Company registration number 02543216 (England and Wales)
JOHN HARRHY & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
JOHN HARRHY & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
JOHN HARRHY & SONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
4,739,089
4,899,051
Current assets
Stocks
44,755
38,476
Debtors
6
564,192
80,044
Cash at bank and in hand
289,452
606,647
898,399
725,167
Creditors: amounts falling due within one year
7
(796,318)
(777,942)
Net current assets/(liabilities)
102,081
(52,775)
Total assets less current liabilities
4,841,170
4,846,276
Creditors: amounts falling due after more than one year
8
(239,427)
(184,194)
Provisions for liabilities
(133,744)
(92,890)
Net assets
4,467,999
4,569,192
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
4,457,999
4,559,192
Total equity
4,467,999
4,569,192
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
JOHN HARRHY & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 August 2025 and are signed on its behalf by:
Mr M J Harrhy
Director
Company Registration No. 02543216
JOHN HARRHY & SONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
10,000
4,555,269
4,565,269
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
246,923
246,923
Dividends
-
(243,000)
(243,000)
Balance at 31 December 2023
10,000
4,559,192
4,569,192
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
139,307
139,307
Dividends
-
(240,500)
(240,500)
Balance at 31 December 2024
10,000
4,457,999
4,467,999
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
John Harrhy & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ventura Park Road, Tamworth, Staffordshire, United Kingdom, B78 3HL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
2% on cost
Land and buildings Leasehold
period of the lease
Plant and machinery
20% on reducing balance
Fixtures, fittings & equipment
33.33%/20% on reducing balance
Motor vehicles
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
47
46
4
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
121,511
82,892
Adjustments in respect of prior periods
221
Total current tax
121,732
82,892
Deferred tax
Origination and reversal of timing differences
40,854
21,295
Total tax charge
162,586
104,187
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
5,753,427
2,383,657
8,137,084
Additions
31,287
38,170
69,457
At 31 December 2024
5,784,714
2,421,827
8,206,541
Depreciation and impairment
At 1 January 2024
1,532,136
1,705,897
3,238,033
Depreciation charged in the year
80,809
148,610
229,419
At 31 December 2024
1,612,945
1,854,507
3,467,452
Carrying amount
At 31 December 2024
4,171,769
567,320
4,739,089
At 31 December 2023
4,221,291
677,760
4,899,051
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
564,192
80,044
Included in other debtors, is an amount due from the directors of the company of £69,681 (2023- £60,120). This amount was repaid in the subsequent year.
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
43,233
17,437
Trade creditors
318,955
316,842
Corporation tax
121,511
82,803
Other taxation and social security
100,919
106,486
Other creditors
211,700
254,374
796,318
777,942
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
101,427
40,377
Other creditors
138,000
143,817
239,427
184,194
9
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
5,817
18,371
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
10
Loans and overdrafts
2024
2023
£
£
Bank loans
144,652
57,814
Bank overdrafts
8
144,660
57,814
Payable within one year
43,233
17,437
Payable after one year
101,427
40,377
11
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
ACAs
133,744
92,890
JOHN HARRHY & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Deferred taxation
(Continued)
- 10 -
2024
Movements in the year:
£
Liability at 1 January 2024
92,890
Charge to profit or loss
40,854
Liability at 31 December 2024
133,744
The deferred tax liability relates to accelerated capital allowances that are expected to mature in the future financial years. £7,116 of the above is expected to reverse within 12 months.
.
2024-12-312024-01-01falsefalsefalse29 August 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs J L HarrhyMr J M HarrhyMr M J HarrhyMr N K Harrhy025432162024-01-012024-12-31025432162024-12-31025432162023-12-3102543216core:LandBuildings2024-12-3102543216core:OtherPropertyPlantEquipment2024-12-3102543216core:LandBuildings2023-12-3102543216core:OtherPropertyPlantEquipment2023-12-3102543216core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102543216core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102543216core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102543216core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102543216core:CurrentFinancialInstruments2024-12-3102543216core:CurrentFinancialInstruments2023-12-3102543216core:Non-currentFinancialInstruments2024-12-3102543216core:Non-currentFinancialInstruments2023-12-3102543216core:ShareCapital2024-12-3102543216core:ShareCapital2023-12-3102543216core:RetainedEarningsAccumulatedLosses2024-12-3102543216core:RetainedEarningsAccumulatedLosses2023-12-3102543216core:ShareCapital2022-12-3102543216core:RetainedEarningsAccumulatedLosses2022-12-3102543216bus:Director32024-01-012024-12-3102543216core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31025432162023-01-012023-12-3102543216core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102543216core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102543216core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3102543216core:PlantMachinery2024-01-012024-12-3102543216core:FurnitureFittings2024-01-012024-12-3102543216core:UKTax2024-01-012024-12-3102543216core:UKTax2023-01-012023-12-3102543216core:LandBuildings2023-12-3102543216core:OtherPropertyPlantEquipment2023-12-31025432162023-12-3102543216core:LandBuildings2024-01-012024-12-3102543216core:OtherPropertyPlantEquipment2024-01-012024-12-3102543216core:WithinOneYear2024-12-3102543216core:WithinOneYear2023-12-3102543216bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102543216bus:FRS1022024-01-012024-12-3102543216bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102543216bus:Director12024-01-012024-12-3102543216bus:Director22024-01-012024-12-3102543216bus:Director42024-01-012024-12-3102543216bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102543216bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP