Company registration number 02328561 (England and Wales)
LONDON UNITED BUSWAYS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LONDON UNITED BUSWAYS LIMITED
COMPANY INFORMATION
Directors
C Brown
W J Cahill
J R McInnes
Company number
02328561
Registered office
Garrick House
Stamford Brook Garage
London
United Kingdom
W4 1SY
Auditor
Forvis Mazars LLP
30 Old Bailey
London
EC4M 7AU
LONDON UNITED BUSWAYS LIMITED
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8 - 12
Independent auditor's report
13 - 15
Income statement
16
Statement of comprehensive income
17
Statement of financial position
18 - 19
Statement of changes in equity
20
Statement of cash flows
21
Notes to the financial statements
22 - 50
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

On 28 February 2025, the controlling interest of the holding company was acquired by First Bus Holdings Limited. Since 28 February 2025, the company is considered to be wholly owned subsidiary of FirstGroup plc and part of

the Bus division of FirstGroup plc.

Review of the business

The primary activities of the Company are the provision of road passenger transport services in the Greater London area and the Company's principal customer is Transport for London (TfL).

 

2023 and 2024 have been challenging years for the Company, with the pressure of global inflation impacting significantly on the cost base. The London market remains highly competitive, and margins continue to erode as competition among operators increases within a contracting market. Operating activities are constantly reviewed to ensure they are both in line with government and TfL guidelines and are operating efficiently.

 

The Company is now running fully electric routes and is bidding for new routes on an electric basis where possible. Across all the operating companies in the UK group (the group headed by First Bus London Limited), six garages have electric charging infrastructure. TfL have accelerated their ambition for a 100% zero-emission bus fleet in London to 2030 and we continue to work closely with them in support of their strategic objective.

 

The Board measures, manages and monitors business performance across a number of financial and non-financial metrics and KPIs.

KPI / Metric
Commentary
Units
2024
2023
Turnover
All revenue generated in the year
£(m)
192.4
187.2
from commercial operations
Operating loss
Operating loss before lease financing,
£(m)
(13.2)
(27.2)
interest and tax
Number of
Average number of staff across the year to
Number
2,628
2,652
employees
deliver core operations
Mileage
The level of mileage delivered, excluding
Miles
33.9m
28.9m
delivered
that lost due to traffic congestion
Excess waiting
Used to monitor high frequency bus routes
Minutes
1.10
1.35
time
(typically one bus every 12 minutes),
which is the TfL required contractual frequency
On time demand
Measure to monitor low frequency bus
Percent
79.7
81.0
routes in accordance with the TfL
contractual timetable
Turnover has increased from £187.2m in 2023 to £192.4m in 2024 due to route wins and contractual price increases.
The operating loss of £13.2m in 2024 compared to £27.2m in 2023 can be attributed to a number of factors that lowered administrative expenses: a decrease in temporary staff costs, a decrease in the depreciation charge and a decrease in finance lease costs. Combined with the slight increase in revenue in 2024, the operating loss has decreased in the current period.
Total mileage increased in 2024 as we increased the number of routes in our portfolio through retaining existing routes and bidding for new ones. Total revenue as a result increased as we commenced 31 routes with a contract start date in 2024 with significantly enhanced revenue, usually at a 20%-25% uplift on price per mile, following the continuation of the revised pricing strategy of the directors.
Staff numbers are broadly inline with 2023. The average number of employees noted above relates to the core operations of the company and does not include all employees as noted in Note 9.
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
A decrease in Excess Waiting Time (EWT) with a small decline in On Time Demand (OTD) KPI in 2024 is reflective of stronger operational performance compared to 2023. This has been caused by a combination of reasons such as reduced loss mileage due to staff shortages and mechanical breakdowns and improved performance of traffic/controlling staff.
Excess Wait Time (EWT) is a KPI for high frequency routes and is defined as the extra time that passengers have had to wait above the scheduled waiting period. The ultimate objective is to minimise EWT. The On Time Departures measure for lower frequency routes, is a window from 2½ minutes earlier than scheduled to five minutes later than scheduled. The ultimate objective is to maximise “On Time” departures.
Operating loss for the year includes the cost of labour, which represents over 50% of the Company's cost base. This cost is closely managed, and the management of recruitment, training, personal development and remuneration is key to ensure the Company remains competitive and retains and recruits the right staff. Recruitment of drivers has been a key focus for the Company in 2024 as staff shortages has remained an issue throughout the year.
Our training centre based in Fulwell is where all recruits are prepared to become London bus drivers. They are paired with an experienced driving instructor who teaches the new recruits all the skills required to navigate a bus safely through London. The new driver also receives thorough training in providing a quality service to the customer. Drivers are periodically brought back into the training centre for ongoing career development. All our new employees, regardless of role, attend an induction programme at the training centre, where they are welcomed to the Company by directors and senior managers.
The cost of fuel is also a significant part of the Company's costs and the volatility in price, which is heavily influenced by external factors, is partially offset by TfL contract indexation and by fuel hedging contracts. This together with actions to improve fuel consumption through engineering maintenance and embracing the latest bus technology through the Company's bus procurement policy helps to ensure fuel costs are appropriately controlled. Details of fuel hedging contracts can be found in note 17 to the financial statements.
As the Company continues to electrify its fleet, electricity costs have increased significantly in the year and are expected to increase each year going forward. The Company has entered into forward purchases in order to reduce exposure to volatile electricity costs.
Cash generated from operations in 2024 was £9,231,000 compared to cash used in operations in 2023 of £13,333,000. An increase of £22,564,000 due to a decrease in loss for the year and a large increase in intercompany borrowings.The company has continued to invest in the purchase of tangible fixed assets, with large amounts invested in 2023 and 2024 for the electrification work at the garages, bus major units and refurbishments and improvements to the garage infrastructure. The statement of financial position on page 18 of the financial statements shows a net liabilities position of £26.261,000 in 2024 compared to net liabilities position of £6,518,000 in 2023, primarily reflecting the loss after tax of £20,695,000.
In compliance with local regulations, we continually consider our principal environmental, social and human rights and anti-corruption risks and opportunities. The Company recognises that mobility is an essential lever to tackle the societal and environmental challenges of today and tomorrow and as a privileged partner to TfL, we are committed to fostering a more inclusive, ecological friendly city. We work closely with TfL, supporting their ambition to ensure all buses in London are zero emission in the future.
Our efforts through the electrification of our bus fleet in London have already reduced our fleet CO2 emissions and fuel consumption. This is a perfect example of how cleaner vehicles and more efficient, healthier and greener solutions can contribute to fight climate change - and also make the city a more pleasant place to live.
The Company's multi-year transformation program continues to drive improvements in operating practices across the business, with investments into service quality and a new management team driving initiatives such as the model garage and electrification.
Overall, despite a challenging year of external market factors that weighed heavily on the Company's financial and operating performance we are confident in the future and long-term outlook for the business.
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Principal risks and uncertainties

There are several potential risks and uncertainties that could have an impact on the company's long-term performance. The directors have established an ongoing process for identifying, evaluating and managing the significant risks and uncertainties faced by the company and continue to assess these on a regular basis in the light of internal and external events.

Specific business risks faced by the company include the following:

Competition risk

The company faces the risk of loss of customers through other bus companies providing improved services or more competitive pricing. Management mitigate the competitive pressure by monitoring competitors’ behaviour and strategies to ensure that the company acts appropriately under current market conditions.

Litigation and claims risk

The company has three main insurance risks: third party claims arising from vehicle and general operations; employee injuries; and property damage. FirstGroup plc has a very strong focus on safety, as one of its core values. The promotion of a ‘Safety First’ culture at all levels throughout the business minimises insurance premiums and other related claims.

Labour cost and employee relations and retention risk

Labour costs represent the most significant element of the company's operating costs. The directors continue to monitor employee recruitment, training, personal development and remuneration to ensure the company attracts and retains the right people. To retain the right people the company believes that good communication with employees is effected through regular briefing and negotiating meetings between the directors, the senior management and employee representatives on the central and depot negotiating committees. The briefing meetings enable senior management to consult employees and to ascertain their views on matters likely to affect their interests. The company recognises its obligations to give disabled people full and fair consideration for all vacancies within the statutory medical requirements for certain grades of staff. Wherever reasonable and practicable, the company will retain newly disabled employees and at the same time provide full and fair opportunities for the career development of disabled people. Details of the number of employees and related costs can be found in note 4 to the financial statements.

Fuel cost risk

Fuel cost represents a significant proportion of the company's cost base. Fuel prices are directly influenced by international, political and economic circumstances as well as natural disasters. Wherever possible, the group seeks to minimise the operational and financial impact of such events through fixed price forward contracts and other operational efficiency measures.

Environmental risk (including climate change)

FirstGroup plc recognises the importance of its environmental policies, monitors its impact on the environment, and designs and implements policies to reduce any damage that might be caused by the group’s activities. The company operates in accordance with group policies, which are described in the group’s Annual Report, which do not form part of this report. Initiatives designed to minimise the company’s impact on the environment include safe disposal of waste, recycling and reducing energy consumption.

Through our core business activities, we are committed to providing safe, good quality, reliable and cost effective public transport to all our customers. Our core business strategy is to increase customer numbers and encourage a greater move towards the use of bus transport. This will support the needs of society to achieve more sustainable travel. We recognise the environmental impacts arising from our business activities and are committed to reducing these through effective environmental management.

Economic risk

Economic risks to the business include increased costs due to inflation, changing customer needs, declining passenger demand, reduced operations due to industrial actions and reduced opportunities for growth. Whilst passenger demand has been stable, potential changes in passenger behaviours and the applicable economic conditions remain uncertain in the medium term. The company will prioritise a customer‑focused perspective and seek to provide innovative transport solutions, by adapting to market uncertainties and driving demand, and to focus on controlling costs to ensure it remains competitive.

 

LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
CORPORATE GOVERNANCE STATEMENT

For the 2024 financial year and up to 28 February 2025 the company followed the Corporate guidelines set out by RATP Group, the Company voluntarily complies with the Wates Corporate Governance Principles for large private companies as detailed below. From 1 March 2025 and for the next financial period the business will incorporate FirstGroup plc Corporate Governance principles.

 

In 2023 and 2024 the Board have continued to focus on the priorities set out last year on safeguarding the health and wellbeing of our colleagues, passengers and broader stakeholder groups across the wider community, while protecting our business has remained at the top of the Board’s agenda.

1. Purpose and leadership
The Company's purpose and vision is to become Transport for London's trusted bus operator of choice. The Directors are responsible for creating a Company strategy in line with this purpose and the Company's six core commitments: Safety, Sustainable Mobility, Mobility For all, Socially Responsible, United for Excellence & Innovative Mobility. The Directors are committed to embedding the desired culture throughout the organisation through active training and tailored onboarding.
The effectiveness of Company purpose is measured through a number of indicators including customer satisfaction surveys, engagement with unions and key performance indicators. The Board continually oversees and monitors the organisation culture in a number of ways to ensure it is aligned to the Company's purpose, values and strategy. The Company Directors and Executive management meet regularly including monthly and quarterly Executive and Board meetings that encompasses a review of the Company's strategy, its financial and operational performance, including health and safety, employee and stakeholder matters.
Our core values and safety culture have been key to safeguarding the health and wellbeing of our people and broader business stakeholders, A structured and defined Health and Safety program of measures operates across all garages functions and operations that are cascaded through the Company with top-down director oversight, through the Safety Board, that meets regularly, comprised of directors and Executive management, chaired by the Managing Director
Our operating model enables garage and functional site-based senior leadership to provide valuable insight into how our purpose and values are brought to life across our business operations while being supported with director-led involvement and support ‘on the ground' on a daily basis.
Daily interaction between our directors and colleagues across all the garages and support functions, enables us to experience personally the working practices and culture that are present at the heart of our business.
2. Board composition
In 2024, the Company board is chaired by the Managing Director and is formed of the local executive management team as well as the CFO and Vice President of RATP Dev SA, being an appropriate mix of local market expertise and parent company oversight. Appointments to the board are made to ensure an appropriate combination of skills, backgrounds and experience to achieve effective decision-making.
The Board applies the RATP Group Code of Ethics (www.ratpdev.com) and those value and principles are at the foundation of our Company policy. They guide the actions of the Company on a daily basis and act as a framework for all employees. Four guiding principles within the Code of Ethics provide us with a framework for achieving our strategic plans: Respect for People, Customer Service, Legal Compliance and Consideration of Stakeholders. The Company through its values and these guiding principles, pays particular attention to all its employees and the people who work for it. Diversity, equal opportunity, openness and solidarity are fundamental guiding principles for the Company.
Board evaluation is an ongoing process and individual director effectiveness is assessed by annual reviews.
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3. Directors responsibilities
The Directors maintain policies and practices to promote effective corporate governance. Directors are required to disclose any actual/potential conflicts of interest to ensure objective decision making. The board base their decisions on monthly information from all key aspects of the business including health and safety, operational and engineering performance, people and engagement, contract tendering and financial performance.
Directors acknowledge their duties to promote the success of the Company as set out below in the Section 172 (1) Statement.
4. Opportunity and risk
The Company operates tendered public transport contracts which are evaluated on a route-by-route basis to ensure commercial value. Long-term strategic opportunities are highlighted to the Board by the Company's commercial team and assessed individually by the Board.
A summary of the Company's principal risks and mitigations are outlined in the Strategic Report.
5. Remuneration
Members of the UK executive team are remunerated by the Company in line with the broader employment market and aligned with performance, behaviours, and the achievement of Company purpose, values and strategy.
6. Stakeholder relationships and engagement
The Directors seek to foster effective stakeholder relationships in line with the Company's purpose and values.
Further detail regarding stakeholder engagement is set out below in the Section 172 (1) Statement.
Promoting the success of the company

The Directors of the Company recognise their duty when making decisions, to act in the way they consider in good faith, which would be most likely to promote the success of the Company for the benefit of its members as a whole whilst having due regard to the matters set out in Section 172(1)(a-f) of the Companies Act 2006:

 

 

In providing a leading passenger transport service, the Company works closely with a range of stakeholders, beyond our employee base, including TfL, Unions and suppliers without whom the operating business would not succeed. Meetings with stakeholders are held regularly at all levels of the Company’s organisation and decisions are taken with reference to their input and impact on the business operations and its sustainability. During the year, the Company electrified a number of garages to support its delivery of electric bus services that are contributing to TfL’s cleaner air agenda and long-term climate change mitigation in the community.

Customer
As the Company's principal customer, feedback from TfL and the metrics of the operating performance (as detailed in the Review of the business) helps inform our decisions and how we organise to provide an effective and efficient service.
Passengers
The passenger transport services that the Company provides is a key requirement of the local communities without which residents would not be able to travel to their places of work or leisure as efficiently and cost effectively. Concessionary pass holders rely on the services we operate to provide a means of reliable transport that helps to support mobility and quality of life. The goal is to give everyone access to convenient transportation and a more pleasant city to live in.
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
As part of the Company's assessment of quality of service delivery to bus passengers, the Company monitors the results of the BCES (Bus Customer Experience Survey) to inform and influence service delivery decisions. The BCES, managed by TfL, assesses the experience of bus travel from the customer's point of view. The assessors, employed by an external agency, travel on different buses for about 15 minutes each time looking at the cleanliness of the bus as well as the helpfulness and driving skills of the driver.
Employees
Treating one another with dignity, fairness and respect cultivates inclusion and the Company is committed to fostering a diverse workforce and appreciates the uniqueness of each of our employees. Diversity drives innovation and creates a workplace where all employees can grow their careers, support their communities and lend to the success of the Company.
The way the Company deals with employee engagement is dealt with in the Directors' Report under Employee Consultation.
The Company continues to liaise with TfL and its employees to manage any impact from Covid-19, providing cleaning of buses and premises and provision of protective measures where applicable to protect drivers and other stakeholders.

Suppliers

The Company engages with suppliers for the provision of services and products at all levels in the organisation and across all garages. Before COVID-19 restrictions, Board and management representatives would regularly attend supplier events to share ideas, build and develop relationships across the supplier network, this is now starting to slowly return as lockdown restrictions and social distancing measures eases. For key investments, such as electrification of the garage infrastructure, and financing of the vehicle fleet, competitive invitations to tender would be issued to the relevant suppliers in the market to source and select the most appropriate for the Company, before awarding contracts. TfL and relevant industry commissioning bodies would typically be consulted or engaged in the process of garage of electrification.

Shareholders
The Executive management team and Board meets regularly including representatives from the parent company to provide and discuss health and safety matters, operational, financial updates and business performance, its liquidity status, forecasts, immediate and critical issues to long-term strategic plans. The Company has a single shareholder and therefore the directors have no requirement to report in relation to acting fairly between members.
Environment
The Company is proud of its ongoing investment in its fleet of vehicles improving emission standards as well as enlarging its fleet of zero emission buses that are contributing to the cleaner air agenda and long-term climate change mitigation in the community served by the Company. Where appropriate specific reporting on sustainability initiatives has been introduced and developed. During 2024 the Company had c.30% of its fleet electrified.
Reputation for high standards of business conduct
Ethical business is a cornerstone of the Company's strategic approach, as part of its wider focus to be a responsible and committed employer and business partner. The Directors ensure that the Company implements procedures and awareness training which reflect the requirements of UK legislation such as the Bribery Act and the Modern Slavery Act, the Data Protection Act 2010 as well as the wider Group compliance procedures. The Company has reporting lines to the Board of Directors in place and is committed, in its day to day operations to uphold high standard of business conduct and integrity.
The Directors also recognise the need for a robust governance system surrounding business ethics that has clear responsibility, accountability and reporting lines for all levels across the Company.
LONDON UNITED BUSWAYS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
Statement by the Directors in performance of their statutory duties in accordance with section 172 (1)(a-f) of the Companies Act 2006
The Board of Directors of the Company consider that they have properly discharged their duties and acted in good faith in a way they consider is most likely to promote the success of the Company, having regard to the matters set out section 172 (1) of the Companies Act 2006 and the Group corporate governance rules and principles (Group Corporate Governance). The terms of the Group Corporate Governance are consistent with section 172 (1) of the Companies Act 2006 in that they say how the Company should operate and how it should conduct its relationships with its employees, suppliers, customers, members and other stakeholders, and the communities in which it operates.
In accordance with the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended by the Companies (Miscellaneous Reporting) Regulations 2018), this section constitutes the Company's statement on engagement with other key stakeholders.

Decision-Making at the Board

All matters which under the Company’s governance arrangements are reserved for the decision by the Directors, are presented at board meetings. Directors are briefed on the background and reason for any proposal and the associated costs, benefits and risks, as well as any potential impacts and risks for our employees, partners and other stakeholders, including our suppliers, the community and environment and how they are to be managed. The Directors take these factors into account before making the final decision which together they believe is in the best interest of the Company and its member.

On behalf of the board

.............................................
W J Cahill
Director
26 September 2025
LONDON UNITED BUSWAYS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company are the provision of road passenger transport services in the Greater London area and the Company's principal customer is Transport for London (TfL).

Results and dividends

The results for the year are set out on page 16.

No dividend were paid during the current or prior year. The Directors have not recommended payment of a final dividend (2023: £nil).

Future developments

In 2025, the Company aims to continue operating over 25% of its bus routes across its seven garages with an electric fleet of buses. The Company is operating in line with its business plan, with a continuing focus on electrification over the coming years as the Company supports the TfL ambition to have a 100% zero-emission bus fleet in London in the future by 2030. The Company is reviewing all activities and making changes as necessary to return to profitability, in particular by reviewing existing route performance and bidding sensibly for new routes as the opportunity arises.

On 28 February 2025, the controlling interest of the holding company was acquired by First Bus Holdings Limited. The senior management team joined the company over the last three years and have developed and implemented a comprehensive turnaround plan for the business. Good progress has been made since the implementation of the plan, both in enhanced bid discipline with c.30 routes rebid over the past two years across First Bus London, including the early termination of loss making routes at contract review dates as well as improved operational performance and cost control, and workforce stabilisation. This improvement in performance can be seen in the TfL Q2 FY 2025 Bus Operator League Tables, with the three subsidiaries occupying first, second and fourth place in the league table for “operated mileage before non-deductible losses”.

Supplier and customer engagement

As noted above in the Strategic Report, the terms of the Group Corporate Governance are consistent with section 172(1) of the Companies Act 2006 in that they say how the Company should operate and how it should conduct its relationships with its employees, suppliers, customers, members and other stakeholders, and the communities in which it operates.

 

In accordance with the Large and Medium-Sized Companies and Groups (Accounts and Reports) Regulations 2008 (as amended by the Companies (Miscellaneous Reporting) Regulations 2018), this section constitutes the Company’s statement on engagement with other key stakeholders.

LONDON UNITED BUSWAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Directors and secretary

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

C M C Aubin
(Appointed 19 June 2024 and resigned 28 February 2025)
C Brown
(Appointed 28 February 2025)
W J Cahill
J Cohen
(Resigned 28 February 2025)
M Fellahi
(Resigned 28 February 2025)
F Guthrie
(Resigned 28 February 2025)
J R McInnes
(Appointed 28 February 2025)
A W Parsonson
(Resigned 28 February 2025)
M T Sinaceur
(Resigned 28 February 2025)
F C F Tonetti
(Resigned 19 June 2024)
C M Tong
(Resigned 28 February 2025)
N J Wood
(Resigned 28 February 2025)
The previous secretary of the company was G Fabre (resigned 28 February 2025).

Qualifying third party indemnity provision

The Company maintains Directors' and officers' liability insurance in respect of legal action that might be brought against its Directors. The Company has indemnified each of its Directors and other officers of the Company against certain liabilities that may be incurred as a result of their offices.

 

Strategic report

The Company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of:

 

 

Financial instruments

The Company's activities expose it to certain financial risks. These include price risk related primarily to fuel prices, credit risk relating to trade receivables and liquidity risk. Management reviews financial risks regularly in accordance with Company policies. The Company uses a limited number of financial instruments to reduce exposure to commodity price risk but does not hold financial instruments for speculative reasons.

 

In response to the identified risks, the Company holds financial instruments to hedge financial risks associated with fuel purchases which are a major cost. Further details are given in note 17. The Directors have considered the credit and liquidity risks to be small, as the majority of trade receivables are from Transport for London and are settled on a regular basis in line with payment terms.

Going concern
As at 31 December 2024, the Company had net liabilities of £26,261,000 (2023  £6,518,000). As the Company was loss-making in the period and is in a net liability position at year end, the ultimate parent company, FirstGroup plc, has given assurance to provide support to the Company for at least twelve months from the date of issuing this report.
LONDON UNITED BUSWAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
The Directors are aware of the need to drive the Company back to profitability in the future outside the period covered by parental guarantee. During 2023, the Company continued to evolve the management team to add experience and drive improvements in the underlying business. In 2024 and into 2025, the Company continues to invest in the modernisation of operating standards in the garages, investment in new technology and processes and further electrification of the garage infrastructure, with the expectation that these will reduce the operating loss in the short term and help drive the Company back to profitability in the future. The Directors have therefore deemed it appropriate to prepare these financial statements on a going concern basis.
Disabled persons

The Company's policy in respect of disabled persons is that their applications for employment are always fully and fairly considered, bearing in mind the aptitudes and abilities of the applicant concerned. In the event of a member of staff becoming disabled, every effort is made to ensure that employment with the Company continues and where necessary, appropriate training is arranged. It is the Company's policy that training, career development and promotion of disabled persons should, as far as possible, be identical with that of all other employees in similar position.

Employee consultation

The Directors and managers of the Company place considerable value on consultative meetings with employees. Information on matters affecting employees and on various factors affecting the performance of the Company is disseminated through meetings, newsletters and training programmes. Employees' representatives are consulted regularly on a wide range of matters affecting employees' current and future interests.

Auditor
Forvis Mazars LLP will not be reappointed as the Company's auditors for the financial year commencing 1 January 2025. PricewaterhouseCoopers will be appointed as auditors on this date.
Energy and carbon report

Greenhouse gas emissions, energy consumption and energy efficiency action

 

In accordance with the disclosure requirements, the table below shows the Company’s greenhouse gas emissions during the financial year:

 

Energy consumption used to calculate emissions (MWh / Litres)

 

2024

 

2023

 

 

 

Scope 1

Gas consumption – Buildings (MWh)

 

5,266

 

4,675

Buildings – Fuel Oil (Litres)

-

-

Vehicles – Diesel Fuel (Litres)

11,385,428

13,705,984

Vehicles – Diesel Fuel (MWh)

113,389

136,825

Scope 2

Building - Purchased electricity (MWh)

 

3,633

 

3,405

Vehicles – Purchased electricity (MWh)

12,207

11,016

Scope 1 emissions in metric tonnes CO2e

Vehicle Consumption

 

30,692

 

36,256

Building consumption

970

853

Scope 2 emissions in metric tonnes CO2e

Purchased electricity Buildings

Purchased electricity Bus

 

752

2,527

 

705

2,281

Total gross emissions in metric tonnes CO2e

34,841

40,096

Intensity ratio Tonnes CO2e per £millions turnover

182

214

LONDON UNITED BUSWAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Quantification and reporting methodology

We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.

Measures taken to improve energy efficiency
First Bus London formerly known as RATP Dev Transit London (the collective trading name for London United Busways Limited, London Sovereign Limited and London Transit Limited) is committed to minimising the impact our operations have on the communities in which they serve. We launched our two first 100% electric routes in 2019, as well as London's first fully electric 24-hour double-decker bus route in 2020. We now have a total of 19 electric routes operating from six garages, with electrification work due to begin at a further garage in 2026.

 

Electrification plays a critical part of our business and partnership with Transport for London (TfL). In 2025, over 30% of our entire fleet will be fully electric, with six electric garages and one more planned to begin in 2026; this makes us the third largest operator of electric buses across London.

 

Elsewhere in our fleet we run a large number of hybrid diesel-electric buses, which are also much kinder to the environment than conventional diesel, as we work hand in hand with TfL to transition to a 100% zero-emission bus fleet by 2030 and continue to help London achieve its sustainability goals.

Statement as to disclosure of information to auditors

So far as the Directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Company's auditor is unaware, and each Director has taken all the steps that he or she ought to have taken as a Director in order to make himself or herself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Statement of directors' responsibilities
The Directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. The Directors have elected under company law to prepare the financial statements in accordance with UK-adopted International Accounting Standards.
The financial statements are required by law and UK-adopted International Accounting Standards in conformity with the requirements of the Companies Act 2006 to present fairly the financial position and performance of the Company.
The Companies Act 2006 provides in relation to such financial statements that references in the relevant part of that Act to financial statements giving a true and fair view are references to their achieving a fair presentation.
Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that year.
LONDON UNITED BUSWAYS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -

In preparing those financial statements, the Directors are required to:

 

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

On behalf of the board
..............................................
W J Cahill
Director
26 September 2025
LONDON UNITED BUSWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LONDON UNITED BUSWAYS LIMITED
- 13 -
Opinion

 

We have audited the financial statements of London United Busways Limited (the ‘company’) for the year ended 31 December 2024 which comprise Income statement, the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity, the Statement of cash flows and notes to the financial statements, including material accounting policy information.

 

The financial reporting framework that has been applied in their preparation is applicable law and UK-adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

 

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. Our audit procedures to evaluate the directors’ assessment of the company’s ability to continue to adopt the going concern basis of accounting included but were not limited to:

 

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

 

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

LONDON UNITED BUSWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LONDON UNITED BUSWAYS LIMITED
- 14 -

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

 

As explained more fully in the directors’ responsibilities statement set out on page 11, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

LONDON UNITED BUSWAYS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LONDON UNITED BUSWAYS LIMITED
- 15 -

Based on our understanding of the company and its industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation, health and safety regulation and anti-money laundering regulation.

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:

 

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation and the Companies Act 2006.

 

In addition, we evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management override of controls, and determined that the principal risks related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, revenue recognition (which we pinpointed to the accuracy and cut off assertions) and significant one-off or unusual transactions.

 

Our audit procedures in relation to fraud included but were not limited to:

 

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Gavin Barclay (Senior Statutory Auditor) for and on behalf of Forvis Mazars LLP
Chartered Accountants and Statutory Auditor
30 Old Bailey
London
EC4M 7AU
30 September 2025
LONDON UNITED BUSWAYS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£'000
£'000
Revenue
4
192,418
187,168
Administrative expenses
(205,645)
(214,330)
Operating loss
5
(13,227)
(27,162)
Finance income
6
35
12
Finance costs
7
(7,263)
(5,326)
Loss before taxation
(20,455)
(32,476)
Income tax
8
(240)
8,707
Loss for the year
(20,695)
(23,769)

The above results were derived from continuing operations.

 

The notes on pages 22 to 50 are an integral part of these financial statements.

LONDON UNITED BUSWAYS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2024
2023
Notes
£'000
£'000
Loss for the year
(20,695)
(23,769)
Other comprehensive income:
Items that will not be reclassified to profit or loss
Tax relating to items not reclassified
23
272
(697)
Items that may be reclassified to profit or loss
Cash flow hedges:
- Hedging gain/(loss) arising in the year
24
907
(3,198)
Tax relating to items that may be reclassified
24
(227)
800
Total items that may be reclassified to profit or loss
680
(2,398)
Total other comprehensive income/(loss) for the year
952
(3,095)
Total comprehensive loss for the year
(19,743)
(26,864)

The notes on pages 22 to 50 are an integral part of these financial statements.

LONDON UNITED BUSWAYS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 18 -
2024
2023
Notes
£'000
£'000
ASSETS
Non-current assets
Intangible assets
10
1,056
1,255
Property, plant and equipment
11
84,100
89,401
Right-of-use assets
11
35,993
45,987
Deferred tax asset
12
-
0
195
121,149
136,838
Current assets
Inventories
13
1,178
934
Trade and other receivables
14
13,709
13,766
Cash and cash equivalents
66
-
0
Derivative financial instruments
17
127
-
0
15,080
14,700
Total assets
136,229
151,538
EQUITY
Called up share capital
21
23,617
23,617
Share premium account
22
3,576
3,576
Revaluation reserve
23
34,111
33,839
Hedging reserve
24
96
(584)
Accumulated losses
25
(87,661)
(66,966)
Total equity
(26,261)
(6,518)
LIABILITIES
Non-current liabilities
Lease liabilities
18
45,367
55,426
Provisions
20
9,530
8,050
54,897
63,476
Current liabilities
Trade and other payables
15
19,024
18,426
Borrowings
19
75,650
59,965
Lease liabilities
18
12,919
15,409
Derivative financial instruments
17
-
0
780
107,593
94,580
Total liabilities
162,490
158,056
Total equity and liabilities
136,229
151,538
LONDON UNITED BUSWAYS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 19 -

The notes on pages 22 to 50 are an integral part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
..............................................
W J Cahill
Director
Company registration number 02328561 (England and Wales)
LONDON UNITED BUSWAYS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
Share capital
Share premium account
Revaluation reserve
Hedging reserve
Accumulated losses
Total
Notes
£'000
£'000
£'000
£'000
£'000
£'000
Balance at 1 January 2023
23,617
3,576
34,536
1,814
(43,197)
20,346
Year ended 31 December 2023:
Loss
-
-
-
-
(23,769)
(23,769)
Other comprehensive income:
Cash flow hedges losses
24
-
-
-
(3,198)
-
(3,198)
Tax relating to other comprehensive income
12
-
-
(697)
800
-
0
103
Total comprehensive loss
-
-
(697)
(2,398)
(23,769)
(26,864)
Balance at 31 December 2023
23,617
3,576
33,839
(584)
(66,966)
(6,518)
Year ended 31 December 2024:
Loss
-
-
-
-
(20,695)
(20,695)
Other comprehensive income:
Cash flow hedges gains
24
-
-
-
907
-
907
Tax relating to other comprehensive income
12
-
-
272
(227)
-
0
45
Total comprehensive loss
-
-
272
680
(20,695)
(19,743)
Balance at 31 December 2024
23,617
3,576
34,111
96
(87,661)
(26,261)

The notes on pages 22 to 50 are an integral part of these financial statements.

LONDON UNITED BUSWAYS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from/(used in) operations
16
9,231
(13,333)
Net cash inflow/(outflow) from operating activities
9,231
(13,333)
Investing activities
Purchase of property, plant and equipment
(2,439)
(5,864)
Proceeds from disposal of property, plant and equipment
1,115
1,829
Interest received
6
35
12
Net cash used in investing activities
(1,289)
(4,023)
Financing activities
Borrowings drawdown
23,150
36,500
Payment of lease liabilities
11
(16,298)
(17,130)
Interest paid
7
(7,263)
(5,326)
Net cash (used in)/generated from financing activities
(411)
14,044
Net increase/(decrease) in cash and cash equivalents
7,531
(3,312)
Cash and cash equivalents at beginning of year
(7,465)
(4,153)
Cash and cash equivalents at end of year
66
(7,465)
Relating to:
Bank balances and short term deposits
66
-
Bank overdrafts
-
0
(7,465)
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
1
Accounting policies
Company information

London United Busways Limited ("the Company) is a private limited company by shares and is registered and incorporated in England and Wales. The registered office is Garrick House, Stamford Brook Garage, London, United Kingdom, W4 1SY.

 

The principal activity of the Company is the provision of road passenger transport services in Greater London.

 

The financial statements are presented in Pounds Sterling which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £1,000, unless otherwise indicated.

1.1
Accounting convention

The financial statements have been prepared on a going concern basis in accordance with UK-adopted International Accounting Standards(IFRS). The financial statements have been prepared on the historical cost basis, except for the revaluation of certain properties and financial instruments that are measured at revalued amounts or fair value, as explained in the accounting policies below. The principal accounting policies adopted are set out below.

1.2
Going concern

As at 31 December 2024, the Company has net liabilities of £26,261,000 (2023: £6,518,000). As the Company was loss making in the year, the ultimate parent company, FirstGroup plc, has given assurance to provide support to the Company for at least twelve months from the date of issuing this report.

 

The Directors are aware of the need to drive the Company back to profitability in the future outside the period covered by parental guarantee. During 2023, the Company evolved the management team to add experience and drive improvements in the underlying business. In 2024 and into 2025, the Company continues to invest in the modernisation of operating standards in the garages, investment in new technology and processes and further electrification of the garage infrastructure, with the expectation that these will reduce the operating loss in the short term and help drive the Company back to profitability in the future.

 

The Directors have therefore deemed it appropriate to prepare these financial statements on a going concern basis.

1.3
Revenue

Revenue recognition is determined in accordance with IFRS 15 “Revenue from contracts with customers”. The standard prescribes a five-step model to account for revenue which includes: to identify the contract and its performance obligations, determine the transaction price, allocate the transaction price to the performance obligations and recognise revenue when a performance obligation is satisfied.

 

Revenue is measured at an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods and services and represents amounts receivable from its customers and income from other commercial services, net of VAT. The majority of the Company’s revenue is generated from contracts with Transport for London (TfL). The Company together with other bus operators compete for TfL contracts, route by route, to provide specified services for up to seven years, and are rewarded for exceeding defined minimum performance standards, which are aimed at improving the service to passengers.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
The base contract revenue is generally fixed for the duration, subject to service variation by TfL, adjusted each year in respect of inflation and revenue is recognised on a straight-line basis over the period of the contract. TfL receivable settlements operate on the basis of a 4-week accounting period, with 13 periods each year running from April to March. Contract payments are paid according to 75% of the contract price in the relevant period, to which the revenue is earned and the balance, less deductions for deductible lost mileage, paid at the end of the following period.

Where there is a contingent element to contract revenue (for example, where additional amounts are payable or receivable based on performance standards), revenue is recognised once the amount of revenue can be reliably estimated and it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur.

The Company has not shown any disaggregation of revenue recognised from contracts with customers, as almost all revenue is received from TfL and any other revenue is not material.
Other income

Other income that is incidental to the Company's principal activity of providing transport services is included within revenue and all such revenue relates to contracts with customers. This income is recognised as the income is earned and primarily relates to income from advertising.

 

All revenue is considered to represent the rendering of services in the United Kingdom.

 

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable.

1.4
Intangible assets

Intangible assets consists of computer software and associated implementation costs of that software. None of the costs are internally generated. Intangible assets are stated at cost, less accumulated amortisation and any impairment losses.

 

Amortisation is charged to write off the cost over their useful lives using the straight-line method from 3 to 10 years.

1.5
Property, plant and equipment

Freehold land and buildings are stated in the statement of financial position at their revalued amounts, being the fair value at the date of revaluation, determined from market-based evidence by appraisal undertaken by professional valuers, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are performed with sufficient regularity such that the carrying amount does not differ materially from that which would be determined using fair values at the reporting date. A revaluation was undertaken in December 2022 by an independent third party on a ‘fair value’ basis and the figures presented reflect this review.

Any increase arising on the revaluation of such land and buildings is credited to the revaluation reserve, except to the extent that it reverses a revaluation decrease for the same asset previously recognised as an expense, in which case, the increase is credited to the income statement to the extent of the decrease previously charged. A decrease in the carrying amount arising on the revaluation of such land and buildings is charged as an expense to the extent that it exceeds the balance, if any, held in the properties revaluation reserve relating to a previous revaluation of that asset.
Depreciation on revalued buildings is charged to the statement of comprehensive income. On the subsequent sale of a revalued property, the attributable revaluation surplus remaining in the revaluation reserve is transferred directly to accumulated profits.
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -

Freehold land is not depreciated. Other classes of assets are stated at cost less accumulated depreciation and any recognised impairment loss.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years
Long leasehold
Length of lease, between 7 to 14 years
Leasehold improvements
Length of lease, between 5 to 10 years
Plant and equipment
From 3 to 15 years
Buses
Depreciated over useful estimated life or lease term

Right of use assets relates to long leasehold and buses which are depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the asset or the end of the lease.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

Assets under construction consists of the historical cost of assets under construction and not in use as at the reporting date. Depreciation is not charged against the asset until its completion and it has started to be utilised.

1.6
Impairment of intangible assets, tangible assets and right of use assets

The Company assesses whether there are any indicators of impairment for all assets at each reporting date. The carrying values of property, plant and equipment, and investments are measured using a cost basis and intangible assets are reviewed for impairment only when events indicate the carrying value may be impaired.

In an impairment test, the recoverable amount of the cash-generating unit or asset is estimated to determine the extent of any impairment loss. The recoverable amount of the asset is quantified at the present value of expected future cash flows that will arise from the sale or use of the asset, and this is calculated as the greater of the fair value of the asset (reduced by any related selling costs), and value in the use of such assets. An impairment loss is recognised to the extent that the carrying value exceeds the recoverable amount.

In determining a cash-generating unit's or asset's value in use, estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and risks specific to the cash-generating unit or asset that have not already been included in the estimation of future cash flows.

1.7
Inventories

Inventories consist of fuel as well as parts and materials required for the operation and maintenance of buses. These materials are valued at the lower of cost and net realisable value, being cost less due allowance for obsolete and slow moving items. Cost is based on the cost of purchase on a first in, first out basis.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 25 -
1.9
Financial instruments

Financial assets are classified as financial assets at fair value through profit or loss, fair value through other comprehensive income or amortised cost as appropriate. The Company determines the classification of its financial assets at initial recognition. All financial assets are recognised initially at fair value plus, in the case of instruments not at fair value through profit or loss, directly attributable transaction costs.

Financial liabilities are classified as financial liabilities at fair value through profit or loss or amortised cost, as appropriate. The Company determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value, which in the case of loans and borrowings, is net of directly attributable transaction costs. Loans and borrowings are subsequently measured at amortised cost using the effective interest rate method.
Financial assets and financial liabilities are recognised on the Company's statement of financial position when the Company becomes a party to the contractual provisions of the instrument.
Impairment of financial assets

An impairment loss is recognised for the expected credit losses on financial assets where there is an increased probability that the counterparty will be unable to settle an instrument’s contractual cashflows on contractual due dates, a reduction in the amounts expected to be recovered, or both.

The probability of default and expected amounts recoverable are assessed using reasonable, and supportable past and forward-looking information that is available without undue cost or effort. The expected credit loss on trade receivables is a probability weighted amount determined from grouping the receivables based on days overdue and making assumptions based on historic information to allocate an overall expected credit loss rate for each group.

1.10
Trade and other receivable

Trade and other receivables are initially recognised at fair value plus transaction costs, when the Company becomes party to the contractual provisions of the instrument. The Company recognises an allowance for expected credit losses for customers and other receivables and the impairment provision to be recognised on origination of the customer balance based on its estimated credit loss and assessed throughout the life of the balance. Any changes in their value through impairment or reversal of impairment is recognised in the statement of comprehensive income.

Trade payables

Trade payables are not interest bearing and are stated at their amortised cost.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.12
Derivatives financial instruments and hedge accounting

The Company's activities expose it to certain financial risks including changes in fuel prices. The Company uses forward contracts to hedge these exposures when considered appropriate, and only when the forecasted transaction which is being hedged is considered highly probable. The Company does not use derivative financial instruments for speculative purposes. Derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 26 -
Cash flow hedges

Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows are recognised in other comprehensive income and the ineffective portion is recognised immediately in the statement of comprehensive income. If the cash flow hedge of a forecasted transaction results in the recognition of an asset or a liability, then, at the time the asset or liability is recognised, the associated gains or losses on the derivative that had previously been recognised in equity are included in the initial measurement of the asset or liability. For hedges that do not result in the recognition of an asset or a liability, amounts deferred in equity are recognised in the statement of comprehensive income in the same period in which the hedged item affects net profit or loss.

 

Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognised in the statement of comprehensive income as they arise.

1.13
Taxation
Current tax

Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted at the reporting date.

Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted at the reporting date.
Deferred tax

Deferred tax is recognised in respect of temporary timing differences that have originated but not reversed at the reporting date.

 

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the statement of financial position and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the statement of financial position liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
1.14
Provisions

A provision is recognised in the statement of financial position when the Company has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are recognised at the Directors' best estimate of the expenditure required to settle the Company's liability. No discount is applied due to the lack of certainty over the timing of settlement and it is not expected that any discounting would be material.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 27 -
1.15
Refurbishment costs
The company undertakes refurbishment of buses from time to time, either as part of fleet management activities or to meet contractual obligations with transport authorities and customers.
Capitalisation as Property, Plant and Equipment (PPE)
Refurbishment expenditure that enhances the bus and provides future economic benefit, such as extending its useful life, improving operational capacity or upgrading to meet new regulatory or contractual standards, is capitalised as part of the bus asset within property, plant and equipment. Such costs are depreciated over the shorter of the remaining useful life of the bus or the period over which the refurbishment provides benefit.
Contract-Related Refurbishment Costs
Where refurbishment costs are incurred specifically to fulfil a contractual obligation and meet the criteria under IFRS 15 Revenue from Contracts with Customers for recognition as contract costs, such expenditure is recognised as an asset within "contract assets". These costs are amortised systematically over the period of the related contract in line with the pattern of revenue recognition.
Repairs and Maintenance
Expenditure that restores buses to their original operating condition without enhancing future economic benefits or without creating resources for contract fulfilment is recognised as an expense in the income statement as incurred.
Management exercises judgement in determining weather refurbishment costs should be capitalised as property, plant and equipment, recognised as a contract-related cost or expensed directly.
1.16
Defined contribution retirement costs

The Company also operates a defined contribution retirement scheme. The contributions of this scheme are recognised as an expense when they fall due. The scheme is open to employees to join, in accordance with the Pension Deed rules and the employee satisfying the scheme eligibility conditions. The scheme permits contributions from both the Company, which are accounted for as and when they fall due, and also contributions paid by the employee into the scheme, which are in general, subject to some exceptions, a deduction from the employees’ salary.

1.17
Leases

For any new contracts entered into, the Company considers whether a contract is, or contains a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration’. All leases entered into pre 1 January 2019, have been accounted for under IFRS 16.

At lease commencement date, the Company recognises a right-of-use asset and a lease liability. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the Company, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

The Company depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The Company also assesses the right-of-use asset for impairment when such indicators exist. At the commencement date, the Company measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the interest rate implicit in the lease if that rate is readily available or the Company’s incremental borrowing rate.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 28 -

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to reflect any reassessment or modification, or if there are changes in in-substance fixed payments.

On the statement of financial position, right-of-use assets have been included in property, plant and equipment.

1.18

Fair value measurement

The Company measures financial instruments such as derivatives and property plant and equipment under the revaluation model at fair value at each reporting date. Fair value related disclosures for financial instruments and non-financial assets that are measured at fair value or where fair values are disclosed are summarised in the relevant notes.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either; or in the absence of a principal market, in the most advantageous market for the asset or liability.
The principal or the most advantageous market must be accessible by the Company. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

 

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

 

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities
Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable
Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable
For assets and liabilities that are recognised in the statement of comprehensive income on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
2
Adoption of new and revised standards and changes in accounting policies

In the current year, the following new and revised Standards and Interpretations have been adopted by the company and have an effect on the current period or a prior period or may have an effect on future periods:

 

Standard or Interpretation                        Effective for annual periods

commencing on or after

 

Classification of liabilities as current                 1 January 2024

or non-current (Amendments to IAS 1)

 

Lease Liability in a Sale and Leaseback                 1 January 2024

(Amendments to IFRS 16)

 

Non-current Liabilities with Covenants                 1 January 2024

(Amendments to IAS 1)

 

Supplier Finance Arrangements                     1 January 2024

(Amendments to IAS 7 and IFRS 7)

Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective:

 

Standard or Interpretation                        Effective for annual periods

commencing on or after

 

Lack of exchangeability                  1 January 2025

(Amendments to IAS 21)

IFRS 9 Financial Instruments and IFRS 7 1 January 2026

Financial Instruments: Disclosures (Amendment):

Classification and Measurement of Financial Instruments

 

IFRS 9 Financial Instruments and IFRS 7 1 January 2026

Financial Instruments: Disclosures (Amendment):

Contracts Referencing Nature-dependent Electricity

 

Annual Improvements to IFRS Accounting Standards - Volume 11 1 January 2026

IFRS 1, IFRS7, IFRS9, IFRS10, IAS7

 

None of the standards listed above are expected to have a material effect on the financial statements.

3
Critical accounting estimates and judgements

The preparation of the Financial Statements in accordance with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements
(Continued)
- 30 -
Critical areas of accounting estimates
The key assumptions concerning estimation uncertainty at the balance sheet date that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are set out below:
Provisions (note 20)

The estimation of the insurance claims provision is based on an assessment of the settlement of known claims. Given the varying factors that determine the cost of an incident, the Company makes assumptions based on past experience of similar incidents as well as the advice of its lawyers and insurers. The provision for insurance claims is sensitive to assumptions regarding the settlement value and timing of the claims. The estimate is based on historical claims experience, current legal advice and input from insurers. No material changes were made to the assumptions compared to the prior year and the estimation uncertainty remains unresolved due to the above combination of assumptions.

Fixed assets impairment and revaluation (note 11)

In determining the carrying value of assets, the Company estimates the residual value of buses and the useful life of assets. These estimates are based on past experience as well as an analysis of operational value in use and comparable rental values/investment yields provided by a third party. The Company estimates the fair value of land and buildings on an annual basis with the assistance of external valuation experts. The fair value of land and buildings is sensitive to market conditions and valuation inputs. These sensitivities reflect reliance on third-party valuations and observable market trends. The assumptions remain consistent with prior year methodology, however, market volatility continues to create estimation uncertainty.

Critical areas of accounting judgements

The key judgements made by the Directors in the process of applying the Company’s accounting policies that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities, including those that are made using key sources of estimation uncertainty as at the reporting date, are set out below:

Recognition of deferred tax assets (note 12)

The Company recognises deferred tax assets where there is either a right of offset against a deferred tax liability or where there are expected to be sufficient taxable profits in the future to utilise any asset. The judgement on whether sufficient taxable profits will arise is made on the basis of the Company’s budgets and forecasts, which reflect assumptions made on how the business will perform going forward. The level of deferred tax currently recognised in the Financial Statements is based on the forecast level of future profits in the Company's budgets. Deferred tax asset recognition depends on forecasts for future taxable profits. The deferred tax asset recognised is therefore sensitive to these forecasts and any changes that might occur. No material changes were made to forecast methodology from prior year however, there continues to be a drive to increase the accuracy and detail of forecasting through ongoing analysis. Given the inherent uncertainty in long-term profit forecasts, the recoverability of deferred tax assets continues to be subject to estimation risk.

 

Impairments (note 10)

In determining the carrying value of assets, the Company makes a judgement as to whether any assets are no longer usable and, where that is deemed to be the case, the Directors make a judgement as to whether an impairment is appropriate. The recoverable amount of assets tested for impairment is sensitive to assumptions around future cash flows and discount rates. The key assumptions include projected EBITDA margins and growth rates which are based on internal budgets. Based on the above process, a judgement is made on whether in impairment is required and if so the amount of such an impairment. There were no significant changes in methodology from the prior year, and uncertainty remains due to macroeconomic conditions. There were no impairment indicators in the period.

 

 

 

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
4
Revenue

All of the Company's revenue derives from the provision of road passenger transport services within the United Kingdom.

5
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
note
£'000
£'000
Cost of inventories recognised as an expense
18,729
19,425
Fees payable to the company's auditor for the audit of the company's financial statements
104
93
Depreciation of property, plant and equipment
11
20,141
22,970
Expense relating to short-term leases
466
436
Restructuring costs
-
260
Profit on disposal of property, plant and equipment
(470)
(82)
Amortisation of intangible assets (included within administrative expenses)
10
200
221
6
Finance income
2024
2023
£'000
£'000
Interest income
Deposit account interest
35
12
7
Finance costs
2024
2023
£'000
£'000
Interest on bank overdrafts and loans
376
583
Interest on lease liabilities
2,409
2,777
Other interest payable
17
17
Amount payable to related parties
4,461
1,949
Total interest expense
7,263
5,326
8
Income tax expense
2024
2023
£'000
£'000
Deferred tax
Origination and reversal of temporary differences
240
(8,707)
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Income tax expense
(Continued)
- 32 -

The charge for the year can be reconciled to the loss per the income statement as follows:

2024
2023
£'000
£'000
Loss before taxation
(20,455)
(32,476)
Expected tax credit based on a corporation tax rate of 25.00% (2023: 23.52%)
(5,114)
(7,638)
Effect of expenses not deductible in determining taxable profit
861
190
Effect of change in UK corporation tax rate
-
0
(348)
Permanent capital allowances in excess of depreciation
-
0
1,116
Other permanent differences
581
84
Deferred tax recognised via SOCIE
45
103
Movement in deferred tax not recognised
3,867
(2,214)
Taxation charge/(credit) for the year
240
(8,707)

In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£'000
£'000
Deferred tax (credit)/charge arising on:
Revaluation of property
(272)
697
Reclassifications from equity to profit or loss:
Relating to cash flow hedges
227
(800)
9
Information regarding directors and employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Drivers and engineers
2,226
2,373
Management and administration
402
279
Total
2,628
2,652
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Information regarding directors and employees
(Continued)
- 33 -

Their aggregate remuneration comprised:

2024
2023
£'000
£'000
Wages and salaries
123,156
123,562
Social security costs
13,119
13,424
Pension costs
3,549
3,717
139,824
140,703
Defined contribution schemes
2024
2023
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
3,549
3,717
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered.
At the reporting date unpaid contributions of £743k (2023: £730k) are included in other creditors.
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
2,235
2,095
Company pension contributions to defined contribution schemes
28
23
Compensation for loss of office
-
98
2,263
2,216
The number of directors for whom retirement benefits are accruing under contribution schemes amounted to 5 (2023 - 5).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
526
322
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
10
Intangible assets
Software
£'000
Cost
At 1 January 2023
2,108
Additions
76
At 31 December 2023
2,184
Additions
1
At 31 December 2024
2,185
Amortisation and impairment
At 1 January 2023
708
Charge for the year
221
At 31 December 2023
929
Charge for the year
200
At 31 December 2024
1,129
Carrying amount
At 31 December 2024
1,056
At 31 December 2023
1,255
At 31 December 2022
1,400

An amortisation charge of £200,000 (2023 £221,000) has been included within administrative expenses.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
11
Property, plant and equipment
Freehold land and buildings
Long leasehold
Leasehold improvements
Plant and equipment
Buses
Assets under construction
Total
notes
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Cost or valuation
At 1 January 2023
53,104
10,325
1,062
10,260
131,977
1,756
208,484
Additions
-
0
4,052
-
0
-
0
9,514
1,435
15,001
Disposals
-
0
(1,115)
-
0
(254)
(15,609)
(76)
(17,054)
Transfers
1,383
-
0
(362)
(617)
-
0
(404)
-
0
At 31 December 2023
54,487
13,262
700
9,389
125,882
2,711
206,431
Additions
-
0
822
-
0
-
0
4,440
926
6,188
Disposals
-
0
(276)
-
0
-
0
(17,989)
-
0
(18,265)
Transfers
98
-
0
83
2,906
(2,300)
(3,087)
(2,300)
At 31 December 2024
54,585
13,808
783
12,295
110,033
550
192,054
Accumulated depreciation and impairment
At 1 January 2023
1,625
2,852
333
3,004
56,567
-
0
64,381
Charge for the year
763
1,780
90
1,413
18,924
-
0
22,970
Eliminated on disposal
-
0
(1,115)
-
0
(127)
(15,066)
-
0
(16,308)
Transfers
194
-
0
(48)
(146)
-
0
-
-
0
At 31 December 2023
2,582
3,517
375
4,144
60,425
-
0
71,043
Charge for the year
5
1,003
1,668
85
1,520
15,865
-
0
20,141
Eliminated on disposal
-
0
(17)
-
0
-
0
(17,604)
-
0
(17,621)
Transfers
-
0
-
0
-
0
-
0
(1,602)
-
0
(1,602)
At 31 December 2024
3,585
5,168
460
5,664
57,084
-
0
71,961
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Property, plant and equipment
Freehold land and buildings
Long leasehold
Leasehold improvements
Plant and equipment
Buses
Assets under construction
Total
notes
£'000
£'000
£'000
£'000
£'000
£'000
£'000
(Continued)
- 36 -
Carrying amount analysed between owned assets and right-of-use assets
At 31 December 2024
Owned assets
51,000
-
323
6,631
25,596
550
84,100
Right-of-use assets
-
8,640
-
-
27,353
-
35,993
51,000
8,640
323
6,631
52,949
550
120,093
At 31 December 2023
Owned assets
51,905
-
325
5,245
29,215
2,711
89,401
Right-of-use assets
-
9,745
-
-
36,242
-
45,987
51,905
9,745
325
5,245
65,457
2,711
135,388
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
11
Property, plant and equipment
(Continued)

The Company leases some long leasehold land and buildings with an average lease term of 6.2 years (2023: 7.1 years) as well as buses with an average lease term of 3.5 years (2023: 2.9 years). The net book value of owned and leased assets included as “Property, plant and equipment” in the statement of financial position is as follows:

Right-of-use assets
2024
2023
£'000
£'000
Net values at the year end
Long leasehold
8,640
9,745
Buses
27,353
36,242
35,993
45,987
Depreciation charge for the year
Long leasehold
1,596
1,781
Buses
11,794
13,101
13,390
14,882
Additions in the year
Long leasehold
822
4,052
Buses
2,927
6,192
3,749
10,244
The table below describes the nature of the Company's leasing activities by type of right-of-use asset recognised in the statement of financial position:
2024
2023
Right-of-use assets
No of right-of-use assets leases
Average remaining term
No of right-of-use assets leases
Average remaining term
Long leasehold
7
5.3
6
7.1
Buses
504
3.5
576
2.9
There were no extension options, purchase options or termination options on any of the leases.
Amounts recognised in the statement of cash flows
2024
2023
£'000
£'000
Payment of lease principal within financing activities
16,298
17,130
Interest payments on leases within financing activities
2,409
2,777
18,707
19,907
Amounts recognised in the statement of comprehensive income
2024
2023
£'000
£'000
Depreciation expense on right-of-use asset
13,462
14,882
Interest expense on lease liabilities
2,409
2,777
15,871
17,659

 

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Property, plant and equipment
(Continued)
- 38 -
The Company has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense of £138,000 (2023: £224,000) in profit or loss on a straight-line basis over the lease term.

The net book value amount of £698k transferred out of buses relates to contractual refurbishment costs. These had been previously capitalised. The amounts have been transferred to contract costs recoverable within Trade and other receivables.

In December 2022, land and buildings were revalued by the Directors of the Company in line with market value increases as provided by an independent third party property consultancy. The external valuer has provided a ‘fair value’ valuation as at 31 December 2022. In December 2024 the Directors of the company assessed that no further revaluation was necessary in 2024.

 

At 31 December 2024, had the land and buildings of the Company been carried at historical cost less accumulated depreciation and accumulative impairment losses, their carrying amount would have been £10,648,000 (2023: £11,420,000).

 

The revaluation surplus is disclosed in the statement of changes in equity.

 

12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Accelerated tax depreciation
Trading losses
Revaluation of buildings
Cashflow hedging obligation
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 January 2023
10,376
(9,692)
7,327
604
8,615
Deferred tax movements in prior year
(Credit)/charge to profit or loss
(1,763)
(6,945)
-
1
(8,707)
(Credit)/charge to other comprehensive income
-
-
697
(800)
(103)
Balance at 1 January 2024
8,613
(16,637)
8,024
(195)
(195)
Deferred tax movements in current year
Prior year movements
750
(750)
-
-
-
0
(Credit)/charge to profit or loss
(699)
939
-
-
240
(Credit)/charge to other comprehensive income
-
-
(272)
227
(45)
Balance at 31 December 2024
8,664
(16,448)
7,752
32
-
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Deferred taxation
(Continued)
- 39 -

Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.

 

A deferred tax asset is recognised in respect of unused tax losses carried forward only to the extent that the Company considers it probable that there will be sufficient future taxable profit against which the loss can be utilised. The utilisation of the deferred tax asset recognised above is dependent on future taxable profits in excess of the profits arising from the reversal of existing taxable temporary differences. These temporary differences relate to the super-deduction taken on qualifying special rate assets in the year.

The Company has an unrecognised deferred tax asset of £15,875,000 (2023 £20,238,000) relating to carried forward trading losses, due to uncertainty over the timing of future profits against which these could be offset.

13
Inventories
2024
2023
£'000
£'000
Material
753
425
Fuel
425
509
1,178
934

There is no material difference between the carrying value of inventory and its replacement cost.

14
Trade and other receivables
2024
2023
£'000
£'000
Trade receivables
8,027
9,428
Contract costs
1,586
166
VAT recoverable
1,773
2,012
Amounts owed by group undertaking
-
0
600
Other receivables
1,026
785
Prepayments
1,297
775
13,709
13,766

Trade receivables are primarily due from one counterparty, however the Directors do not consider the Company to be significantly exposed to credit risk because the debtor is a government body. Other receivables are linked to the services provided to the primary customer in relation to QIC (Quality Incentive Contracts) bonuses and settlements and provisions in relation to these balances are aligned with trade receivables.

The Directors consider that the carrying amount of trade receivables approximates to their fair value. No significant expected credit loss provision has been made against trade receivables due to the Company working with one key customer in which funds are received in line with contract terms.
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Trade and other receivables
(Continued)
- 40 -
Contract costs are specific costs incurred in line with commercial agreements that are required for the delivery of the contracts and are amortised over the life of the contract.
The amounts owed by fellow group undertakings are unsecured, interest free and repayable on demand
15
Trade and other payables
2024
2023
£'000
£'000
Trade payables
732
1,059
Amounts owed to group undertakings
28
346
Accruals and deferred income
10,480
10,725
Social security and other taxes
3,546
3,896
Other payables
4,238
2,400
19,024
18,426

The amounts owed to fellow group undertakings are unsecured, interest free and repayable on demand.

16
Cash generated from/(used in) operations
2024
2023
£'000
£'000
Loss for the year before income tax
(20,455)
(32,476)
Adjustments for:
Finance costs
7,263
5,326
Investment income
(35)
(12)
Gain on disposal of property, plant and equipment
(470)
(82)
Amortisation of intangible assets
200
221
Depreciation of property, plant and equipment
20,141
22,970
Claims provision charge
5,145
4,186
Movements in working capital:
Increase in inventories
(244)
(137)
Decrease/(increase) in receivables
2,042
(8,637)
Decrease in payables
(4,356)
(4,692)
Cash generated from/(used in) operations
9,231
(13,333)
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 41 -
17
Derivative financial instruments
The Company uses derivative financial instruments to reduce exposure to commodity price risk. The Company does not hold or issue derivative financial instruments for speculative purposes. The Company's transport operations consume 11.38 million litres of diesel fuel per annum. As a result, the Company's profits are exposed to the movement in the underlying price of crude oil, which is the major driver of diesel prices. The Company manages the volatility in its fuel costs by maintaining an ongoing fuel hedging programme whereby derivatives are used to fix or cap the variable unit cost of anticipated fuel consumption.

Derivative financial instruments are classified on the balance sheet as at 31 December 2024 as set out below:
2024
2023
£'000
£'000
Other financial assets
127
-
Other financial liabilities
-
(780)
Net other financial assets/(liabilities)
127
(780)
Up to 28 February 2025, RATP Dev UK Ltd ('RD UK') entered into futures for the purchase of fuel on behalf of RATP's UK Group, then enters into back-to-back contracts with the relevant trading entities, including London Sovereign Limited. Each of RATP's trading companies is responsible for purchasing fuel on its own behalf. The Company's future contracts are hedging instruments concerning the future highly probable purchase of fuel for the busses operating the Company's trade and the Company applies hedge accounting in this respect. The fair value of the assets and liabilities is shown above. From 1 March 2025, hedging of fuel will fall within FirstGroup plc.
The notional amount of fuel covered by derivative financial instruments as at 31 December 2024 was 11.38 million litres (2023: 10.7 million litres). The Company aims to hedge 100% of its expected future purchases of fuel for the next financial year.
Hedge ineffectiveness result from timing differences between the date fuel is purchased and the date the forwards mature. The determined risk component of diesel fuel is the price of crude oil, being the largest component of the retail price of diesel fuel accounting for approximately 40% of that price. The derivative and the item being hedged (up to the hedged risk) are revalued, and any changes are simultaneously recorded in the cash flow hedging reserve. The net effect of the ineffective portion of the hedge is recognised in the income statement.
The Company documents the effectiveness of its hedges by establishing that there is an economic relationship between the base transaction and the hedging transaction, that these counterbalance each other, in part or in full, and that the strategy implemented makes it possible to cover the risks incurred.
There were no embedded derivatives as at 31 December 2024 (2023: nil) which IFRS 9 requires to be separately accounted for.
Cash flow hedges
The fuel derivatives hedge the underlying commodity price risk (denominated in $US). The fuel derivatives are made up of fuel price forwards. Due to the nature of the hedging instruments and hedged items, there was no hedge ineffectiveness in the current or comparative period recognised in the income statement.
The fair value of fuel derivatives as at 31 December 2024 was an asset of £127,000 (2023: a liability of £780,000). The movements in the fair value of fuel derivatives in the year ended 31 December 2024 were as follows:
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Derivative financial instruments
(Continued)
- 42 -
2024
2023
£'000
£'000
Fuel derivatives
Fair value as at 1 January
(780)
2,418
Changes in fair value during the period taken to cashflow hedging reserve
907
(3,198)
Fair value as at 31 December
127
(780)
The movements in the cash flow hedging reserve (all of which related to the above fuel derivatives in the period ended 31 December 2024) were as follows:
Cash flow hedging reserve
Note
£'000
Cash flow hedging reserve as at 1 January 2023
1,814
Changes in fair value during the period taken to cash flow hedging reserve
24
(3,198)
Tax effect of cash flow hedges
800
Cash flow hedging reserve as at 31 December 2023
(584)
Changes in fair value during the period taken to cash flow hedging reserve
24
907
Tax effect of cash flow hedges
24
(227)
Cash flow hedging reserve as at 31 December 2024
96
The fair value of fuel derivatives at 31 December 2024 were as follows:
Fuel derivative asset/(liability)
2024
2023
£'000
£'000
Less than one year
127
(780)
Between 1 and 5 years
-
-
Total fuel derivative (liability)/asset
127
(780)
Financial risks management
The Company's activities expose it to certain financial risks. This price risk relates primarily to diesel and electricity prices. The Company is not significantly exposed to foreign exchange risk and credit risk. Management reviews financial risks regularly in accordance with Company policies. The Company currently uses a limited number of financial instruments to manage certain risks but does not hold financial instruments for speculative reasons.
In line with the reform of interest rate benchmarks, the Company transitioned its financial documents from LIBOR to SONIA in the prior year. The Company determined no material impact on financial risk relating to these reforms.
Capital risks management
The Company manages its capital to ensure that it will be able to continue as a going concern, whilst maximising the return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Company consists of debt, cash and cash equivalents and equity attributable to equity holders of the parent, compromising share capital, reserves and retained earnings.
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Derivative financial instruments
(Continued)
- 43 -
The Company used derivative financial instruments to reduce exposure to commodity price risk. The Company does not hold or issue derivative financial instrument for speculative purposes. The Company's transport operations consume around 11.38 million litres of diesel fuel per annum. As a result, the Company's profits are exposed to the movement in the underlying price of crude oil, which is the major driver of diesel prices. The Company manages the volatility in its fuel costs by maintaining an ongoing fuel hedging programme whereby derivatives are used to fix or cap the variable unit cost of anticipated fuel consumption.
Credit risks
The Company's principal financial assets are trade and other receivables. The Directors consider that the concentration of credit risk with regard to bank balances is minimised by the use of quality financial institutions.
Trade receivables primarily represents the amounts owing from Transport for London and other local government transport organisations. These sums are contractually agreed and are received according to the terms of the individual contracts. Therefore there is no significant credit risk exposure or any significant payment delay beyond contractual terms.
The ageing of trade receivables at the reporting date was:
Gross
Impairment
Net
2024
2023
2024
2023
2024
2023
£000
£000
£000
£000
£000
£000
Not past due
8,027
9,379
-
-
8,027
9,379
Past due
22
161
(22)
(112)
-
49
8,049
9,540
(22)
(112)
8,027
9,428
Liquidity risk
The Company maintains and reviews its cash position on a regular basis to ensure it can manage its liquidity risk. The Company has one key customer in which funds are obtained on a regular basis in line with payment terms allowing the Company to manage their cash position. Externally imposed capital requirements to which the company is subject have been complied with in the period.
The table below summarises the maturity profile of the Company's financial liabilities at the reporting date based on contractual undiscounted payments.
Carrying amount
Contractual
Less than 1 month
1-3 months
3 months to 1 year
1-5 years
5+ years
£'000
£'000
£'000
£'000
£'000
£'000
£'000
At 31
December
2023
Bank overdraft
7,465
7,465
7,465
-
-
-
-
Lease liabilities
70,835
70,835
-
3,846
11,563
36,882
18,544
Intercompany loans
52,500
52,500
-
-
-
52,500
-
Derivative financial instruments
780
780
51
116
612
-
-
Trade and other
payables
3,459
3,459
3,459
-
-
-
-
135,039
135,039
10,975
3,962
12,175
89,382
18,544
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Derivative financial instruments
(Continued)
- 44 -
At 31
December
2024
Lease liabilities
58,286
67,937
1,645
3,604
10,515
36,351
15,822
Intercompany loans
75,650
75,650
75,650
-
-
-
-
Trade and other
payables
4,085
4,085
4,085
-
-
-
-
138,021
147,672
81,380
3,604
10,515
36,351
15,822
The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements are approximate to their fair values.
Market risk
Market risk is the risk that changes in market prices, such as interest rates will affect the Company's income and expense or the value of its holdings of financial instruments.
Interest rate risk
The carrying amounts of financial liabilities which expose the company to cash flow interest rate risk are as follows:
2024
2023
£'000
£'000
Loan from parent
75,650
52,500
Bank overdraft
-
7,465
75,650
59,965
Whilst the company takes steps to minimise its exposure to cash flow interest rate risk, changes in interest rate will have an impact on profit.
The effect of a 1% (2023 1%) increase in the interest rate at the reporting date on the variable debt carried at that date would, all other variables being held constant, have a resulted in a decrease of the companys post-tax profit for the year of £678,000 (2023 £342,000).
A 1% decrease in the interest rate would, on the same basis, have increased post-tax profit by the same amount.
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Derivative financial instruments
(Continued)
- 45 -
Fair value estimation
The Company has adopted IFRS 7 for financial instruments that are measured at the reporting date at fair value, this requires disclosure of the fair value measurements by level of the following fair value measurement hierarchy:
a.
Level 1 fair value measurements are those derived from quoted prices (unadjusted)
in active markets for identical assets or liabilities;
b.
Level 2 fair value measurements are those derived from inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly (i.e. as
prices) or indirectly (i.e. derived from prices); and
c.
Level 3 fair value measurements are those derived valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The Company's derivative financial assets and liabilities are categorised as Level 2 as per the above definition. The derivative financial assets and liabilities are valued by the bank on a contract basis at the end of each period and reflected to the fair value.
Revaluation of property
The revaluation of the property is categorised as Level 3 as per the above definition. The ‘fair value' valuation of the property as at 31 December 2024  is based on external information on the industrial/commercial real estate market from experts in the sector. The percentage used for the fair value is adjusted slightly, due to the nature of the properties and some limitations from the listed buildings which would impact the fair value.  value due to reduced marketability, while a lower adjustment would increase the fair value. The valuation technique uses the market approach based on recent market transactions for similar industrial properties, adjusted for size, location, condition and specific operational use. The valuation relies on observable market data where available and unobservable inputs where adjustments are required. The key unobservable inputs used are: adjustments for specialised use, estimated cost to convert or repurpose the property and any restrictions on future development. Valuations are conducted by external, independent professional valuers with recognised and relevant qualifications and significant experience in valuing similar properties. The valuation process involves periodic reassessment by management external experts. Given the unobservable nature of certain inputs, the fair value is sensitive to changes in key assumptions. Changes in the adjustment for specialised use could significantly impact the fair value of the property. A higher adjustment would result in a lower fair value due to reduced marketability, whille a lower adjustment would increase the fair value. There are no significant interrelationships between unobservable inputs that materially affect fair values
18
Lease liabilities
2024
2023
Maturity analysis
£'000
£'000
Within one year
12,919
15,409
In two to five years
31,292
36,882
In over five years
14,075
18,544
Total liabilities
58,286
70,835
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Lease liabilities
(Continued)
- 46 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
notes
£'000
£'000
Current liabilities
12,919
15,409
Non-current liabilities
45,367
55,426
58,286
70,835
2024
2023
Amounts recognised in profit or loss include the following:
£'000
£'000
Interest on lease liabilities
7
2,409
2,777
The above amounts reflect the contractual undiscounted cash flows, which may differ to the carrying values of the liabilities at the reporting date. The discount rate used is 5.9% (2023: 6.4%), based on the wider Group's estimated incremental borrowing rate (IBR).
2024
2023
Movements
£'000
£'000
Opening balance
70,835
77,721
Interest charge for year
2,409
2,777
Payments
(18,707)
(19,907)
Additions
3,749
10,244
58,286
70,835
19
Borrowings
2024
2023
£'000
£'000
Borrowings held at amortised cost:
Bank overdrafts
-
7,465
Loans from parent undertaking
75,650
52,500
75,650
59,965
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Borrowings
(Continued)
- 47 -
2024
2023
£'000
£'000
Movement in loans from parent
Opening balance
52,500
16,000
Drawdowns
23,150
36,500
75,650
52,500

Loan from parent undertaking of £75.650,000 (2023: £52,500,000) is charged interest at SONIA + 1.76% (2023: SONIA + 1.46%), is unsecured and repayable on demand.

 

Bank overdraft incurs interest at Bank of England Base Rate +4%.

20
Provisions
2024
2023
£'000
£'000
Claims
9,530
8,050
Movements on provisions:
Claims
£'000
At 1 January 2024
8,050
Additional provisions in the year
5,145
Utilisation of provision
(3,665)
At 31 December 2024
9,530

Provision for claims against the Company, mainly for motor related incidents, are established when it is considered probable that the Company will be liable for the claim cost and that this can be reliably measured. Claims may relate to personal injury and / or vehicle damage and the Company is advised by 3rd party claims-handling agents on the likelihood of the claim outcome and the estimated monetary cost, both of which are monitored and updated over time.

 

The majority of claims are anticipated to be settled within five years of the balance sheet date, although the timing of any outflow is dependent on the settlement of each individual claim.

21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary of £1 each
23,616,985
23,616,985
23,617
23,617

All categories of Ordinary shares hold one vote each. The shares in issue rank pari passu in all respects, except as-otherwise stated within the Company's articles. They entitle the holder to participate in dividends, and to share in the proceeds of winding up the Company in proportion to the number of and amounts paid of the shares held.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 48 -
22
Share premium account
2024
2023
£'000
£'000
At the beginning and end of the year
3,576
3,576
The Share Premium Reserve represents the amount received by the Company from the issue of shares that exceed the nominal value of the shares. No movement in the Share Premium account occurred in the current year or the prior year.
23
Revaluation reserve
2024
2023
notes
£'000
£'000
At the beginning of the year
33,839
34,536
Deferred tax on revaluation of PPE
12
272
(697)
At the end of the year
34,111
33,839
The Revaluation Reserve arises from the revaluation of property, plant and equipment. Under the revaluation model, assets are carried at their fair value at the date of revaluation, less any subsequent accumulated depreciation and impairment loses. Increases in carrying amounts are credited to other comprehensive income and accumulated in the Revaluation Reserve. The movement in the Revaluation reserve related to a credit on deferred tax of £272,000 (2023:  debit of £697,000)
24
Hedging reserve
2024
2023
notes
£'000
£'000
At the beginning of the year
(584)
1,814
Gains/(Losses) on cash flow hedges
17
907
(3,198)
Income tax related to gains and losses transferred to income
12
(227)
800
At the end of the year
96
(584)
The Hedging Reserve represents the cumulative effective portion of gains or losses arising from changes in the fair value of hedging instruments. The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income and accumulated in the Hedging Reserve. There was a net movement in the Hedging Reserve of £680,000 in 2024 (2023: -£2,398,000).
25
Accumulated losses

Accumulated losses are the cumulative losses of the Company after accounting for dividends.

26
Related party transactions
Remuneration of key management personnel

The remuneration of directors, who are considered key management personnel is disclosed in note 9.

LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 49 -
Other transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales to related party
Purchases from related party
2024
2023
2024
2023
£'000
£'000
£'000
£'000
RATP Dev SA
-
-
658
403
London Transit Limited
4,029
1,436
-
-
London Sovereign Limited
7,950
3,657
-
-
RATP Dev UK Limited
1,700
664
1,862
1,541
First Bus London Limited formerly known as RATP Dev Transit London Limited
-
-
1,769
2,388
13,679
5,757
4,289
4,332

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to group undertakings
£'000
£'000
First Bus London Limited formerly known as RATP Dev Transit London Limited
75,650
52,500
RATP Dev SA
-
78
London Transit Limited
5
120
London Sovereign Limited
23
148
75,678
52,846

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from group undertakings
£'000
£'000
RATP Dev SA
-
0
70
London Transit Limited
-
0
225
London Sovereign Limited
-
0
247
First Bus London Limited formerly known as RATP Dev Transit London Limited
-
0
58
-
0
600
LONDON UNITED BUSWAYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 50 -

The sales to and purchases from related parties are made at terms equivalent to those that prevail in arm's length transactions. These include management charges from the parent undertaking and charges for shared services as well as management charges to fellow subsidiaries.

 

The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received. No provisions have been made for doubtful debts in respect of the amounts owed by related parties.

 

The remuneration of Directors, who are considered key management personnel, is disclosed in note 9.

RATP Dev UK Ltd (RD UK) entered into futures for the purchase of fuel on behalf of RATP’s UK Group, then entered into back-to-back contracts with the relevant trading entities, including London United Busways Limited. Each of RD UK's trading companies are responsible for purchasing fuel on its own behalf. This ended on 28 February 2025 following change of ownership of First Bus London Limited.

27
Controlling party

The directors regard FirstGroup plc, a company incorporated in the United Kingdom and registered in Scotland, as the ultimate parent and controlling company, which is the smallest and largest group that includes the company's results and for which Group financial statements are prepared.

Copies of the financial statements of FirstGroup plc can be obtained on request from the registered address 395 King Street, Aberdeen, AB24 5RP.

 

The Company's immediate parent company is First Bus London Limited formerly known as RATP Dev Transit London Limited, a company registered in England and Wales.

 

2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2023.300C M C AubinC BrownW J CahillJ CohenM FellahiF GuthrieJ R McInnesA W ParsonsonM T SinaceurF C F TonettiC M TongN J Wood023285612024-01-012024-12-3102328561bus:Director22024-01-012024-12-3102328561bus:Director32024-01-012024-12-3102328561bus:Director72024-01-012024-12-3102328561bus:Director12024-01-012024-12-3102328561bus:Director42024-01-012024-12-3102328561bus:Director52024-01-012024-12-3102328561bus:Director62024-01-012024-12-3102328561bus:Director82024-01-012024-12-3102328561bus:Director92024-01-012024-12-3102328561bus:Director102024-01-012024-12-3102328561bus:Director112024-01-012024-12-3102328561bus:Director122024-01-012024-12-3102328561bus:RegisteredOffice2024-01-012024-12-31023285612024-12-3102328561core:ContinuingOperations2024-01-012024-12-31023285612023-01-012023-12-3102328561core:ContinuingOperations2023-01-012023-12-3102328561core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102328561core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102328561core:HedgingReserve2024-01-012024-12-3102328561core:HedgingReserve2023-01-012023-12-3102328561core:IntangibleAssetsOtherThanGoodwill2024-12-3102328561core:IntangibleAssetsOtherThanGoodwill2023-12-31023285612023-12-3102328561core:AcceleratedTaxDepreciationDeferredTax2023-12-3102328561core:TaxLossesCarry-forwardsDeferredTax2023-12-3102328561core:RevaluationPropertyPlantEquipmentDeferredTax2023-12-3102328561core:RevaluationInvestmentPropertyDeferredTax2023-12-3102328561core:RevaluationInvestmentPropertyDeferredTax2024-12-3102328561core:CurrentFinancialInstruments2024-12-3102328561core:CurrentFinancialInstruments2023-12-3102328561core:Unsecured2023-12-31023285612023-12-31023285612022-12-3102328561core:ShareCapital2024-12-3102328561core:ShareCapital2023-12-3102328561core:SharePremium2024-12-3102328561core:SharePremium2023-12-3102328561core:RevaluationReserve2024-12-3102328561core:RevaluationReserve2023-12-3102328561core:HedgingReserve2024-12-3102328561core:HedgingReserve2023-12-3102328561core:RetainedEarningsAccumulatedLosses2024-12-3102328561core:RetainedEarningsAccumulatedLosses2023-12-3102328561core:SharePremium2022-12-3102328561core:HedgingReserve2022-12-3102328561core:OtherMiscellaneousReserve2022-12-3102328561core:RevaluationReserve2023-12-3102328561core:HedgingReserve2023-12-3102328561core:Non-currentFinancialInstruments2024-12-3102328561core:Non-currentFinancialInstruments2023-12-3102328561core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2024-12-3102328561core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2023-12-3102328561core:RevaluationReserve2023-01-012023-12-3102328561core:RevaluationReserve2024-01-012024-12-3102328561core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102328561core:UKTax2024-01-012024-12-3102328561core:UKTax2023-01-012023-12-310232856112023-01-012023-12-310232856122023-01-012023-12-310232856132023-01-012023-12-3102328561core:ComputerSoftware2022-12-3102328561core:ComputerSoftware2023-12-3102328561core:ComputerSoftware2024-12-3102328561core:ComputerSoftware2024-01-012024-12-3102328561core:ComputerSoftware2023-12-3102328561core:ComputerSoftware2023-01-012023-12-3102328561core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3102328561core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3102328561core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-12-3102328561core:PlantMachinery2022-12-3102328561core:MotorVehicles2022-12-3102328561core:ConstructionInProgressAssetsUnderConstruction2022-12-3102328561core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102328561core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3102328561core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3102328561core:PlantMachinery2023-12-3102328561core:MotorVehicles2023-12-3102328561core:ConstructionInProgressAssetsUnderConstruction2023-12-3102328561core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102328561core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102328561core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3102328561core:PlantMachinery2024-12-3102328561core:MotorVehicles2024-12-3102328561core:ConstructionInProgressAssetsUnderConstruction2024-12-3102328561core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-3102328561core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3102328561core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3102328561core:PlantMachinery2023-01-012023-12-3102328561core:MotorVehicles2023-01-012023-12-3102328561core:ConstructionInProgressAssetsUnderConstruction2023-01-012023-12-3102328561core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102328561core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102328561core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102328561core:PlantMachinery2024-01-012024-12-3102328561core:MotorVehicles2024-01-012024-12-3102328561core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3102328561core:AcceleratedTaxDepreciationDeferredTax2022-12-3102328561core:TaxLossesCarry-forwardsDeferredTax2022-12-3102328561core:RevaluationPropertyPlantEquipmentDeferredTax2022-12-3102328561core:RevaluationInvestmentPropertyDeferredTax2022-12-3102328561core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3102328561core:AllSubsidiaries2024-12-3102328561core:AllAssociates2024-12-3102328561core:AllJointVentures2024-12-3102328561bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102328561bus:Audited2024-01-012024-12-3102328561bus:FullIFRS2024-01-012024-12-3102328561bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP