Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 02624904 A Dove B R Dove J M Dove N A Dove iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02624904 2023-12-31 02624904 2024-12-31 02624904 2024-01-01 2024-12-31 02624904 frs-core:CurrentFinancialInstruments 2024-12-31 02624904 frs-core:Non-currentFinancialInstruments 2024-12-31 02624904 frs-core:ComputerEquipment 2024-12-31 02624904 frs-core:ComputerEquipment 2024-01-01 2024-12-31 02624904 frs-core:ComputerEquipment 2023-12-31 02624904 frs-core:FurnitureFittings 2024-12-31 02624904 frs-core:FurnitureFittings 2024-01-01 2024-12-31 02624904 frs-core:FurnitureFittings 2023-12-31 02624904 frs-core:MotorVehicles 2024-12-31 02624904 frs-core:MotorVehicles 2024-01-01 2024-12-31 02624904 frs-core:MotorVehicles 2023-12-31 02624904 frs-core:PlantMachinery 2024-12-31 02624904 frs-core:PlantMachinery 2024-01-01 2024-12-31 02624904 frs-core:PlantMachinery 2023-12-31 02624904 frs-core:ShareCapital 2024-12-31 02624904 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 02624904 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02624904 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 02624904 frs-bus:SmallEntities 2024-01-01 2024-12-31 02624904 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 02624904 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02624904 frs-bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02624904 frs-bus:OrdinaryShareClass1 2024-12-31 02624904 frs-bus:OrdinaryShareClass3 2024-01-01 2024-12-31 02624904 frs-bus:OrdinaryShareClass3 2024-12-31 02624904 frs-bus:OrdinaryShareClass4 2024-01-01 2024-12-31 02624904 frs-bus:OrdinaryShareClass4 2024-12-31 02624904 frs-bus:OrdinaryShareClass5 2024-01-01 2024-12-31 02624904 frs-bus:OrdinaryShareClass5 2024-12-31 02624904 frs-bus:Director1 2024-01-01 2024-12-31 02624904 frs-bus:Director2 2024-01-01 2024-12-31 02624904 frs-bus:Director3 2024-01-01 2024-12-31 02624904 frs-bus:Director4 2024-01-01 2024-12-31 02624904 frs-countries:EnglandWales 2024-01-01 2024-12-31 02624904 2022-12-31 02624904 2023-12-31 02624904 2023-01-01 2023-12-31 02624904 frs-core:CurrentFinancialInstruments 2023-12-31 02624904 frs-core:Non-currentFinancialInstruments 2023-12-31 02624904 frs-core:ShareCapital 2023-12-31 02624904 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 02624904 frs-bus:OrdinaryShareClass1 2023-01-01 2023-12-31 02624904 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31 02624904 frs-bus:OrdinaryShareClass4 2023-01-01 2023-12-31 02624904 frs-bus:OrdinaryShareClass5 2023-01-01 2023-12-31
Registered number: 02624904
Electric Gate Centre Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 02624904
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 26,423 33,754
26,423 33,754
CURRENT ASSETS
Stocks 5 197,429 167,437
Debtors 6 37,933 48,146
Cash at bank and in hand 10,412 23,301
245,774 238,884
Creditors: Amounts Falling Due Within One Year 7 (449,239 ) (377,235 )
NET CURRENT ASSETS (LIABILITIES) (203,465 ) (138,351 )
TOTAL ASSETS LESS CURRENT LIABILITIES (177,042 ) (104,597 )
Creditors: Amounts Falling Due After More Than One Year 8 (5,000 ) (15,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,320 ) (5,320 )
NET LIABILITIES (187,362 ) (124,917 )
CAPITAL AND RESERVES
Called up share capital 9 80 80
Profit and Loss Account (187,442 ) (124,997 )
SHAREHOLDERS' FUNDS (187,362) (124,917)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
N A Dove
Director
30th September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Electric Gate Centre Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02624904 . The registered office is 6-8 Meadow Close, Finedon Road, Wellingborough, Northamptonshire, NN8 4BH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The Directors have noted the negative reserves at the balance sheet date. The accounts have beenprepared on a going concern basis. In deciding to prepare the accounts on this basis, the Directors have taken account of the continued financial support they and the connected companies are providing to the Company.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 December 2024.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2023: 9)
9 9
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 18,814 56,540 28,262 12,695 116,311
Additions 390 - 507 325 1,222
As at 31 December 2024 19,204 56,540 28,769 13,020 117,533
Depreciation
As at 1 January 2024 15,230 32,281 23,810 11,236 82,557
Provided during the period 936 6,065 1,113 439 8,553
As at 31 December 2024 16,166 38,346 24,923 11,675 91,110
Net Book Value
As at 31 December 2024 3,038 18,194 3,846 1,345 26,423
As at 1 January 2024 3,584 24,259 4,452 1,459 33,754
5. Stocks
2024 2023
£ £
Stock 177,336 147,062
Work in progress 20,093 20,375
197,429 167,437
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 23,885 18,406
Amounts owed by group undertakings 3,153 23,341
Other debtors 10,895 6,399
37,933 48,146
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 78,905 75,996
Bank loans and overdrafts 10,000 10,000
Amounts owed to group undertakings 223,166 159,921
Other creditors 90,693 94,835
Taxation and social security 46,475 36,483
449,239 377,235
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 5,000 15,000
9. Share Capital
2024 2023
Allotted, called up and fully paid £ £
25 Ordinary Shares of £ 1.00 each 25 25
3,000 Ordinary B shares of £ 0.01 each 30 30
13 Ordinary C shares of £ 1.00 each 13 13
12 Ordinary D shares of £ 1.00 each 12 12
80 80
Page 5