IRIS Accounts Production v25.2.0.378 02505544 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 true false true true false false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh025055442023-12-31025055442024-12-31025055442024-01-012024-12-31025055442022-12-31025055442023-01-012023-12-31025055442023-12-3102505544ns15:EnglandWales2024-01-012024-12-3102505544ns14:PoundSterling2024-01-012024-12-3102505544ns10:Director12024-01-012024-12-3102505544ns10:Director22024-01-012024-12-3102505544ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3102505544ns10:FRS1022024-01-012024-12-3102505544ns10:Audited2024-01-012024-12-3102505544ns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3102505544ns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3102505544ns10:FullAccounts2024-01-012024-12-310250554412024-01-012024-12-3102505544ns10:OrdinaryShareClass12024-01-012024-12-3102505544ns10:CompanySecretary12024-01-012024-12-3102505544ns10:CompanySecretary22024-01-012024-12-3102505544ns10:RegisteredOffice2024-01-012024-12-3102505544ns5:CurrentFinancialInstruments2024-12-3102505544ns5:CurrentFinancialInstruments2023-12-3102505544ns5:Non-currentFinancialInstruments2024-12-3102505544ns5:Non-currentFinancialInstruments2023-12-3102505544ns5:ShareCapital2024-12-3102505544ns5:ShareCapital2023-12-3102505544ns5:RetainedEarningsAccumulatedLosses2024-12-3102505544ns5:RetainedEarningsAccumulatedLosses2023-12-3102505544ns5:ShareCapital2022-12-3102505544ns5:RetainedEarningsAccumulatedLosses2022-12-3102505544ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102505544ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310250554442024-01-012024-12-310250554442023-01-012023-12-3102505544ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3102505544ns15:UnitedKingdom2024-01-012024-12-3102505544ns15:UnitedKingdom2023-01-012023-12-3102505544ns15:Europe2024-01-012024-12-3102505544ns15:Europe2023-01-012023-12-3102505544ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2024-01-012024-12-3102505544ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2023-01-012023-12-3102505544ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3102505544ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3102505544ns5:OwnedAssets2024-01-012024-12-3102505544ns5:OwnedAssets2023-01-012023-12-3102505544ns5:LeasedAssets2024-01-012024-12-3102505544ns5:LeasedAssets2023-01-012023-12-3102505544ns5:PatentsTrademarksLicencesConcessionsSimilar2023-01-012023-12-3102505544ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3102505544ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-01-012023-12-3102505544ns5:ComputerSoftware2024-01-012024-12-3102505544ns5:ComputerSoftware2023-01-012023-12-3102505544ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102505544ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3102505544ns5:ComputerSoftware2023-12-3102505544ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3102505544ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3102505544ns5:ComputerSoftware2024-12-3102505544ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3102505544ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3102505544ns5:ComputerSoftware2023-12-3102505544ns5:LandBuildings2023-12-3102505544ns5:LeaseholdImprovements2023-12-3102505544ns5:PlantMachinery2023-12-3102505544ns5:LandBuildings2024-01-012024-12-3102505544ns5:LeaseholdImprovements2024-01-012024-12-3102505544ns5:PlantMachinery2024-01-012024-12-3102505544ns5:LandBuildings2024-12-3102505544ns5:LeaseholdImprovements2024-12-3102505544ns5:PlantMachinery2024-12-3102505544ns5:LandBuildings2023-12-3102505544ns5:LeaseholdImprovements2023-12-3102505544ns5:PlantMachinery2023-12-3102505544ns5:FurnitureFittings2023-12-3102505544ns5:ComputerEquipment2023-12-3102505544ns5:FurnitureFittings2024-01-012024-12-3102505544ns5:ComputerEquipment2024-01-012024-12-3102505544ns5:FurnitureFittings2024-12-3102505544ns5:ComputerEquipment2024-12-3102505544ns5:FurnitureFittings2023-12-3102505544ns5:ComputerEquipment2023-12-3102505544ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3102505544ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-01-012024-12-3102505544ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3102505544ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2023-12-3102505544ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102505544ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3102505544ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3102505544ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3102505544ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3102505544ns5:HirePurchaseContractsns5:BetweenOneFiveYears2023-12-3102505544ns5:HirePurchaseContracts2024-12-3102505544ns5:HirePurchaseContracts2023-12-3102505544ns5:Secured2024-12-3102505544ns5:Secured2023-12-3102505544ns10:OrdinaryShareClass12024-12-3102505544ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 02505544 (England and Wales)






















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

PITACS LIMITED

PITACS LIMITED (REGISTERED NUMBER: 02505544)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 9

Report of the Independent Auditors 11

Income Statement 14

Other Comprehensive Income 15

Balance Sheet 16

Statement of Changes in Equity 17

Cash Flow Statement 18

Notes to the Financial Statements 19


PITACS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Mr L Aci
Mr S Kalender





SECRETARIES: Mr L Aci
Mr L Aci





REGISTERED OFFICE: Bradbourne Point
Bradbourne Drive
Tilbrook
Milton Keynes
Buckinghamshire
MK7 8AT





REGISTERED NUMBER: 02505544 (England and Wales)





AUDITORS: NYO Ltd
First Floor Office
34 Great Queen Street
London
WC2B 5AA

PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.

The company was established in 1990 in the UK as the national distributor of heating products, mainly steel panel radiators under Ultraheat brand. The company has introduced into UK market a large range of designer radiators and towel rails. In 1994 the company has opened electrical division and began distributing wide range of electrical and data cables into the UK market. In 2003, the Aeon brand has been launched which offers handmade, sculptural, and stylish stainless steel radiators. In 2006, Time LED brand was developed by Pitacs Limited which provides energy saving filament LED bulbs and fittings.

Pitacs Limited is now one of the largest distributors of heating products as well as the electrical cables in the UK and elsewhere, supplying over 10 countries across the world.

The main product lines are:

Ultraheat: Compact Radiators - steel panel convector radiators, designer steel radiators and towel rails

Aeon: Handmade stainless steel sculptural radiators and towel rails

Pitacs: Electrical and data cables

Time LED: Energy saving bulbs and fittings

Company's strategy is to become a leading national heating products' distributor brand based on three main elements:

1. Review the product ranges continually to ensure the products are up to date with technological advances and meet customers' expectations. Company continuously works on development of new products in order to extend the product range and enhance their offer.

2. Controlled distribution through two main channels: wholesale and retail. Management considers each new opportunity to ensure it is right for the brand and will deliver margin led growth.

3. Development of overseas markets. Company continues to manage growth in existing territories while considering new territories to expand.


PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

REVIEW OF BUSINESS
The company's key financial and other performance indicators during the year were as follows:
Year End at 31.12.2024 Year End at 31.12.2023
£ £
Turnover 54,374,532 59,317,340
Total operating profit/loss 541,263 405,528
Average number of employees 97 101

The company’s principal activity continues to be the retail and wholesale of cable and heating products, including radiators and towel radiators.
Turnover for the year ended 31 December 2024 decreased by £4.9m (8%) compared with the prior year, reflecting weaker consumer confidence, higher borrowing costs and the ongoing cost-of-living pressures in the UK, which reduced household affordability.
The gross profit margin remained stable at 11% (2023: 11%). Operating profit increased to £541,263 (2023: £405,528), primarily due to tighter cost control within administrative expenses and a modest reduction in finance costs.
Finance costs reduced to £739,527 (2023: £800,373), although borrowing costs remain at elevated levels due to sustained Bank of England interest rate rises.
After finance costs, the company reported a loss before taxation of £198,264 (2023: £394,845).
The persistence of elevated interest rates has maintained pressure on finance costs, driven by mortgage payments paid by SNL Investments Limited, the company’s landlord.
Net assets decreased to £7,998,036 (2023: £8,851,300), reflecting the retained loss for the financial year.


PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

PRINCIPAL RISKS AND UNCERTAINTIES
The Board recognizes there are a number of risks and uncertainties facing the company. The Board has established a structured approach to identify, assess and manage these risks:

Issue Potential impact Mitigation
Strategic
risks
External events External events such as economic
recessions, political instability, and
global cost of living crisis have the
capacity to disrupt supply chains,
influence customer demand, and
directly affect the company's
financial performance. The
COVID-19 pandemic, for instance,
had an unexpected positive impact,
boosting sales due to increased
interest in DIY projects. On the
other hand, Brexit has introduced
uncertainties and potential
disruptions in trade, affecting the
movement of goods and services
between the United Kingdom,
Europe, and global markets.
All factors affecting the global
stakeholders are monitored closely on
an ongoing basis to ensure preparedness
for external events. This includes
vigilance in monitoring how such events
may impact supply chains, customer
demand, and our financial performance.
In response to the dynamic nature of
these events, we emphasize adaptability,
with scenario planning in place to
anticipate and react swiftly to different
challenges. We have strengthened trade
compliance procedures, diversified
supply chain sources, and explored
market expansion opportunities. These
measures collectively impact our ability
to navigate external events effectively
and maintain long-term resilience.
Brand and
reputational risk
Our brand and reputation are
invaluable assets, vital to our
business success. Any adverse
actions or partnerships have the
potential to impact customer trust
and loyalty, resulting in decreased
sales and market share. Furthermore,
ongoing litigations involving the
company pose a threat to our
reputation and brand image.
Negative customer reviews can also
impact our brand's integrity. These
factors pose a critical need to
carefully manage and protect our
brand and reputation, as they are
integral to our long-term
sustainability and growth.
We prioritize meticulous due diligence
in choosing our suppliers and
customers, stringent quality control
measures to maintain product and
service excellence, and ongoing
assessments to ensure their alignment
with our values. Furthermore, we
proactively monitor customer feedback
and reviews, promptly addressing
concerns to maintain a positive and
reputable image in the industry. These
measures present our commitment to
preserving trust, loyalty, and our brand's
integrity.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Cybersecurity
Threat
As digital transactions and supply
chain management become more
integrated, the risk of cyberattacks
can impact our operations and
customer trust. Cyberattacks can
disrupt daily operations, leading to
delays in order processing, inventory
management, and customer service.
Unauthorized access to sensitive
customer or business data can lead to
significant financial losses and
reputational damage. Also, loss of
proprietary information or product
designs can hinder competitive
advantage resulting in intellectual
property theft.
We conduct periodic assessments of IT
systems to identify vulnerabilities and
strengthen defenses and regularly back
up critical data and systems to ensure
quick restoration in the event of a cyber
incident. We also use encryption for
sensitive data both at rest and in transit
to protect against unauthorized access.
We implement ongoing cybersecurity
awareness training for employees to
recognize phishing attempts and other
threats ensuring all software, including
security applications, is up to date to
protect against known vulnerabilities.
We are looking into obtaining cyber
insurance to help cover potential
financial losses from cyber incidents.
Changing
Consumer
Preferences
A shift towards renewable energy
sources and smart home technologies
could affect demand for traditional
heating products resulting in decline
in sales of conventional heating
products and cables
We conduct regular market analysis to
understand emerging trends and
consumer preferences, enabling
proactive adjustments to product
offerings. Our product diversification
team works on expanding the product
range to include innovative and
sustainable options that align with
current consumer interests, such as
energy-efficient or smart home
products. Directors regularly attend
exhibitions to keep an eye on
competitors to understand their
strategies and adapt accordingly,
ensuring that our offerings remain
competitive.
Operational
risks
Cost inflation Increased costs in raw materials,
labour, and operational expenses
may put pressure on our pricing
strategies and profitability place
substantial pressure on pricing
strategies, profit margins, and overall
profitability. The ongoing cost of
living crisis has necessitated price
increases for products, potentially
affecting consumer spending and
market dynamics. This inflationary
pressure introduces uncertainty into
the company's financial stability,
emphasizing the need for vigilant
cost management and strategic
pricing to maintain competitiveness
and preserve profit margins.
We continuously monitor operational
costs, seeking opportunities for
efficiency improvements and exploring
alternative sourcing options to counter
inflationary pressures. The company is
committed to maintaining competitive
pricing while preserving profit margins,
achieved through careful pricing
analysis and a customer-centric
approach. We also place a strong
emphasis on value delivery to customers
to justify any necessary price
adjustments. These mitigation measures
collectively ensure the company's ability
to navigate cost-related challenges and
maintain long-term financial stability
and competitiveness.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

People Our performance is linked to the
performance of our people and
particularly, to the leadership of key
individuals or those with specialized
skills. The loss of a key individual
whether at management level or
within a specialist skill set could
disrupt daily operations,lead to a
deficiency in critical expertise, and
create a succession gap in leadership.
Such disruptions could impact
project timelines, customer
relationships, and overall business
continuity. Additionally, the loss of
specialized expertise could
compromise our ability to deliver
high-quality products and services.
Managing people is essential to
ensure the stability and effectiveness
of our operations.
We conduct regular talent reviews and
succession planning to identify and
nurture internal talent, ensuring a
smooth transition in case of personnel
changes. Knowledge transfer practices
within teams help preserve critical
institutional knowledge. Additionally,
we offer competitive compensation
packages, invest in training and
development programs, and foster an
engaging work culture. Incentives such
as employee discounts, and
performance-based rewards further
motivate our employees, ensuring that
we retain and empower our workforce
to drive the company's success.
Health and Safety
Risks
Ensuring a safe working environment
is crucial; any accidents or safety
violations can lead to legal
repercussions and affect employee
morale. Higher incidents of
workplace injuries can result in
increased insurance premiums and
costs associated with workers’
compensation claims. Accidents may
also lead to temporary shutdowns or
disruptions in operations, affecting
overall efficiency and service
delivery.
We regularly evaluate our workspace to
minimize ergonomic risks, ensuring that
workstations and warehouse are
designed to reduce strain and injury.
Staff and visitors are provided with
appropriate PPE and we ensure its
proper use in relevant work
environments. We conduct routine
safety inspections and audits to identify
potential hazards and ensure compliance
with regulations. Warehouse staff are
given proper training and need to be
licenced before driving the forklift
trucks.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial
risks
Economic downturn During economic downturns,
consumers tend to cut back on
non-essential purchases, leading to
decreased demand for heating
products. Lower demand directly
impacts sales revenue, making it
difficult to cover fixed costs and
maintain profitability. Economic
instability can also increase the
likelihood of customer defaults on
payments, resulting in higher bad
debt levels. Reduced sales can lead
to cash flow challenges, affecting the
ability to meet operational expenses,
pay suppliers, or invest in growth.
Companies may be forced to reduce
staff or implement pay cuts,
impacting employee morale and
productivity. Uncertainty about
future economic conditions can lead
to delays in capital investments or
new product development.
Management is constantly working on
expanding the product range to include
essential items or energy-efficient
solutions that may still attract consumer
interest during downturns, for example
in return to energy price increase the
company has developed a new compact
product that can fit seamlessly into any
room - Energy Efficient Heating with
the A-Line Electric Panel Heater with
Wi-Fi Enabled Smart Control. The
wall-mounted or floor-standing panel
radiator has connectivity with the Tuya
app, providing ideal heating control
with a mobile phone. There are five
sizes to heat a space in a choice of
White RAL 9016 or Anthracite RAL
7016 finish. It has got a 750-2400 Watt
Heat output models and fully certified
and ERP LOT20 compliant, IP24 rated
and come with a reassuring warranty of
two years. They are affordable with a
price range from £128-£158 excluding
VAT.
Currency, interest
and credit risks
The company is exposed to some
financial risks related to currency
exchange rate fluctuations, interest
rate changes, and credit risk. Adverse
developments in these areas could
lead to substantial financial
implications, affecting the company's
profitability, cash flow, and overall
financial stability. Currency
exchange rate fluctuations may result
in volatility in financial results, while
changes in interest rates can impact
borrowing costs and investment
returns. Additionally, credit risk
poses the potential for losses related
to counterparties and suppliers,
affecting the company's financial
health.
We maintain a robust financial
management strategy, which includes
the use of currency hedging, interest rate
risk assessments, and diligent credit risk
evaluations. The company places a
strong emphasis on continuous
monitoring of its financial exposures,
enabling it to proactively adjust its
financial strategies and risk mitigation
measures in response to changing
circumstances. Moreover, company
currently has invoice discounting
advance and trade payable finance
facilities with bank to maintain a healthy
cashflow and liquidity of the business.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Increased
Competition
Heightened competition can lead to
aggressive pricing strategies,
reducing profit margins and overall
profitability. To maintain visibility
and attract customers, distributors
may need to invest more in
marketing, leading to higher
operational costs.
Managementr regularly analyzes
competitor strategies, market trends, and
consumer preferences to stay ahead of
the competition and adapt quickly. We
invest in employee training to enhance
service quality and product knowledge,
ensuring that staff can effectively
address customer needs. Forming
strategic partnerships with our
manufacturers in Turkey and China and
other distributors helps to enhance our
product offerings and distribution
capabilities.

The company will concentrate on popular heating products to improve its profit margins throughout the following financial year.

ON BEHALF OF THE BOARD:





Mr S Kalender - Director


25 September 2025

PITACS LIMITED (REGISTERED NUMBER: 02505544)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of distributors of heating and electrical products.

DIVIDENDS
The company paid £Nil dividends (Year End 31.12.2023: £Nil) during the financial year.

FUTURE DEVELOPMENTS
The directors aim to maintain the management policies which have resulted in the growth over the last year. They consider that next year will show a further growth in sales and profits from continuing operations and cost savings.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

Mr L Aci
Mr S Kalender

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Under applicable law and regulations, the directors are also responsible for preparing a Strategic Report and Directors' Report that complies with that law and those regulations.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





Mr S Kalender - Director


25 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PITACS LIMITED

Opinion
We have audited the financial statements of Pitacs Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PITACS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page nine, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of legal and regulatory framework that are applicable to the company including how the company is complying with these regulations by making enquiries of management and key personnel. We identified areas of laws and regulations specific to the client that could reasonably be expected to have a material effect on the financial statements which are Anti-Money Laundering Regulations, General Data Protection Regulations, Employment Rights Act 1996, The Electrical Equipment (Safety) Regulations 2016 and Provision and Use of Work Equipment Regulations 1998. We inspected the company's regulatory and legal correspondence file and discussed the policies and procedures regarding compliance with laws and regulations with the directors and other key personnel. We communicated the identified laws and regulations throughout our audit team and remained alert to any indications of non-compliance throughout the audit. Engagement team collectively have the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. Through the audit procedures, we did not become aware of any actual or suspected non-compliance. Due to management's involvement in day to day running of the business, we have identified areas such as income recognition, threat of management override and completeness of related party transactions susceptible to fraud. We have carried out our work with high scepticism and performed extensive tests in relevant sections. Owing to the inherent limitations of an audit, there is unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PITACS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr Niyazi Oztoprak (Senior Statutory Auditor)
for and on behalf of NYO Ltd
First Floor Office
34 Great Queen Street
London
WC2B 5AA

25 September 2025


NYO Ltd (Statutory Auditors)

PITACS LIMITED (REGISTERED NUMBER: 02505544)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   

TURNOVER 3 54,374,532 59,317,340

Cost of sales 48,283,309 52,654,784
GROSS PROFIT 6,091,223 6,662,556

Distribution costs 1,807,845 1,848,622
Administrative expenses 3,895,101 4,536,331
5,702,946 6,384,953
388,277 277,603

Other operating income 152,986 127,925
OPERATING PROFIT 5 541,263 405,528


Interest payable and similar expenses 6 739,527 800,373
LOSS BEFORE TAXATION (198,264 ) (394,845 )

Tax on loss 7 (69,762 ) (72,563 )
LOSS FOR THE FINANCIAL YEAR (128,502 ) (322,282 )

PITACS LIMITED (REGISTERED NUMBER: 02505544)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   

LOSS FOR THE YEAR (128,502 ) (322,282 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(128,502

)

(322,282

)

PITACS LIMITED (REGISTERED NUMBER: 02505544)

BALANCE SHEET
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 57,924 28,256
Tangible assets 10 523,605 271,861
581,529 300,117

CURRENT ASSETS
Stocks 11 17,068,628 18,765,416
Debtors 12 13,982,838 11,815,789
Cash at bank and in hand 90,709 142,947
31,142,175 30,724,152
CREDITORS
Amounts falling due within one year 13 22,962,421 22,095,743
NET CURRENT ASSETS 8,179,754 8,628,409
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,761,283

8,928,526

CREDITORS
Amounts falling due after more than one year 14 (38,485 ) (2,226 )

PROVISIONS FOR LIABILITIES 18 - (75,000 )
NET ASSETS 8,722,798 8,851,300

CAPITAL AND RESERVES
Called up share capital 19 20,000 20,000
Retained earnings 20 8,702,798 8,831,300
SHAREHOLDERS' FUNDS 8,722,798 8,851,300

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:




Mr S Kalender - Director



Mr L Aci - Director


PITACS LIMITED (REGISTERED NUMBER: 02505544)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 20,000 9,153,582 9,173,582

Changes in equity
Total comprehensive income - (322,282 ) (322,282 )
Balance at 31 December 2023 20,000 8,831,300 8,851,300

Changes in equity
Total comprehensive income - (128,502 ) (128,502 )
Balance at 31 December 2024 20,000 8,702,798 8,722,798

PITACS LIMITED (REGISTERED NUMBER: 02505544)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 22 1,136,975 2,204,273
Interest paid (739,527 ) (800,373 )
Tax paid 81,562 (137,135 )
Deferred tax 9,596 3,696
Net cash from operating activities 488,606 1,270,461

Cash flows from investing activities
Purchase of intangible fixed assets (54,050 ) -
Purchase of tangible fixed assets (339,594 ) (80,053 )
Net cash from investing activities (393,644 ) (80,053 )

Cash flows from financing activities
Invoice discounting advances (177,292 ) (1,254,312 )
Trade payable finance 4,551 49,638
Capital repayments in year 46,551 (28,136 )
Amount introduced by directors 12,116 5,846
Amount withdrawn by directors (33,126 ) (18,181 )
Net cash from financing activities (147,200 ) (1,245,145 )

Decrease in cash and cash equivalents (52,238 ) (54,737 )
Cash and cash equivalents at beginning of
year

23

142,947

197,684

Cash and cash equivalents at end of year 23 90,709 142,947

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Pitacs Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102. The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, and they have also been prepared on a going concern basis.

TURNOVER
Turnover represents net invoiced sales of goods, excluding value added tax. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT. The following criteria must be met before revenue is recognised.

Sale of goods
Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have been passed to the buyer, usually on dispatch of goods.

INTANGIBLE FIXED ASSETS
The company capitalises expenditure incurred on registering patents, trade marks and designs, computer software and website development. Patents and trade marks expenditure is amortised over five years, computer software expenditure is amortised over four years and website development is amortised over five years being the directors estimate of the products' marketable life.
The carrying value of intangible assets is reviewed for impairment at the end of each year if events or changes in circumstances indicate the carrying value may not be recoverable.

TANGIBLE FIXED ASSETS
Tangible assets are carried at its initial cost (also referred to as historical cost) less any accumulated depreciation and impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer Equipment - 25% on straight line basis

STOCKS
Stocks comprise goods purchased for resale and valued at the lower of cost and net realizable value, after making due allowance for obsolete and slow moving items. The cost model for accounting for stock is based on first in, first out (FIFO), it assumes the oldest stocks are sold first, so the cost value is the cost of the most recent stock.

FINANCIAL INSTRUMENTS
Financial instruments are classified and accounted for as either debt instruments or financial liabilities, according to the contractual arrangements entered into.


PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

FOREIGN CURRENCIES
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

HIRE PURCHASE AND LEASING COMMITMENTS
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

DEBT FACTORING
Company has retained significant benefits and risks of factored debts. Factored debts are represented as part of trade receivables and corresponding liability in respect of the proceeds received from the factoring company are shown within current liabilities.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. TURNOVER

The turnover and loss before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

31.12.24 31.12.23
£    £   
United Kingdom 54,286,908 59,180,753
Europe 87,624 136,587
54,374,532 59,317,340

4. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 3,152,464 3,338,290
Social security costs 304,179 294,768
Other pension costs 88,387 87,006
3,545,030 3,720,064

The average number of employees during the year was as follows:
31.12.24 31.12.23

Directors 2 2
Administration 18 18
Sales 23 25
Warehouse 54 56
97 101

31.12.24 31.12.23
£    £   
Directors' remuneration 116,498 110,950

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

Key management personnel is comprised of above-mentioned directors, who controls and are involved in the day to day operations of the company. Pitacs Limited paid employer pension contributions to directors of £15,920.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Hire of plant and machinery 40,899 47,338
Depreciation - owned assets 67,100 64,725
Depreciation - assets on hire purchase contracts 20,750 16,924
Patents and licences amortisation 102 205
Website development costs amortisation 2,471 2,498
Computer software amortisation 21,809 22,592
Auditors' remuneration 16,283 13,788
Foreign exchange differences (17,602 ) (19,886 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Trade finance discount charges 681,010 732,543
Invoice discount charges 58,517 67,830
739,527 800,373

7. TAXATION

Analysis of the tax credit
The tax credit on the loss for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax (79,358 ) (68,867 )

Deferred tax 9,596 (3,696 )
Tax on loss (69,762 ) (72,563 )

UK corporation tax has been charged at 19% .

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

7. TAXATION - continued

RECONCILIATION OF TOTAL TAX CREDIT INCLUDED IN PROFIT AND LOSS
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Loss before tax (198,264 ) (394,845 )
Loss multiplied by the standard rate of corporation tax in the UK of 19%
(2023 - 19%)

(37,670

)

(75,021

)

Effects of:
Expenses not deductible for tax purposes 145 190
Capital allowances in excess of depreciation (19,048 ) -
Depreciation in excess of capital allowances - 5,963
Adjustments to tax charge in respect of previous periods (53,864 ) -
Rounding differences - 1
Deferred tax 40,675 (3,696 )


Total tax credit (69,762 ) (72,563 )

8. PROVISION FOR LEGAL CASE

At 31 December 2022, the Company recognised a provision of £75,000 in relation to an ongoing legal dispute with Bathsystems S.P.A. concerning product quality. This provision was carried forward into the 2023 financial statements.

In April 2024, judgment was awarded in favour of Bathsystems S.P.A., requiring the Company to pay damages, interest and associated costs. During 2024, the Company made total payments of £500,176.20 in settlement of the judgment and related claims. As a result, the previously recognised provision of £75,000 has been released in full in 2024.

The settlement amounts have been recorded within Sundry Debtors, as the Company is pursuing recovery from its supplier. However, recovery is not virtually certain at the reporting date. Accordingly, no reimbursement asset has been recognised; any amounts recovered will be recognised when receipt becomes virtually certain.

No provision remains outstanding at 31 December 2024.

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

9. INTANGIBLE FIXED ASSETS
Patents Website
and development Computer
licences costs software Totals
£    £    £    £   
COST
At 1 January 2024 21,916 12,725 158,957 193,598
Additions - - 54,050 54,050
At 31 December 2024 21,916 12,725 213,007 247,648
AMORTISATION
At 1 January 2024 21,814 9,055 134,473 165,342
Amortisation for year 102 2,471 21,809 24,382
At 31 December 2024 21,916 11,526 156,282 189,724
NET BOOK VALUE
At 31 December 2024 - 1,199 56,725 57,924
At 31 December 2023 102 3,670 24,484 28,256

10. TANGIBLE FIXED ASSETS
Assets Improvements
under to Plant and
construction property machinery
£    £    £   
COST
At 1 January 2024 - 490,832 369,153
Additions 208,346 14,990 101,892
At 31 December 2024 208,346 505,822 471,045
DEPRECIATION
At 1 January 2024 - 398,108 262,762
Charge for year - 19,294 37,212
At 31 December 2024 - 417,402 299,974
NET BOOK VALUE
At 31 December 2024 208,346 88,420 171,071
At 31 December 2023 - 92,724 106,391

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2024 354,671 151,647 1,366,303
Additions - 14,366 339,594
At 31 December 2024 354,671 166,013 1,705,897
DEPRECIATION
At 1 January 2024 331,300 102,272 1,094,442
Charge for year 5,843 25,501 87,850
At 31 December 2024 337,143 127,773 1,182,292
NET BOOK VALUE
At 31 December 2024 17,528 38,240 523,605
At 31 December 2023 23,371 49,375 271,861

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2024 84,456
Additions 101,892
Transfer to ownership (84,456 )
At 31 December 2024 101,892
DEPRECIATION
At 1 January 2024 43,913
Charge for year 20,750
Transfer to ownership (54,049 )
At 31 December 2024 10,614
NET BOOK VALUE
At 31 December 2024 91,278
At 31 December 2023 40,543

11. STOCKS
31.12.24 31.12.23
£    £   
Stocks 17,068,628 18,765,416

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 13,612,527 10,832,800
Directors' current accounts 33,126 12,116
Prepayments and accrued income 337,185 970,873
13,982,838 11,815,789

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Other loans (see note 15) 8,856,820 9,028,622
Hire purchase contracts (see note 16) 24,915 14,623
Trade creditors 8,390,189 7,001,474
Amounts owed to associates 2,348,784 2,835,532
Tax - 7,392
Deferred tax 40,675 31,079
VAT 1,601,095 1,351,801
Pension liability and DWP 14,191 14,482
Social security & other taxes 59,588 66,148
Accrued expenses 134,778 232,138
Accrued Rebates 1,491,386 1,512,452
22,962,421 22,095,743

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Hire purchase contracts (see note 16) 38,485 2,226

15. LOANS

An analysis of the maturity of loans is given below:

31.12.24 31.12.23
£    £   
Amounts falling due within one year or on demand:
Trade payable finance 1,996,492 1,991,002
Invoice discounting advances 6,860,328 7,037,620
8,856,820 9,028,622

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

16. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

31.12.24 31.12.23
£    £   
Net obligations repayable:
Within one year 24,915 14,623
Between one and five years 38,485 2,226
63,400 16,849

17. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Hire purchase contracts 63,400 16,849
Trade payable finance 1,996,492 1,991,002
Invoice discounting advances 6,860,328 7,037,620
8,920,220 9,045,471

18. PROVISIONS FOR LIABILITIES

Deferred Tax

The deferred tax at start of this year is £31,078.87, the deferred tax increased during the year is £9,596 the closing balance of deferred tax is £40,674.87 at 31/12/2024.

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
20,000 Ordinary 1 20,000 20,000

20. RESERVES
Retained
earnings
£   

At 1 January 2024 8,831,300
Deficit for the year (128,502 )
At 31 December 2024 8,702,798

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

21. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The interests on director's advances and credits are 0% per annum.

22. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.12.24 31.12.23
£    £   
Loss before taxation (198,264 ) (394,845 )
Depreciation charges 112,231 106,945
Finance costs 739,527 800,373
653,494 512,473
Decrease/(increase) in stocks 1,696,788 (115,987 )
Increase in trade and other debtors (2,146,039 ) (703,372 )
Increase in trade and other creditors 932,732 2,511,159
Cash generated from operations 1,136,975 2,204,273

23. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 90,709 142,947
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 142,947 197,684


24. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 142,947 (52,238 ) 90,709
142,947 (52,238 ) 90,709
Debt
Finance leases (16,849 ) (46,551 ) (63,400 )
Debts falling due within 1 year (9,028,622 ) 171,802 (8,856,820 )
(9,045,471 ) 125,251 (8,920,220 )
Total (8,902,524 ) 73,013 (8,829,511 )

PITACS LIMITED (REGISTERED NUMBER: 02505544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


25. DETAILS OF SECURITY HELD WITH BANK

General letter of Pledge dated 16 December 2011.
Contract Monies charge dated 12 March 2013.
Composite Company Unlimited Multilateral Guarantee dated 9 August 2011 given by Pitacs Limited & SNL Investments Limited.
Debenture including Fixed Charge over all present freehold and leasehold property; first Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; the First Floating Charge over all assets and undertaking both present and future dated 10 August 2011.