Company registration number 02367267 (England and Wales)
OLYMPIC FIXINGS PRODUCTS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
OLYMPIC FIXINGS PRODUCTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
OLYMPIC FIXINGS PRODUCTS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
31 December
30 September
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
66,002
53,690
Tangible assets
5
161,249
198,165
227,251
251,855
Current assets
Stocks
6
2,184,653
3,580,921
Debtors
7
3,063,558
4,516,220
Cash at bank and in hand
151,786
72,897
5,399,997
8,170,038
Creditors: amounts falling due within one year
8
(4,984,599)
(6,417,195)
Net current assets
415,398
1,752,843
Total assets less current liabilities
642,649
2,004,698
Provisions for liabilities
(1,173,449)
(4,887)
Net (liabilities)/assets
(530,800)
1,999,811
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(530,900)
1,999,711
Total equity
(530,800)
1,999,811

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr L Yu
Director
Company registration number 02367267 (England and Wales)
OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Olympic Fixings Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Votec House, Hambridge Lane, Newbury, Berkshire, RG14 5TN.

1.1
Reporting period

The financial statements cover the period from 1 October 2023 to 31 December 2024. In December 2024 the

company was acquired by Newbury Investments (UK) Limited and changed its reporting period to match the

wider group. As a result, the comparatives, which cover the year ended 30 September 2023, are not entirely

comparable

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Newbury Investments (UK) Limited. These consolidated financial statements are available from its registered office, Votec House, Hambridge Land, Newbury, Berkshire, RG14 5TN.

1.3
Going concern

On 1 July 2025 the company transferred its trading activities into another group entity. Following this date the legal entity of Olympic Fixings Products Limited will become dormant. The financial statements have been prepared on a non-going concern basis. There is no impact on the reported numbers as a result of the financial statements being prepared on a non-going concern basis.true

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and machinery
10%/20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 7 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock provision

The company holds stock that is subject to changing industry demands. As a result, it is necessary to consider the recoverability of the cost of inventory and the associated provision required. When calculating the inventory provision, management considers the nature and condition of the inventory, as well as applying assumptions around anticipated saleability of goods. See the stocks note for the net carrying amount of the stock and associated provision movement in the period.

Property dilapidations and onerous leases

Under certain operating leases for land and buildings, the company is obligated to make repairs of dilapidations to the lease property upon the expiry of the lease. The company charges to the Profit and Loss Account so that, by the end of the lease, a total provision is accrued that is estimated to be equal to the future costs of those dilapidation obligations. Where repairs are made party way through the lease that will reduce the estimate costs of dilapidation obligations at the expiry of the lease, the costs of those repairs are charged against the dilapidation provision.

 

Where lease properties are vacated the company provides for the best estimate of the future unrecoverable costs of its obligations under those leases.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
27
27
OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
4
Intangible fixed assets
Software
£
Cost
At 1 October 2023
204,789
Additions
50,858
At 31 December 2024
255,647
Amortisation and impairment
At 1 October 2023
151,099
Amortisation charged for the period
38,546
At 31 December 2024
189,645
Carrying amount
At 31 December 2024
66,002
At 30 September 2023
53,690
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2023
162,059
291,249
453,308
Additions
-
0
11,880
11,880
Disposals
-
0
(15,112)
(15,112)
At 31 December 2024
162,059
288,017
450,076
Depreciation and impairment
At 1 October 2023
75,896
179,247
255,143
Depreciation charged in the period
20,257
28,539
48,796
Eliminated in respect of disposals
-
0
(15,112)
(15,112)
At 31 December 2024
96,153
192,674
288,827
Carrying amount
At 31 December 2024
65,906
95,343
161,249
At 30 September 2023
86,163
112,002
198,165
6
Stocks
2024
2023
£
£
Stocks
2,184,653
3,580,921
OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
6
Stocks
(Continued)
- 9 -

An impairment charge of £892,885 (2023: £41,415 credit) was recognised in cost of sales during the period.

7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
725,447
946,465
Other debtors
2,320,556
3,569,755
3,046,003
4,516,220
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
17,555
-
0
Total debtors
3,063,558
4,516,220
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
-
0
2,961,697
Trade creditors
104,980
164,256
Amounts owed to group undertakings
3,694,127
2,721,978
Corporation tax
-
0
2,439
Other taxation and social security
168,354
145,462
Other creditors
1,017,138
421,363
4,984,599
6,417,195
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
9
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Andrew Jay FCA FCCA
Statutory Auditor:
Fiander Tovell Limited
Date of audit report:
29 September 2025
OLYMPIC FIXINGS PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
137,460
822,113
11
Events after the reporting date

On 1st July 2025, the trade and assets of the company were hived into Hexstone Ltd, a fellow subsidiary. Following this date the legal entity of Olympic Fixings Products Limited will become dormant.

12
Related party transactions

The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

Following the acquisition of the group by Newbury Investments (UK) Limited on 9 December 2024, the company made the following transactions with companies connected to certain shareholders of the group's ultimate parent undertaking. The company made sales of £21,101 (2023: £nil) to these companies. At the balance sheet date there was £136,778 (2023: £nil) owed by these companies in respect of the transactions, including transactions prior to the acquisition.

13
Parent company

The immediate parent company is The OFP Group Limited, a company incorporated in England and Wales.

From 9 December 2024, the ultimate parent company was Newbury Investments Holdings Limited, a company incorporated in England and Wales. Before this, the ultimate parent company was PHD Industrial Holdings Limited, a company incorporated in England and Wales.

 

The smallest group into which Olympic Fixings Products Ltd is consolidated is that headed by Newbury Investments (UK) Limited. The company's financial statements are also consolidated into Newbury Investments Holdings Limited, the ultimate parent company. A copy of the consolidated accounts are available from Companies House. The registered office of both the immediate and ultimate parent company is Votec House, Hambridge Lane, Newbury, Berkshire, RG14 5TN.

2024-12-312023-10-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr L YuMr S WestbrookMr A R J SolomonMr G H WilliamsMr P F Gordon023672672023-10-012024-12-31023672672024-12-31023672672023-09-3002367267core:ComputerSoftware2024-12-3102367267core:ComputerSoftware2023-09-3002367267core:LandBuildings2024-12-3102367267core:OtherPropertyPlantEquipment2024-12-3102367267core:LandBuildings2023-09-3002367267core:OtherPropertyPlantEquipment2023-09-3002367267core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102367267core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3002367267core:ShareCapital2024-12-3102367267core:ShareCapital2023-09-3002367267core:RetainedEarningsAccumulatedLosses2024-12-3102367267core:RetainedEarningsAccumulatedLosses2023-09-3002367267bus:Director12023-10-012024-12-3102367267core:IntangibleAssetsOtherThanGoodwill2023-10-012024-12-3102367267core:ComputerSoftware2023-10-012024-12-3102367267core:LandBuildingscore:LongLeaseholdAssets2023-10-012024-12-3102367267core:PlantMachinery2023-10-012024-12-31023672672022-10-012023-09-3002367267core:ComputerSoftware2023-09-3002367267core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2023-10-012024-12-3102367267core:LandBuildings2023-09-3002367267core:OtherPropertyPlantEquipment2023-09-30023672672023-09-3002367267core:LandBuildings2023-10-012024-12-3102367267core:OtherPropertyPlantEquipment2023-10-012024-12-3102367267core:CurrentFinancialInstruments2024-12-3102367267core:CurrentFinancialInstruments2023-09-3002367267core:WithinOneYear2024-12-3102367267core:WithinOneYear2023-09-3002367267core:AfterOneYear2024-12-3102367267core:AfterOneYear2023-09-3002367267bus:PrivateLimitedCompanyLtd2023-10-012024-12-3102367267bus:SmallCompaniesRegimeForAccounts2023-10-012024-12-3102367267bus:FRS1022023-10-012024-12-3102367267bus:Audited2023-10-012024-12-3102367267bus:Director22023-10-012024-12-3102367267bus:Director32023-10-012024-12-3102367267bus:Director42023-10-012024-12-3102367267bus:Director52023-10-012024-12-3102367267bus:FullAccounts2023-10-012024-12-31xbrli:purexbrli:sharesiso4217:GBP