Company registration number 02523725 (England and Wales)
WISE PRODUCTIONS (U.K.) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WISE PRODUCTIONS (U.K.) LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
WISE PRODUCTIONS (U.K.) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
285,592
358,142
Investments
5
988,390
750,100
1,273,982
1,108,242
Current assets
Stocks
17,287
25,335
Debtors
7
408,479
516,403
Cash at bank and in hand
811,699
1,305,222
1,237,465
1,846,960
Creditors: amounts falling due within one year
8
(1,645,111)
(1,750,414)
Net current (liabilities)/assets
(407,646)
96,546
Total assets less current liabilities
866,336
1,204,788
Creditors: amounts falling due after more than one year
9
(18,111)
(33,106)
Provisions for liabilities
(59,573)
-
0
Net assets
788,652
1,171,682
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
10
178,717
-
0
Distributable profit and loss reserves
609,835
1,171,582
Total equity
788,652
1,171,682

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WISE PRODUCTIONS (U.K.) LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr G Foden
Director
Company Registration No. 02523725
WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Wise Productions (U.K.) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, Regis House, 45 King William Street, London, United Kingdom, EC4R 9AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade and other discount.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over 10 years and over 6 years
Plant and equipment
Straight line over 4 years
Fixtures and fittings
Straight line over 4 years
Computers
Straight line over 3 years
Motor vehicles
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
60
57
WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
125,757
1,659,742
1,785,499
Additions
-
0
98,634
98,634
Disposals
-
0
(35,633)
(35,633)
At 31 December 2024
125,757
1,722,743
1,848,500
Depreciation and impairment
At 1 January 2024
123,718
1,303,639
1,427,357
Depreciation charged in the year
2,039
169,145
171,184
Eliminated in respect of disposals
-
0
(35,633)
(35,633)
At 31 December 2024
125,757
1,437,151
1,562,908
Carrying amount
At 31 December 2024
-
0
285,592
285,592
At 31 December 2023
2,039
356,103
358,142
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
100
Other investments
988,290
750,000
988,390
750,100
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
100
750,000
750,100
Valuation changes
-
238,290
238,290
At 31 December 2024
100
988,290
988,390
Carrying amount
At 31 December 2024
100
988,290
988,390
At 31 December 2023
100
750,000
750,100
WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
988,290
750,000
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
196,985
446,103
Amounts owed by group undertakings
92,530
26,453
Other debtors
118,964
43,847
408,479
516,403
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
630,077
490,296
Corporation tax
58,500
186,750
Other taxation and social security
309,574
424,598
Other creditors
646,960
648,770
1,645,111
1,750,414
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
18,111
33,106
10
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
-
-
Non distributable profits in the year
178,717
-
At the end of the year
178,717
-

The non-distributable reserve represents an unrealised fair value gain on financial assets, net of associated deferred tax movement. The cumulative amounts are broken down as revaluation movements of £238,290 (2023: £nil), less deferred tax of £59,573 (2023: £nil)

11
Related party transactions
WISE PRODUCTIONS (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Related party transactions
(Continued)
- 8 -

During the year the company paid for purchases on behalf of another related company, but transacted under normal market conditions. At the year-end the company is owed £92,630 (2023: £20,262).

12
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation
Investment in subsidiary

The prior period adjustment relates to an investment in a subsidiary, Wise Set and Scenery Ltd, of £100. No further adjustments to equity or the P&L were required, with a corresponding adjustment to amounts owed by group undertakings (debtors).

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMs H FergusonMs E BishopMr G FodenMs J ThatcherMr D WintleMr D WiseMs J WoollardMr M Langford025237252024-01-012024-12-31025237252024-12-31025237252023-12-3102523725core:LandBuildings2024-12-3102523725core:OtherPropertyPlantEquipment2024-12-3102523725core:LandBuildings2023-12-3102523725core:OtherPropertyPlantEquipment2023-12-3102523725core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102523725core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102523725core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102523725core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102523725core:CurrentFinancialInstruments2024-12-3102523725core:CurrentFinancialInstruments2023-12-3102523725core:ShareCapital2024-12-3102523725core:ShareCapital2023-12-3102523725core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3102523725core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3102523725core:RetainedEarningsAccumulatedLosses2024-12-3102523725core:RetainedEarningsAccumulatedLosses2023-12-3102523725bus:Director32024-01-012024-12-3102523725core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3102523725core:PlantMachinery2024-01-012024-12-3102523725core:FurnitureFittings2024-01-012024-12-3102523725core:ComputerEquipment2024-01-012024-12-3102523725core:MotorVehicles2024-01-012024-12-31025237252023-01-012023-12-3102523725core:LandBuildings2023-12-3102523725core:OtherPropertyPlantEquipment2023-12-31025237252023-12-3102523725core:LandBuildings2024-01-012024-12-3102523725core:OtherPropertyPlantEquipment2024-01-012024-12-3102523725core:Non-currentFinancialInstruments2024-12-3102523725core:Non-currentFinancialInstruments2023-12-3102523725core:WithinOneYear2024-12-3102523725core:WithinOneYear2023-12-3102523725bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102523725bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102523725bus:FRS1022024-01-012024-12-3102523725bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102523725bus:Director12024-01-012024-12-3102523725bus:Director22024-01-012024-12-3102523725bus:Director42024-01-012024-12-3102523725bus:Director52024-01-012024-12-3102523725bus:Director62024-01-012024-12-3102523725bus:Director72024-01-012024-12-3102523725bus:Director82024-01-012024-12-3102523725bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP