Company registration number 02630764 (England and Wales)
BYROM PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BYROM PLC
COMPANY INFORMATION
Directors
E Byrom
A D J Parker
I I Byrom Aparicio
X Roig
Secretary
A Sacranie
Company number
02630764
Registered office
Seamos House
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
United Kingdom
SK8 3SA
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
M2 4WU
Bankers
National Westminster Bank Plc
Manchester City Centre Branch
19 Market Street
Manchester
M1 1WR
CaixaBank
Ctra Cadiz - Malaga KM 133
Sotogrande
11310 Sotogrande
Cadiz
Spain
BYROM PLC
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
BYROM PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

Byrom plc and its subsidiaries ("the Group") consolidated its position during the year as a leading service provider to major sporting events. During the year it provided record breaking Commercial Hospitality sales for the AFC Asian Cup held in the first quarter of 2024. It also provided the Hospitality services at the FIFA Intercontinental Cup 2024.

 

The Group also provided accommodation and related administration services for several CONCACAF events. In addition, it operated the Official Accommodation Bureau of The Open 2024.

 

The Group provided consultancy and other services to MATCH Hospitality AG, a related company, in preparation for the 2024 Silverstone Grand Prix.

 

Financial review and key performance indicators

Sales for the period at £83.1m were higher than the last year (£39.5m). This was mainly due to the success of the AFC Asian Cup 2023 and Intercontinental Cup events that occurred during the year.

 

Gross margin as a percent reduced due to an increase in the mix of lower margin activity, but operating expenses increased as a result of the increased trade.

 

Cash balances remained healthy at £24.8m (2023: £36.5m) with the prior year figure including significant deferred revenue from advanced sales for the AFC Asian Cup 2023 which had now been satisfied.

 

Developments and Future Outlook

Following on from the success of AFC Asian Cup 2023, the Group is pleased to be appointed as the exclusive commercial hospitality operator and accommodation provider for the AFC Asian Cup 2027, due to be held in Saudi Arabia.

 

The Ryder Cup contract runs through to 2027. We therefore look forward as the official travel services operator to the event which will be held at Adare Manor, Ireland in 2027. We will continue to operate the official accommodation bureau of The Open for 2025 and provide accommodation management for CONCACAF and CONMEBOL and other major sporting events throughout the world.

 

The Group will continue to use its experience to proactively support MATCH Hospitality AG, a related Company, in preparation for the Madrid Grand Prix to be held from 2026 onwards.

 

We are currently in discussions with several major sporting organisations regarding future events.

 

Principal Operational and Financial Instrument Risks and Uncertainties

The Group has, through its contractual arrangements, mitigated a substantial amount of commercial risk.

 

Unsold hotel inventory can usually be cancelled at various points prior to the event and therefore supply can be matched with customer demand. Credit risk is minimised by requiring full payment before accommodation is fulfilled.

 

When the Group acts as a service provider it monitors project progress, risks and costs incurred to ensure that costs overruns are minimised.

 

The Group does have some exposure to reduced revenue if future events are cancelled or postponed, albeit its contracts do usually contain “Force Majeure” clauses which outline the rights and responsibilities of each party should this occur.

 

As a large proportion of its assets and liabilities are denominated in currencies other than Sterling, the Group can benefit or suffer from movements in foreign exchange rates on the translation into Sterling. The Group manages this foreign exchange risk by holding foreign currency reserves.

BYROM PLC
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Section 172 Companies Act 2006 Statement

The Directors continue to promote the success of the Group for the benefit of its shareholders through the initiatives shown below:

By order of the board

E Byrom
Director
29 September 2025
BYROM PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

E Byrom
J Byrom
(Resigned 25 March 2024)
A D J Parker
I I Byrom Aparicio
(Appointed 26 January 2024)
M I B Parker
(Appointed 26 January 2024 and resigned 21 January 2025)
X Roig
(Appointed 21 January 2025)
Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

As the Group has consumed more than 40,000 kWh of energy in this reporting period, it does not qualify as a low energy user under these regulations and is therefore required to report on its emissions, energy consumption or energy efficiency activities.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
346,436
392,239
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
35.88
42.54
- Fuel consumed for owned transport
-
-
35.88
42.54
Scope 2 - indirect emissions
- Electricity purchased
37.22
40.22
Total gross emissions
73.10
82.76
Intensity ratio
Tonnes CO2e gross figure (total GHG emissions per £m UK revenue)
20.70
22.86
BYROM PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Quantification and reporting methodology

The following actions have been put in place to collect carbon reporting data for future disclosure in its financial statements:

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £m of UK revenue, the recommended ratio for the sector.

Measures taken to improve energy efficiency

The Company also uses a significant number of flights in relation to the Business in order for the staff to manage the various operational events around the World. During the year to 31 December 2024 the flight activity resulted in the consumption of 41.266 tonnes of carbon dioxide during those flights used. The Directors continue to monitor the usage of energy across the group, with a view to reducing the group’s carbon footprint where possible. Every effort is made to only use flights when essential and making trips longer in time where possible.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

BYROM PLC
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
On behalf of the board
E Byrom
Director
29 September 2025
BYROM PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BYROM PLC
- 6 -
Opinion

We have audited the financial statements of Byrom Plc (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BYROM PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BYROM PLC
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BYROM PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BYROM PLC
- 8 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ashley Conway (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
Ship Canal House
98 King Street
Manchester
M2 4WU
BYROM PLC
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
83,112,777
39,510,480
Cost of sales
(55,210,148)
(18,696,257)
Gross profit
27,902,629
20,814,223
Administrative expenses
(21,687,620)
(14,839,635)
(Loss)/Gain on foreign exchange
(349,903)
(1,223,240)
Operating profit
4
5,865,106
4,751,348
Interest receivable and similar income
8
870,479
59,178
Interest payable and similar expenses
(389)
(37)
Fair value (losses) and gains on investment properties
12
-
0
(400,000)
Profit before taxation
6,735,196
4,410,489
Tax on profit
9
(847,307)
(759,792)
Profit for the financial year
5,887,889
3,650,697
Profit for the financial year is all attributable to the owners of the parent company.
BYROM PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
5,887,889
3,650,697
Other comprehensive income
Currency translation gain/(loss) arising in the year
62,569
(114,125)
Total comprehensive income for the year
5,950,458
3,536,572
Total comprehensive income for the year is all attributable to the owners of the parent company.
BYROM PLC
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
7,976,736
-
0
Tangible assets
11
1,291,204
1,257,602
Investment property
12
8,300,000
8,300,000
17,567,940
9,557,602
Current assets
Debtors
15
4,230,392
24,200,943
Cash at bank and in hand
24,804,126
36,515,066
29,034,518
60,716,009
Creditors: amounts falling due within one year
16
(10,875,469)
(42,386,850)
Net current assets
18,159,049
18,329,159
Total assets less current liabilities
35,726,989
27,886,761
Creditors: amounts falling due after more than one year
17
(1,996,550)
-
Provisions for liabilities
Deferred tax liability
18
-
0
106,780
-
(106,780)
Net assets
33,730,439
27,779,981
Capital and reserves
Called up share capital
20
50,000
50,000
Foreign exchange reserve
822,163
759,594
Other reserves
320,340
320,340
Profit and loss reserves
32,537,936
26,650,047
Total equity
33,730,439
27,779,981
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
E Byrom
Director
Company registration number 02630764 (England and Wales)
BYROM PLC
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
35,866
34,785
Investment property
12
8,300,000
8,300,000
Investments
13
397,568
397,568
8,733,434
8,732,353
Current assets
Debtors
15
7,745,936
12,537,962
Cash at bank and in hand
3,333,148
6,261,172
11,079,084
18,799,134
Creditors: amounts falling due within one year
16
(8,858,631)
(12,235,598)
Net current assets
2,220,453
6,563,536
Total assets less current liabilities
10,953,887
15,295,889
Provisions for liabilities
Deferred tax liability
18
-
0
106,780
-
(106,780)
Net assets
10,953,887
15,189,109
Capital and reserves
Called up share capital
20
50,000
50,000
Other reserves
320,340
320,340
Profit and loss reserves
10,583,547
14,818,769
Total equity
10,953,887
15,189,109

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was £4,235,222 (2023 - £41,974 loss).

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
29 September 2025
E Byrom
Director
Company registration number 02630764 (England and Wales)
BYROM PLC
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Foreign exchange reserve
Other reserves
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 January 2023
50,000
873,719
620,340
22,699,350
24,243,409
Year ended 31 December 2023:
Profit for the year
-
-
(300,000)
3,950,697
3,650,697
Other comprehensive income:
Currency translation differences
-
(114,125)
-
-
0
(114,125)
Total comprehensive income
-
(114,125)
(300,000)
3,950,697
3,536,572
Balance at 31 December 2023
50,000
759,594
320,340
26,650,047
27,779,981
Year ended 31 December 2024:
Profit for the year
-
-
-
5,887,889
5,887,889
Other comprehensive income:
Currency translation differences
-
62,569
-
-
0
62,569
Total comprehensive income
-
62,569
-
5,887,889
5,950,458
Balance at 31 December 2024
50,000
822,163
320,340
32,537,936
33,730,439

Other reserves represent non-distributable fair value gains and losses on investment properties held by the group, net of deferred tax.

BYROM PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
50,000
620,340
14,560,743
15,231,083
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
(300,000)
258,026
(41,974)
Balance at 31 December 2023
50,000
320,340
14,818,769
15,189,109
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
(4,235,222)
(4,235,222)
Balance at 31 December 2024
50,000
320,340
10,583,547
10,953,887

Other reserves represent non-distributable fair value gains and losses on investment properties held by the group, net of deferred tax.

BYROM PLC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(8,163,910)
17,975,886
Interest paid
(389)
(37)
Income taxes paid
(341,440)
(151,408)
Net cash (outflow)/inflow from operating activities
(8,505,739)
17,824,441
Investing activities
Purchase of intangible assets
(3,983,636)
-
Purchase of tangible fixed assets
(92,086)
(4,395)
Proceeds from disposal of tangible fixed assets
42
1,220
Interest received
870,479
59,178
Net cash (used in)/generated from investing activities
(3,205,201)
56,003
Net (decrease)/increase in cash and cash equivalents
(11,710,940)
17,880,444
Cash and cash equivalents at beginning of year
36,515,066
18,634,622
Cash and cash equivalents at end of year
24,804,126
36,515,066
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Byrom Plc (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Seamos House, Brooks Drive, Cheadle Royal Business Park, Cheadle, Cheshire, United Kingdom, SK8 3SA.

 

The group consists of Byrom Plc and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of the Reduced Financial Reporting Regime, as permitted by FRS 102 regarding the disclosure requirements of Sections 3, 4, 7, 11, 12 and 33 of the standard.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Byrom plc and all entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group entities are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

The directors have prepared projections and cash flow forecats extending beyond the period 12 months from the date of signing the financial statements. Such forecasts support the directors expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

The accounting policies for the recognition of income and expenditure for tournaments and events are set out as follows:

 

Turnover

Turnover for tournaments and events occurring during or after the period end are recognised on the following basis:

 

i) Accommodation, ticket and ancillary sales to end users are recognised in the profit and loss account on the date the event takes place or when the accommodation or service is provided.

 

ii) Turnover in relation to the provision of event organisation and management services provided under long term framework agreements are recognised in accordance with the provision of attributable services. Turnover relating to such services represents both invoiced and un-invoiced amounts approved and due to the group in accordance with long term framework agreements. Such turnover represents a portion of fixed, agreed amounts together with variable amounts relating to specific work undertaken in the period. Balances invoiced but unpaid are recognised in trade debtors, balances yet to be invoiced are recognised in accrued income.

 

Deferred income is recognised in relation to all amounts billed in advance of services provided and accrued income is recognised in relation to all services unbilled at the balance sheet date.

 

Future tournaments and events

Sales made for tournaments and events occurring after the year end are deferred until the event takes place and the services provided. The balance sheet also includes amounts relating to deposits paid on contractual dates in accordance with sales agreements reached with customers. Accruals are made for deposits that are payable to suppliers.

Deferred event expenditure

Overheads for tournaments and events occurring during and after the period end are recognised on the following basis:

 

i) Overheads relating to service fee income are recognised in the profit and loss account when the costs are incurred.

 

ii) Overheads relating to accommodation and hospitality services provided for future events are deferred to the balance sheet until the event has taken place.

 

Event development costs

Marketing and event development costs are written off as incurred except to the extent that the directors are wholly satisfied as to the commercial and financial viability of the project, in which case they are deferred.

1.6
Intangible fixed assets other than goodwill

Intangible assets represent non-refundable rights fees relating to future major sporting events as described in note 10. Such assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is calculated on a straight-line method over the estimated useful lives, in this case being the duration of the event to which it relates, and is recognised in the statement of profit and loss.

1.7
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the term of the lease
Plant and equipment
20-25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.11
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

 

The financial statements of overseas subsidiary undertakings are translated at the rate of exchange at the balance sheet date. All retranslation differences are taken to other comprehensive income.

 

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Profit recognition

The directors consider that the key source of estimation uncertainty is the level of profit to be recognised in the group financial statements in relation to progress made against operational milestones set out in framework agreements connected to services provided for major sporting events.

 

Consolidation of subsidiaries

As discussed within note 14 to the financial statements, the directors have exercised judgement in consolidating the financial records of its Qatari based subsidiaries. Despite holding 49% of the issued share capital of these entities, the directors consider that Byrom plc holds the power to govern the financial and operational policies of these subsidiaries and exerts ultimate control over them.

 

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
3
Turnover

The whole of turnover is attributable to the group's principal activity.

 

Turnover (stated net of all sales taxes) from continuing operations was in respect of events held or due to be held in:

2024
2023
£
£
Turnover analysed by geographical market
UK
1,513,927
1,828,628
EU and Switzerland
2,488,333
22,232,167
Rest of World
79,110,517
15,449,685
83,112,777
39,510,480
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
58,484
95,803
Profit on disposal of tangible fixed assets
(42)
(982)
Operating lease and similar charges
364,619
400,011
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
83,250
85,000
For other services
All other non-audit services
31,500
15,000
6
Employees

The average monthly number of persons (including directors) employed by the group during the year was:

Group
2024
2023
Number
Number
Employees
114
141
Directors
4
3
Total
118
144
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
2024
2023
£
£
Wages and salaries
9,098,545
9,710,193
Social security costs
684,333
1,054,155
Pension costs
133,419
199,482
9,916,297
10,963,830
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
156,047
466,169
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
n/a
212,622
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
869,931
56,003
Other interest income
548
3,175
Total income
870,479
59,178
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,157,604
266,867
Adjustments in respect of prior periods
246,719
-
0
Total UK current tax
1,404,323
266,867
Foreign current tax on profits for the current period
(451,709)
188,925
Adjustments in foreign tax in respect of prior periods
-
0
404,000
Total current tax
952,614
859,792
Deferred tax
Origination and reversal of timing differences
4,150
(100,000)
Adjustment in respect of prior periods
(109,457)
-
0
Total deferred tax
(105,307)
(100,000)
Total tax charge
847,307
759,792

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
6,735,196
4,410,489
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
1,683,799
1,036,465
Tax effect of expenses that are not deductible in determining taxable profit
179,010
22,514
Tax effect of utilisation of tax losses not previously recognised
-
0
(418,851)
Effect of overseas tax rates
(1,805,931)
(282,836)
Under/(over) provided in prior years
(11,817)
404,000
Deferred tax adjustments in respect of prior years
(109,083)
-
0
Deferred tax asset not recognised
1,013,323
-
0
Differences in tax rates
(101,994)
(1,500)
Taxation charge
847,307
759,792

 

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
10
Intangible fixed assets
Group
Rights fees
£
Cost
At 1 January 2024
-
0
Additions
7,976,736
At 31 December 2024
7,976,736
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
7,976,736
At 31 December 2023
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.

On October 18, 2024, a subsidiary of Byrom PLC entered into an agreement with the Asian Football Confederation (AFC), obtaining the exclusive rights to provide hospitality services in connection with the AFC Asian Cup 2027 as well as other AFC events. Under the terms of the agreement, the subsidiary will share a portion of the net profit from the events with the AFC and is required to pay a non refundable minimum gurantee of USD 10,000,000 (£7,976,736), regardless of the actual event profitability. The payment is structured in three installments:

 

 

As of 31 December 2024, the subsidiary has recognised the full value of the exclusive rights as an intangible asset.

 

Amortisation will commence when the asset is available for use, expected closer to the commncement of the tournaments. The asset will be amortised over the economic benefit period, in line with FRS 102.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
2,116,035
1,591,375
6,595
3,714,005
Additions
-
0
92,086
-
0
92,086
Disposals
-
0
(28,241)
-
0
(28,241)
At 31 December 2024
2,116,035
1,655,220
6,595
3,777,850
Depreciation and impairment
At 1 January 2024
902,089
1,549,688
4,626
2,456,403
Depreciation charged in the year
30,936
26,311
1,237
58,484
Eliminated in respect of disposals
-
0
(28,241)
-
0
(28,241)
At 31 December 2024
933,025
1,547,758
5,863
2,486,646
Carrying amount
At 31 December 2024
1,183,010
107,462
732
1,291,204
At 31 December 2023
1,213,946
41,687
1,969
1,257,602
Company
Plant and equipment
£
Cost
At 1 January 2024
1,164,265
Additions
21,899
Disposals
(28,241)
At 31 December 2024
1,157,923
Depreciation and impairment
At 1 January 2024
1,129,480
Depreciation charged in the year
20,818
Eliminated in respect of disposals
(28,241)
At 31 December 2024
1,122,057
Carrying amount
At 31 December 2024
35,866
At 31 December 2023
34,785
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
12
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
8,300,000
8,300,000

Investment properties have been valued based on directors' assessment after taking into account external market valuations for similar properties and relevant developments within the property market. Following such assessments, the directors consider the fair value of investment properties recognised to equate to their market value.

13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
397,568
397,568
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost
At 1 January 2024 and 31 December 2024
397,568
Carrying amount
At 31 December 2024
397,568
At 31 December 2023
397,568
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 28 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Byrom Consultants Limited
England
Ordinary
100.00
-
Check-In Systems Limited
England
Ordinary
100.00
-
Global Soccer Management Limited
England
Ordinary
100.00
-
GTS Events Limited
England
Ordinary
100.00
-
MATCH Accommodation 2018 LLC
Russia
Ordinary
0
100.00
MATCH Accommodation AG
Switzerland
Ordinary
100.00
-
MATCH Event Services (Proprietary) Limited
South Africa
Ordinary
0
100.00
MATCH Services AG
Switzerland
Ordinary
100.00
-
MATCH Servicos de Eventos Limitada
Brazil
Ordinary
0
100.00
Seamos Marketing (Proprietary) Limited
South Africa
Ordinary
100.00
-
Seamos Marketing Inc
USA
Ordinary
100.00
-
Seamos Marketing Limitada
Brazil
Ordinary
100.00
-
Seamos Marketing SL
Spain
Ordinary
100.00
-
Byrom Consultancy LLC
Qatar
Ordinary
49.00
-
MATCH Hospitality Asia WLL
Qatar
Ordinary
0
49.00
MATCH Accommodation Asia WLL
Qatar
Ordinary
0
49.00

In accordance with applicable accounting standards and the Group's accounting policy note 1.2 Byrom Plc is considered to have control over Byrom Consultancy LLC, MATCH Hospitality Asia WLL and MATCH Accommodation Asia WLL through its power to govern the financial and operational policies of the aforementioned entities and so the results of the entity have been consolidated in full.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,445,592
2,945,603
855,848
325,049
Corporation tax recoverable
30,696
-
0
-
0
-
0
Amounts owed by group undertakings
-
-
4,763,681
7,881,473
Amounts owed by related undertakings
1,199,519
1,243,650
989,575
1,102,284
Other debtors
321,995
513,263
166,016
140,682
Prepayments and accrued income
1,213,707
19,478,952
970,816
3,088,474
4,211,509
24,181,468
7,745,936
12,537,962
Deferred tax asset (note 18)
307
-
0
-
0
-
0
4,211,816
24,181,468
7,745,936
12,537,962
Amounts falling due after more than one year:
Other debtors
18,576
19,475
-
0
-
0
Total debtors
4,230,392
24,200,943
7,745,936
12,537,962
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
3,849,442
2,758,451
450,758
333,133
Amounts due to group undertakings
-
0
-
0
4,818,705
3,557,418
Amounts due to related undertakings
128,252
35,818
69,000
-
Corporation tax payable
1,514,131
870,481
916
314
Other taxation and social security
292,356
284,344
168,990
127,849
Other creditors
150,327
135,427
134,815
79,508
Accruals and deferred income
4,940,961
38,302,329
3,215,447
8,137,376
10,875,469
42,386,850
8,858,631
12,235,598
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,996,550
-
0
-
0
-
0
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
-
-
307
-
Deferred tax arising on fair value gains on investment properties
-
106,780
-
-
-
106,780
307
-
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Deferred tax arising on fair value gains on investment properties
-
106,780
-
-
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
106,780
106,780
Credit to profit or loss
(107,087)
(106,780)
Asset at 31 December 2024
(307)
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
133,419
199,482

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund. Pension contributions of £37,986 (2023: £36,113) are included within other creditors at the balance sheet date.

BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 50p each
100,000
100,000
50,000
50,000
21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
409,107
390,850
244,985
274,686
Between two and five years
193,971
284,924
1,822
14,292
603,078
675,774
246,807
288,978
22
Related party transactions
Byrom Holdings plc is a company related by virtue of common majority shareholders. At the year end, included within amounts due to related undertakings is a balance totalling £385,754 (2023: £423,381) due to Byrom Holdings plc. Interest of £nil (2023: £nil) was charged on the loan and net cash receipts total £nil (2023: £23,886).
BH Hospitality Limited is a company related by virtue of common majority shareholders. During the year the group made sales amounting to £8,536 (2023: £66,504), and purchases of £120,355 (2023: £2,928). During the year the group had net cash receipts of £941 (2023: £1,229). At the year end, included within amounts due from related undertakings is a balance totalling £100,380 (2023: £382,933) due from BH Hospitality Limited, together with a balance recognised within accrued costs totalling £nil (2023: £2,928).
MATCH Hospitality AG is an indirect 75% subsidiary of Byrom Holdings plc. During the year the group made sales amounting to £2,643,899 (2023: £8,230,462) to MATCH Hospitality AG, made purchases from MATCH Hospitality AG amounting to £125,157 (2023: £780,937) and had net cash receipts totalling £2,822,841 (2023: £7,544,812). Included within amounts due from related undertakings as at the year end, is £647,923 (2023: £952,021) owed to the group by MATCH Hospitality AG together with a balance recognised within accrued income totalling £nil (2023: £12,679) and accrued costs of £nil (2023: £108,985).
Winterhill Hospitality Limited is a 100% subsidiary of Winterhill Investments Limited, a company related by virtue of common majority shareholders. During the year the group made sales amounting to £3,377 (2023: £35,328) to Winterhill Hospitality Limited and had net cash advances of £3,444 (2023: £5,623). Included within amounts due from related undertakings as at the year end, is £248,295 (2023: £241,474) owed to the group by Winterhill Hospitality Limited.
During the year the group made rent payments to the Byrom Executive Pension Scheme of £230,000 (2023: £230,000). The beneficiaries of the Byrom Executive Pension Scheme include the directors of Byrom plc.
BYROM PLC
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 32 -
During the year, Byrom plc made sales to a connected company, Global Sports International Limited amounting to £nil (2023: £Nil) and made purchases from Global Sports International of £3,872 (2023: £5,328) and had net cash payments of £9,200 (2023: £2,740). At the balance sheet date, £3,403 (2023: £8,731) was owed from Byrom plc to Global Sports International Limited.
Recognised within other debtors at the balance sheet date are aggregate amounts owed from directors of the group totalling £50,993 (2023: £45,570 owed to).

MATCH Group Holdings is a company related by virtue of a common majority shareholder. During the year the group made sales amounting to £468,603 (2023: £459,850), and purchases of £18,708 (2023: £nil). During the year the group had net cash receipts of £55,114 (2023: £376,565). At the year end, included within amounts due from related undertakings is a balance totalling £478,066 (2023: £83,284) due from MATCH Group Holdings, together with a balance recognised within accrued income totalling £nil (2023: £241,545).
23
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit for the year after tax
5,887,889
3,650,697
Adjustments for:
Taxation charged
847,307
759,792
Finance costs
389
37
Investment income
(870,479)
(59,178)
Gain on disposal of tangible fixed assets
(42)
(982)
Fair value (gain)/loss on investment properties
-
0
400,000
Depreciation and impairment of tangible fixed assets
58,484
95,803
Movements in working capital:
Decrease/(increase) in debtors
20,001,554
(18,040,583)
(Decrease)/increase in creditors
(34,151,581)
31,284,425
Non-cash movement
62,569
(114,125)
Cash (absorbed by)/generated from operations
(8,163,910)
17,975,886
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
36,515,066
(11,710,940)
24,804,126
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityE ByromA D J ParkerI I Byrom AparicioM I B ParkerX Roigfalse02630764bus:Consolidated2024-01-012024-12-31026307642024-01-012024-12-3102630764bus:Director12024-01-012024-12-3102630764bus:Director32024-01-012024-12-3102630764bus:Director42024-01-012024-12-3102630764bus:Director92024-01-012024-12-3102630764bus:CompanySecretary12024-01-012024-12-3102630764bus:Director22024-01-012024-12-3102630764bus:Director52024-01-012024-12-3102630764bus:RegisteredOffice2024-01-012024-12-3102630764bus:Agent22024-01-012024-12-3102630764bus:Agent12024-01-012024-12-3102630764bus:Consolidated2024-12-31026307642024-12-3102630764bus:Consolidated2023-01-012023-12-3102630764dpl:Item1countries:UnitedKingdombus:Consolidated2024-01-012024-12-3102630764dpl:Item1countries:UnitedKingdombus:Consolidated2023-01-012023-12-3102630764dpl:Item3countries:Europebus:Consolidated2024-01-012024-12-3102630764dpl:Item3countries:Europebus:Consolidated2023-01-012023-12-3102630764dpl:Item4countries:RestWorldOutsideEuropebus:Consolidated2024-01-012024-12-3102630764dpl:Item4countries:RestWorldOutsideEuropebus:Consolidated2023-01-012023-12-3102630764core:Exceptionalbus:Consolidated12024-01-012024-12-3102630764core:Exceptionalbus:Consolidated12023-01-012023-12-31026307642023-01-012023-12-3102630764dpl:Item1bus:Consolidated2024-01-012024-12-3102630764dpl:Item1bus:Consolidated2023-01-012023-12-3102630764core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3102630764core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3102630764core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3102630764core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102630764core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3102630764core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3102630764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3102630764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102630764bus:Consolidated2023-12-31026307642023-12-3102630764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102630764core:PlantMachinerybus:Consolidated2024-12-3102630764core:MotorVehiclesbus:Consolidated2024-12-3102630764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102630764core:PlantMachinerybus:Consolidated2023-12-3102630764core:MotorVehiclesbus:Consolidated2023-12-3102630764core:PlantMachinery2024-12-3102630764core:PlantMachinery2023-12-3102630764core:ShareCapitalbus:Consolidated2024-12-3102630764core:ShareCapitalbus:Consolidated2023-12-3102630764core:OtherMiscellaneousReservebus:Consolidated2024-12-3102630764core:OtherMiscellaneousReservebus:Consolidated2023-12-3102630764core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2024-12-3102630764core:FurtherSpecificReserve1ComponentTotalEquitybus:Consolidated2023-12-3102630764core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102630764core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3102630764core:ShareCapital2024-12-3102630764core:ShareCapital2023-12-3102630764core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3102630764core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3102630764core:RetainedEarningsAccumulatedLosses2024-12-3102630764core:RetainedEarningsAccumulatedLosses2023-12-3102630764core:ShareCapitalbus:Consolidated2022-12-3102630764core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-3102630764core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3102630764core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3102630764core:ShareCapital2022-12-3102630764core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3102630764core:RetainedEarningsAccumulatedLosses2022-12-3102630764bus:Consolidated2022-12-3102630764core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102630764core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102630764core:PlantMachinery2024-01-012024-12-3102630764core:MotorVehicles2024-01-012024-12-3102630764bus:Consolidateddirep:SexPreferNotToDisclose2024-12-3102630764bus:Consolidateddirep:SexPreferNotToDisclose2023-12-3102630764core:UKTaxbus:Consolidated2024-01-012024-12-3102630764core:UKTaxbus:Consolidated2023-01-012023-12-3102630764core:ForeignTaxbus:Consolidated2024-01-012024-12-3102630764core:ForeignTaxbus:Consolidated2023-01-012023-12-3102630764bus:Consolidated12024-01-012024-12-3102630764bus:Consolidated12023-01-012023-12-3102630764bus:Consolidated22024-01-012024-12-3102630764bus:Consolidated22023-01-012023-12-3102630764bus:Consolidated32024-01-012024-12-3102630764bus:Consolidated32023-01-012023-12-3102630764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3102630764core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3102630764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3102630764core:PlantMachinerybus:Consolidated2023-12-3102630764core:MotorVehiclesbus:Consolidated2023-12-3102630764bus:Consolidated2023-12-3102630764core:PlantMachinery2023-12-3102630764core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3102630764core:PlantMachinerybus:Consolidated2024-01-012024-12-3102630764core:MotorVehiclesbus:Consolidated2024-01-012024-12-3102630764core:Subsidiary12024-01-012024-12-3102630764core:Subsidiary22024-01-012024-12-3102630764core:Subsidiary32024-01-012024-12-3102630764core:Subsidiary42024-01-012024-12-3102630764core:Subsidiary52024-01-012024-12-3102630764core:Subsidiary62024-01-012024-12-3102630764core:Subsidiary72024-01-012024-12-3102630764core:Subsidiary82024-01-012024-12-3102630764core:Subsidiary92024-01-012024-12-3102630764core:Subsidiary102024-01-012024-12-3102630764core:Subsidiary112024-01-012024-12-3102630764core:Subsidiary122024-01-012024-12-3102630764core:Subsidiary132024-01-012024-12-3102630764core:Subsidiary142024-01-012024-12-3102630764core:Subsidiary152024-01-012024-12-3102630764core:Subsidiary162024-01-012024-12-3102630764core:Subsidiary112024-01-012024-12-3102630764core:Subsidiary222024-01-012024-12-3102630764core:Subsidiary332024-01-012024-12-3102630764core:Subsidiary442024-01-012024-12-3102630764core:Subsidiary552024-01-012024-12-3102630764core:Subsidiary662024-01-012024-12-3102630764core:Subsidiary772024-01-012024-12-3102630764core:Subsidiary882024-01-012024-12-3102630764core:Subsidiary992024-01-012024-12-3102630764core:Subsidiary10102024-01-012024-12-3102630764core:Subsidiary11112024-01-012024-12-3102630764core:Subsidiary12122024-01-012024-12-3102630764core:Subsidiary13132024-01-012024-12-3102630764core:Subsidiary14142024-01-012024-12-3102630764core:Subsidiary15152024-01-012024-12-3102630764core:Subsidiary16162024-01-012024-12-3102630764core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102630764core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3102630764core:CurrentFinancialInstruments2024-12-3102630764core:CurrentFinancialInstruments2023-12-3102630764core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102630764core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3102630764core:Non-currentFinancialInstruments2024-12-3102630764core:Non-currentFinancialInstruments2023-12-3102630764core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102630764core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3102630764core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102630764core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102630764core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3102630764core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3102630764core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102630764core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102630764dpl:Item22024-01-012024-12-3102630764dpl:Item22023-01-012023-12-3102630764bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102630764bus:FRS1022024-01-012024-12-3102630764bus:Audited2024-01-012024-12-3102630764bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3102630764bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP