halted in 2020 by obvious external influence. The Otley dealership, with Renault Dacia was acquired in 2022, a new franchise partner added in 2024 and the addition of the Malton site in 2025. We now gather momentum and intend to fully grasp all of the opportunities that present with determination and a robust well formulated plan.

Over the years we have had a number of sceptics who perhaps didn’t share my optimism. Motor trade is hard, and to navigate the storms presented to us has taken special individuals and dedicated teams. I’m confident that the next five years at Batchelors will be very eventful and the business will catapult into a new era. The quote “You always get what you deserve but not exactly when you deserve it” springs to mind. The phrase implies a karmic principle where your actions and efforts directly influence the outcomes you receive. What you get is a result of your past behaviour and choices.

The directors advanced negotiation continue, with regards to franchised representations in other Yorkshire cities. We also intend to grow our franchise portfolio. This will be a blend of existing partners and new entrants. We have a strict selection model and process. There are significant cost savings associated with scale and our resilience strategy is to further grow our senior management team, future proofing our business with knowledge, expertise and dedicated operational heads.

The directors would like to thank all employees for their hard work and our franchise partners for their support in the year. We look forward to working with you all in the coming years.

 

On behalf of the board

Mr A M Denton
Director
30 September 2025
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is that of a motor vehicle dealerships supplying new and used cars and light commercials, along with servicing, parts and accessories.

 

There have been no major changes in the company’s principal activities in the year under review and at the date of this report.

 

The company represents Suzuki.

 

Through hard work and having a dedicated team we have made the most of the year. Our loyal customer base have been very supportive and adaptable.

 

We are a family business where customer care remains paramount and we continue to carefully monitor all review platforms.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A M Denton
Mrs K L Denton
Auditor

The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr A M Denton
Director
30 September 2025
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF BATCHELORS MOTOR GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Batchelors Motor Group Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BATCHELORS MOTOR GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF BATCHELORS MOTOR GROUP LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Martin Davey
Senior Statutory Auditor
For and on behalf of Azets Audit Services Limited
30 September 2025
Chartered Accountants
Statutory Auditor
Triune Court
Monks Cross Drive
York
YO32 9GZ
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
2
16,302,815
15,649,334
Cost of sales
(14,662,399)
(13,963,433)
Gross profit
1,640,416
1,685,901
Administrative expenses
(1,615,675)
(1,648,810)
Other operating income
179,999
117,996
Operating profit
3
204,740
155,087
Interest receivable and similar income
6
-
0
146
Interest payable and similar expenses
7
(115,378)
(153,997)
Profit before taxation
89,362
1,236
Tax on profit
8
-
0
9,575
Profit for the financial year
89,362
10,811
Other comprehensive income
Tax relating to other comprehensive income
-
0
184,000
Total comprehensive income for the year
89,362
194,811

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
311,451
302,988
Current assets
Stocks
11
1,678,421
2,187,741
Debtors
12
1,786,805
1,885,067
Cash at bank and in hand
112,328
175
3,577,554
4,072,983
Creditors: amounts falling due within one year
13
(3,218,808)
(3,757,189)
Net current assets
358,746
315,794
Total assets less current liabilities
670,197
618,782
Creditors: amounts falling due after more than one year
14
(51,782)
(89,729)
Net assets
618,415
529,053
Capital and reserves
Called up share capital
18
130,468
130,468
Capital redemption reserve
176,532
176,532
Profit and loss reserves
311,415
222,053
Total equity
618,415
529,053
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr A M Denton
Director
Company Registration No. 02200090
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
130,468
927,567
176,532
499,675
1,734,242
Year ended 31 December 2023:
Profit for the year
-
-
-
10,811
10,811
Other comprehensive income:
Tax relating to other comprehensive income
-
184,000
-
-
0
184,000
Total comprehensive income for the year
-
184,000
-
10,811
194,811
Dividends
9
-
-
-
(1,216,000)
(1,216,000)
Transfers
-
(1,111,567)
-
927,567
(184,000)
Balance at 31 December 2023
130,468
-
0
176,532
222,053
529,053
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
89,362
89,362
Balance at 31 December 2024
130,468
-
0
176,532
311,415
618,415
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Batchelors of Ripon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Camp Hill Close, Dallamires Lane, Ripon, HG4 1TT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The ultimate parent company is Batchelors Motor Group Limited, which is the smallest and largest group into which these financial statements are consolidated. The registered office of Batchelors Motor Group Limited is Camp Hill Close, Dallamires Lane, Ripon, HG4 1TT. The consolidated accounts are filed at companies house.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Sale of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer together with the associate manufacturer vehicle bonus income. Any other manufacturer income in relation to achieving targets is recognised on an accruals basis. Servicing and bodyshop revenue is recognised on the completion of agreed work.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease
Plant and equipment
Straight line over 10 years
Fixtures and fittings
Straight line over 7 - 10 years
Computers
Straight line over 3 - 5 years
Motor Vehicles
Straight line over 3 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Consignment Stock

Consignment vehicles are regarded as being effectively under the control of the company and are included within stock on the balance sheet as the company has the significant risks and rewards of ownership even though legal title has not yet passed. The corresponding liability is within creditors.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Car sales
15,038,670
14,220,864
Parts and services sales
1,264,145
1,428,470
16,302,815
15,649,334
2024
2023
£
£
Other revenue
Interest income
-
146

All revenue is attributable to the United Kingdom.

3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
9,800
9,100
Depreciation of owned tangible fixed assets
43,528
51,576
Depreciation of tangible fixed assets held under finance leases
12,663
16,996
Profit on disposal of tangible fixed assets
-
(13,641)
Operating lease charges
16,938
83,758
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales, garage and administration
35
38
Directors
2
2
Total
37
40
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,024,800
1,100,687
Social security costs
104,889
109,310
Pension costs
22,718
23,955
1,152,407
1,233,952
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
28,089
14,844
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
-
0
146
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
1,104
30,254
Other interest on financial liabilities
103,556
108,691
Interest on finance leases and hire purchase contracts
10,718
15,052
115,378
153,997
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
-
0
(2,075)
Deferred tax
Origination and reversal of timing differences
-
0
(7,500)
Total tax charge/(credit)
-
0
(9,575)
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 18 -

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
89,362
1,236
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
22,341
309
Group relief
(19,597)
-
0
Other
(2,744)
(9,884)
Taxation charge/(credit) for the year
-
(9,575)

In addition to the amount charged/(credited) to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property
-
(184,000)
9
Dividends
2024
2023
£
£
Final paid
-
0
1,216,000

During the prior year, the company's land and buildings net of deferred tax, totalling £1,216,000 were transferred up to the parent company as a dividend in specie. No dividend has been declared in 2024.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor Vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
57,539
303,812
277,962
81,756
55,594
776,663
Additions
-
0
60,904
52,853
3,622
-
0
117,379
Disposals
(57,539)
(32,977)
-
0
-
0
-
0
(90,516)
At 31 December 2024
-
0
331,739
330,815
85,378
55,594
803,526
Depreciation and impairment
At 1 January 2024
28,350
189,104
170,938
68,208
17,075
473,675
Depreciation charged in the year
-
0
15,121
26,980
4,632
9,458
56,191
Eliminated in respect of disposals
(28,350)
(9,441)
-
0
-
0
-
0
(37,791)
At 31 December 2024
-
0
194,784
197,918
72,840
26,533
492,075
Carrying amount
At 31 December 2024
-
0
136,955
132,897
12,538
29,061
311,451
At 31 December 2023
29,189
114,708
107,024
13,548
38,519
302,988

The carrying value of land and buildings comprises:

2024
2023
£
£
Long leasehold
-
0
29,189

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and equipment
31,119
36,062
Motor Vehicles
15,461
23,180
46,580
59,242
BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Stocks
2024
2023
£
£
Consignment stock
367,846
899,238
Vehicle stock
1,255,457
1,240,396
Parts stock
55,118
48,107
1,678,421
2,187,741

The carrying amount of stocks includes £1,437,087 (2023 - £2,083,850) pledged as security for liabilities.

12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
52,332
46,553
Amounts owed by group undertakings
1,577,387
1,664,902
Other debtors
133,807
148,370
Prepayments and accrued income
23,279
25,242
1,786,805
1,885,067

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

13
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
9,758
118,431
Obligations under finance leases
16
32,374
65,980
Other borrowings
15
1,437,087
2,083,850
Trade creditors
357,575
256,275
Amounts owed to group undertakings
1,162,897
840,878
Taxation and social security
56,476
189,185
Other creditors
101,641
87,869
Accruals and deferred income
61,000
114,721
3,218,808
3,757,189

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

 

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
15
4,409
15,171
Obligations under finance leases
16
47,373
74,558
51,782
89,729
15
Loans and overdrafts
2024
2023
£
£
Bank loans
14,167
31,678
Bank overdrafts
-
0
101,924
Other loans
1,437,087
2,083,850
1,451,254
2,217,452
Payable within one year
1,446,845
2,202,281
Payable after one year
4,409
15,171

Bank loans and overdrafts totalling £14,167 (2023: £31,678) are secured over the assets of the company.

 

Included within other borrowings are vehicle stocking finance liabilities of £1,437,087 (2023: £2,083,850) which are secured over the related company and group assets.

16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
39,553
65,980
In two to five years
48,662
89,610
88,215
155,590
Less: future finance charges
(8,468)
(15,052)
79,747
140,538

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. Of this hire purchase liability, £13,911 (2023: £45,358) is secured against an asset held in Batchelors Motor Holdings Limited.

BATCHELORS MOTOR GROUP LIMITED
(FORMERLY BATCHELORS OF RIPON LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
22,718
23,955

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
130,468
130,468
130,468
130,468

The company has one class of ordinary shares which carry voting and dividend rights. Additionally, the company has in issue 1 redeemable preference shares of £1 each, classified as equity. These shares do not carry voting rights.

19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
6,836
16,407
Between two and five years
-
0
6,836
6,836
23,243
20
Ultimate controlling party

The ultimate parent company and controlling party is Batchelors Motor Holdings Limited (Formerly Batchelors Motor Group Limited). Group financial statements for Batchelors Motor Holdings Limited are prepared and can be obtained from their registered office at Camp Hill Close, Dallamires Lane, Ripon, HG4 1TT. Batchelors Motor Holdings Limited is the smallest and largest group into which Batchelors Motor Group Limited is consolidated.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mrs K L DentonMrs K L DentonMr A M Denton022000902024-01-012024-12-3102200090bus:CompanySecretaryDirector12024-01-012024-12-3102200090bus:Director12024-01-012024-12-3102200090bus:CompanySecretary12024-01-012024-12-3102200090bus:Director22024-01-012024-12-3102200090bus:RegisteredOffice2024-01-012024-12-31022000902024-12-31022000902023-01-012023-12-3102200090core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102200090core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102200090core:RevaluationReserve2023-01-012023-12-3102200090core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-31022000902023-12-3102200090core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102200090core:PlantMachinery2024-12-3102200090core:FurnitureFittings2024-12-3102200090core:ComputerEquipment2024-12-3102200090core:MotorVehicles2024-12-3102200090core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102200090core:PlantMachinery2023-12-3102200090core:FurnitureFittings2023-12-3102200090core:ComputerEquipment2023-12-3102200090core:MotorVehicles2023-12-3102200090core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102200090core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102200090core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102200090core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102200090core:CurrentFinancialInstruments2024-12-3102200090core:CurrentFinancialInstruments2023-12-3102200090core:Non-currentFinancialInstruments2024-12-3102200090core:Non-currentFinancialInstruments2023-12-3102200090core:ShareCapital2024-12-3102200090core:ShareCapital2023-12-3102200090core:CapitalRedemptionReserve2024-12-3102200090core:CapitalRedemptionReserve2023-12-3102200090core:RetainedEarningsAccumulatedLosses2024-12-3102200090core:RetainedEarningsAccumulatedLosses2023-12-3102200090core:ShareCapital2022-12-3102200090core:RevaluationReserve2022-12-3102200090core:CapitalRedemptionReserve2022-12-3102200090core:RetainedEarningsAccumulatedLosses2022-12-3102200090core:RevaluationReserve2023-12-3102200090core:RevaluationReserve2024-12-3102200090core:ShareCapitalOrdinaryShareClass12024-12-3102200090core:ShareCapitalOrdinaryShareClass12023-12-3102200090core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102200090core:PlantMachinery2024-01-012024-12-3102200090core:FurnitureFittings2024-01-012024-12-3102200090core:ComputerEquipment2024-01-012024-12-3102200090core:MotorVehicles2024-01-012024-12-3102200090core:LeasedAssets2024-01-012024-12-3102200090core:LeasedAssets2023-01-012023-12-3102200090core:UKTax2024-01-012024-12-3102200090core:UKTax2023-01-012023-12-310220009012024-01-012024-12-310220009012023-01-012023-12-3102200090core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102200090core:PlantMachinery2023-12-3102200090core:FurnitureFittings2023-12-3102200090core:ComputerEquipment2023-12-3102200090core:MotorVehicles2023-12-31022000902023-12-3102200090core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102200090core:LandBuildingscore:LongLeaseholdAssets2024-12-3102200090core:LandBuildingscore:LongLeaseholdAssets2023-12-3102200090core:WithinOneYear2024-12-3102200090core:WithinOneYear2023-12-3102200090core:BetweenTwoFiveYears2024-12-3102200090core:BetweenTwoFiveYears2023-12-3102200090bus:OrdinaryShareClass12024-01-012024-12-3102200090bus:OrdinaryShareClass12024-12-3102200090bus:OrdinaryShareClass12023-12-3102200090bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102200090bus:FRS1022024-01-012024-12-3102200090bus:Audited2024-01-012024-12-3102200090bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP