IRIS Accounts Production v25.3.0.601 02736885 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027368852023-12-31027368852024-12-31027368852024-01-012024-12-31027368852022-12-31027368852023-01-012023-12-31027368852023-12-3102736885ns15:EnglandWales2024-01-012024-12-3102736885ns14:PoundSterling2024-01-012024-12-3102736885ns10:Director12024-01-012024-12-3102736885ns10:Consolidated2024-12-3102736885ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3102736885ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3102736885ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3102736885ns10:Consolidatedns10:Audited2024-01-012024-12-3102736885ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3102736885ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3102736885ns10:Consolidated2024-01-012024-12-3102736885ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3102736885ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3102736885ns10:FullAccounts2024-01-012024-12-3102736885ns5:Subsidiary12024-01-012024-12-3102736885ns5:Subsidiary22024-01-012024-12-310273688512024-01-012024-12-3102736885ns10:OrdinaryShareClass12024-01-012024-12-3102736885ns10:Director22024-01-012024-12-3102736885ns10:Director42024-01-012024-12-3102736885ns10:Director52024-01-012024-12-3102736885ns10:Director62024-01-012024-12-3102736885ns10:RegisteredOffice2024-01-012024-12-3102736885ns10:Director32024-01-012024-12-3102736885ns10:Consolidated2023-01-012023-12-3102736885ns5:CurrentFinancialInstruments2024-12-3102736885ns5:CurrentFinancialInstruments2023-12-3102736885ns5:Non-currentFinancialInstruments2024-12-3102736885ns5:Non-currentFinancialInstruments2023-12-3102736885ns5:ShareCapital2024-12-3102736885ns5:ShareCapital2023-12-3102736885ns5:CapitalRedemptionReserve2024-12-3102736885ns5:CapitalRedemptionReserve2023-12-3102736885ns5:RetainedEarningsAccumulatedLosses2024-12-3102736885ns5:RetainedEarningsAccumulatedLosses2023-12-3102736885ns5:NetGoodwill2024-01-012024-12-3102736885ns5:LeaseholdImprovements2024-01-012024-12-3102736885ns5:PlantMachinery2024-01-012024-12-3102736885ns5:FurnitureFittings2024-01-012024-12-3102736885ns5:MotorVehicles2024-01-012024-12-3102736885ns5:ComputerEquipment2024-01-012024-12-3102736885ns5:NetGoodwill2023-12-3102736885ns5:NetGoodwill2024-12-3102736885ns5:NetGoodwill2023-12-3102736885ns5:LeaseholdImprovements2023-12-3102736885ns5:PlantMachinery2023-12-3102736885ns5:MotorVehicles2023-12-3102736885ns5:ComputerEquipment2023-12-3102736885ns5:LeaseholdImprovements2024-12-3102736885ns5:PlantMachinery2024-12-3102736885ns5:MotorVehicles2024-12-3102736885ns5:ComputerEquipment2024-12-3102736885ns5:LeaseholdImprovements2023-12-3102736885ns5:PlantMachinery2023-12-3102736885ns5:MotorVehicles2023-12-3102736885ns5:ComputerEquipment2023-12-3102736885ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3102736885ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3102736885ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3102736885ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3102736885ns5:CostValuation2023-12-3102736885ns5:CostValuationns5:ListedExchangeTraded2023-12-3102736885ns5:UnlistedNon-exchangeTradedns5:CostValuation2023-12-3102736885ns5:ListedExchangeTraded2024-12-3102736885ns5:UnlistedNon-exchangeTraded2024-12-3102736885ns5:ListedExchangeTraded2023-12-3102736885ns5:UnlistedNon-exchangeTraded2023-12-31027368851ns5:Subsidiary12024-01-012024-12-3102736885ns5:Subsidiary232024-01-012024-12-3102736885ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102736885ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3102736885ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3102736885ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3102736885ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3102736885ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3102736885ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3102736885ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3102736885ns5:HirePurchaseContracts2024-12-3102736885ns5:HirePurchaseContracts2023-12-3102736885ns5:WithinOneYear2024-12-3102736885ns5:WithinOneYear2023-12-3102736885ns5:BetweenOneFiveYears2024-12-3102736885ns5:BetweenOneFiveYears2023-12-3102736885ns5:MoreThanFiveYears2024-12-3102736885ns5:MoreThanFiveYears2023-12-3102736885ns5:AllPeriods2024-12-3102736885ns5:AllPeriods2023-12-3102736885ns5:DeferredTaxation2023-12-3102736885ns5:DeferredTaxation2024-12-3102736885ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 02736885 (England and Wales)


















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

AUDITED

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

ALUMET SYSTEMS (UK) LIMITED

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Statement of Income and Retained
Earnings

9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Cash Flow Statement 12

Notes to the Consolidated Cash Flow Statement 13

Notes to the Consolidated Financial Statements 15


ALUMET SYSTEMS (UK) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: G Summers
D Hayward-Bradley
L McBeth
B S Summers
L Summers





REGISTERED OFFICE: Senator House
Bourne End
Southam
Warwickshire
CV47 0NA





REGISTERED NUMBER: 02736885 (England and Wales)





AUDITORS: TGFP
Chartered Accountants & Statutory Auditors
Fulford House
Newbold Terrace
Leamington Spa
Warwickshire
CV32 4EA

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The Directors are satisfied with the performance of the group in the period under review, with turnover increasing as forecast.

This has been achieved through the stability of the Management Team who continue to implement the company's strategies and monitor the company's performance against its stringent Key Performance Indicators (KPI's) to continue delivering positive results.

The group is a strong advocator of KPI's which are deployed to monitor and manage the daily operations, as well as provide the business with clear direction and benchmarks when assessing annual performance, growth, profitability, debts and returns on investments. Non-financial performance indicators are percentage measures for customer growth, movements in customer accounts and daily spend.

Turnover increased by 24.9% on 2023 levels.Turnover increased largely due to early procurement on some projects to ensure cost certainty. As a result we expect 2025 to reduce to around the £36m level

Effective cost control by the management team, despite general increases in operating costs, underpinned a strong financial performance, resulting in a pre tax profit for the year of £504,068.

PRINCIPAL RISKS AND UNCERTAINTIES
The current economic climate creates uncertainty that could potentially impact on the level of demand and global raw material costs. Whilst this presents a risk to the business, the directors will continue to closely monitor the position as the implications become more known in order to ensure that the group is well placed to continue to trade successfully.

The group is exposed to credit risk, liquidity risk and cash flow risk. The company manages these risks by trading with creditworthy customers, and financing its operations through retained profits, supplemented by bank borrowings where necessary to fund expansion or capital projects.

ON BEHALF OF THE BOARD:





D Hayward-Bradley - Director


30 September 2025

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of design, manufacturing and construction of premium building envelope solutions including rainscreen cladding, curtain walling, and aluminium window systems.

DIVIDENDS
The directors do not recommend payment of a dividend for the year.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

G Summers
D Hayward-Bradley
L McBeth
B S Summers
L Summers

Other changes in directors holding office are as follows:

S J Smith ceased to be a director after 31 December 2024 but prior to the date of this report.

FINANCIAL INSTRUMENTS
The business' principal financial instruments comprise bank balances, trade debtors, amounts recoverable on contracts, other debtors, trade creditors and other creditors. The main purpose of these instruments is to finance the business' operations.

Debtors are managed in respect of credit risk by ensuring exposure is not concentrated in a few customers, ensuring contractors have an insurance bond and the regular monitoring of amounts outstanding.

Creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

STRATEGIC REPORT
In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors Report)
Regulations 2013, the Group has prepared a Strategic Report, which includes information that would have previously been included in the Directors' Report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES - continued
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, TGFP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





D Hayward-Bradley - Director


30 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALUMET SYSTEMS (UK) LIMITED


Opinion
We have audited the financial statements of Alumet Systems (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Income and Retained Earnings, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALUMET SYSTEMS (UK) LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on pages three and four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALUMET SYSTEMS (UK) LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have considered how irregularities, including fraud, can be detected in this business and how they may occur.

To mitigate these risks we have carried out the following risk assessment procedures:

- Enquiry with management and those charged with governance regarding any known or suspected instances of fraud;
- Performing analytical review procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- Testing of journal entries throughout the year and post year end which met a defined risk criteria.

In respect of non- compliance with laws and regulations we have carried out the following enquiries:

- Review of correspondence with tax authorities for any instances of non-compliance with tax laws and regulations;
- Reviewing the financial statements disclosures and agreeing to supporting documentation
- Review of legal expenditure and understanding the nature of expenditure incurred.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ALUMET SYSTEMS (UK) LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




BENJAMIN REYNOLDS BSc(Hons) FCA (Senior Statutory Auditor)
for and on behalf of TGFP
Chartered Accountants & Statutory Auditors
Fulford House
Newbold Terrace
Leamington Spa
Warwickshire
CV32 4EA

30 September 2025

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

CONSOLIDATED
STATEMENT OF INCOME AND
RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 41,169,488 32,954,763

Cost of sales 31,283,573 24,577,950
GROSS PROFIT 9,885,915 8,376,813

Administrative expenses 9,301,425 8,540,277
584,490 (163,464 )

Other operating income - 8,124
OPERATING PROFIT/(LOSS) 4 584,490 (155,340 )

Interest receivable and similar income 10,769 6,725
595,259 (148,615 )

Interest payable and similar expenses 5 91,191 90,328
PROFIT/(LOSS) BEFORE TAXATION 504,068 (238,943 )

Tax on profit/(loss) 6 152,452 (702,117 )
PROFIT FOR THE FINANCIAL YEAR 351,616 463,174

Retained earnings at beginning of year 4,972,657 4,509,483

RETAINED EARNINGS FOR THE
GROUP AT END OF YEAR

5,324,273

4,972,657

Profit attributable to:
Owners of the parent 351,616 463,174

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 427,868 481,352
Tangible assets 9 140,646 159,164
Investments 10 7,242 7,242
575,756 647,758

CURRENT ASSETS
Stocks 11 1,884,292 2,391,653
Debtors 12 17,109,037 12,653,675
Cash at bank and in hand 2,263,273 1,328,168
21,256,602 16,373,496
CREDITORS
Amounts falling due within one year 13 16,176,944 11,565,153
NET CURRENT ASSETS 5,079,658 4,808,343
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,655,414

5,456,101

CREDITORS
Amounts falling due after more than one
year

14

-

(148,128

)

PROVISIONS FOR LIABILITIES 19 (31,141 ) (35,316 )
NET ASSETS 5,624,273 5,272,657

CAPITAL AND RESERVES
Called up and paid share capital 20 100,000 100,000
Capital redemption reserve 21 200,000 200,000
Retained earnings 21 5,324,273 4,972,657
SHAREHOLDERS' FUNDS 5,624,273 5,272,657

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





D Hayward-Bradley - Director


ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

COMPANY BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 140,459 158,977
Investments 10 607,242 607,242
747,701 766,219

CURRENT ASSETS
Stocks 11 1,884,292 2,391,653
Debtors 12 16,930,818 12,475,271
Cash at bank and in hand 2,253,848 1,301,573
21,068,958 16,168,497
CREDITORS
Amounts falling due within one year 13 16,101,234 11,473,438
NET CURRENT ASSETS 4,967,724 4,695,059
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,715,425

5,461,278

CREDITORS
Amounts falling due after more than one
year

14

-

(148,128

)

PROVISIONS FOR LIABILITIES 19 (31,141 ) (35,316 )
NET ASSETS 5,684,284 5,277,834

CAPITAL AND RESERVES
Called up and paid share capital 20 100,000 100,000
Capital redemption reserve 21 200,000 200,000
Retained earnings 21 5,384,284 4,977,834
SHAREHOLDERS' FUNDS 5,684,284 5,277,834

Company's profit for the financial year 406,450 468,350

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





D Hayward-Bradley - Director


ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,058,050 603,524
Interest paid (85,796 ) (88,395 )
Interest element of hire purchase
payments paid

(3,405

)

-
Tax paid (60,170 ) -
Taxation refund 262,399 154,904
Net cash from operating activities 1,171,078 670,033

Cash flows from investing activities
Purchase of tangible fixed assets (38,276 ) (23,765 )
Sale of tangible fixed assets - 3,599
Acquisition of subsidiary - (600,000 )
Cash acquired on acquisition - 84,632
Interest received 10,769 6,725
Net cash from investing activities (27,507 ) (528,809 )

Cash flows from financing activities
Loan repayments in year (125,000 ) (125,000 )
Capital repayments in year (34,327 ) (29,871 )
Amount introduced by directors - 287,492
Amount withdrawn by directors (49,139 ) -
Net cash from financing activities (208,466 ) 132,621

Increase in cash and cash equivalents 935,105 273,845
Cash and cash equivalents at
beginning of year

2

1,328,168

1,054,323

Cash and cash equivalents at end of
year

2

2,263,273

1,328,168

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit/(loss) before taxation 504,068 (238,943 )
Depreciation charges 110,278 109,419
Loss on disposal of fixed assets - 66,555
Finance costs 91,191 90,328
Finance income (10,769 ) (6,725 )
694,768 20,634
Decrease/(increase) in stocks 192,220 (987,792 )
Increase in trade and other debtors (3,350,793 ) (2,550,199 )
Increase in trade and other creditors 3,521,855 4,120,881
Cash generated from operations 1,058,050 603,524

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 2,263,273 1,328,168
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 1,328,168 1,054,365
Bank overdrafts - (42 )
1,328,168 1,054,323


ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 1,328,168 935,105 2,263,273
1,328,168 935,105 2,263,273
Debt
Finance leases (54,776 ) 34,327 (20,449 )
Debts falling due within 1 year (125,000 ) - (125,000 )
Debts falling due after 1 year (125,000 ) 125,000 -
(304,776 ) 159,327 (145,449 )
Total 1,023,392 1,094,432 2,117,824

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Alumet Systems (UK) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentational currency of the financial statements is the Pound Sterling (£) which is the functional currency of the group, and rounded to the nearest £1.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2024.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in profit or loss from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirers interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interest in the net assets of consolidated subsidiaries are identified separately from the group's equity therein.

The company's subsidiary Built Environment Efficiency Systems Limited are not included in these group financial statements as the exemption relating to the exclusion of dormant companies claimed under S477 and S479A of the Companies Act 2006.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Critical accounting judgements and key sources of estimation uncertainty
The preparation of financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company's accounting policies. The following discusses the most significant areas.

Significant Accounting Judgements

In the application of the Company's accounting policies, management has made the following judgements, apart from those involving estimates, that have the most significant effect on the amounts recognised in the financial statements:

Recognition of Revenue and Costs on Construction Contracts:

Management exercises judgement in assessing whether the outcome of a contract can be measured reliably. Revenue is recognised by reference to the stage of completion, which is primarily based on applications for payment prepared by the Company's quantity surveyors and certified by customers. Management exercises judgement in concluding that these applications provide a sufficiently reliable measure of contract progress, after considering contract complexity, customer reliability, and historical experience of project outcomes.

Key Sources of Estimation Uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

Amounts recoverable under contracts - The recoverability of contract balances is dependent on final agreement of variations, claims, and outstanding applications with customers. Judgement is required to assess the extent to which uncertified or disputed amounts will ultimately be collected.

Contract cost accruals - the estimation of total contract costs to complete requires assumptions on labour productivity, material costs, and sub-contractor performance. These estimates directly affect the measurement of contract liabilities and profit recognition.

Management's Approach to Estimation:

The calculations for both the amounts recoverable and contract cost accruals are initially undertaken by qualified surveyors using industry-standard methodologies and live project data. Management then critically reviews these estimates, making adjustments based on:

- Historical Performance: Specific past performance of similar projects, customers, and sub-contractors.
- Recoverability risk - consideration of the likelihood of agreement on variations and claims.
- External Factors: Industry knowledge and forecasts regarding potential supply chain disruption and cost inflation over the remaining contract term.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Turnover
Revenue Recognition - Long-Term Contracts

Revenue from long-term contracts is recognised using the percentage of completion method, based on surveys of work performed. The stage of completion is determined by valuations ("applications") prepared by the company’s quantity surveyors, reviewed internally, and submitted to the customer for certification.

Revenue is recognised based on these applications, which represent management’s best estimate of the value of work completed to date, in accordance with FRS 102 para 23.22(b). Certified amounts may differ due to customer disputes, with differences typically resolved in future valuations.

At the year-end, amounts recoverable on contracts, net of retentions, are included within receivables and are based on the company’s application values.

Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost and 10% on cost
Plant and machinery - 25% on reducing balance and at variable rates on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 33% on cost and 25% on reducing balance
Computer equipment - 50% on reducing balance, 33% on cost and 25% on cost

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Share capital
Ordinary shares are classified as equity. Equity instruments are measured at fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making dueallowance for obsolete and slow-moving items.

Cost is calculated using the first in, first out formula.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
Financial instruments are classified and accounted for as financial assets, financial liabilities or equity instruments, according to the substance of the contractual arrangement. Equity instruments are those that entitle the holder to a residual interest in the company's assets after deducting all of its liabilities.

Basic financial instruments are recognised at amortised cost. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Fixed asset investments
Equity investments are initially recognised at cost and subsequently measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably which are recognised at cost less impairment until a reliable measure of fair value becomes available.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Trade debtors
Trade debtors are amounts due from customers for goods sold in the ordinary course in business.

Trade debtors are measured initially at the transaction price. They are subsequently measured at amortised costs using the effective interest method, less provision for impairment. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 5,794,232 5,262,113
Social security costs 581,367 507,644
Other pension costs 146,010 121,920
6,521,609 5,891,677

The average number of employees during the year was as follows:
2024 2023

Production staff 47 47
Administrative staff 16 16
Management staff 54 54
117 117

The average number of employees by undertakings that were proportionately consolidated during the year was 5 (2023 - 5 ) .

2024 2023
£    £   
Directors' remuneration 194,105 211,142

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 4 4

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. OPERATING PROFIT/(LOSS)

The operating profit (2023 - operating loss) is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 496,745 292,170
Depreciation - owned assets 54,691 53,306
Depreciation - assets on hire purchase contracts 2,103 2,630
Loss on disposal of fixed assets - 66,555
Goodwill amortisation 53,484 53,483
Auditors' remuneration 27,100 12,500
Foreign exchange differences (11,560 ) 2,161

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 40 26
Other similar charge 78,765 68,726
APB Interest and penalties 8,981 17,159
HMRC interest - 1,501
Hire purchase 3,405 2,916
91,191 90,328

6. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax (122,521 ) (510,779 )
Over/under provision 279,148 (226,654 )
Total current tax 156,627 (737,433 )

Deferred tax (4,175 ) 35,316
Tax on profit/(loss) 152,452 (702,117 )

UK corporation tax has been charged at 23.02 % (2023 - 25 %).

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


6. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit/(loss) before tax 504,068 (238,943 )
Profit/(loss) multiplied by the standard rate of corporation tax in the
UK of 23.020 % (2023 - 25 %)

116,036

(59,736

)

Effects of:
Expenses not deductible for tax purposes 4,713 6,304
Depreciation in excess of capital allowances 3,844 27,020
Utilisation of tax losses (134,737 ) -
Research and development enhanced deduction - (302,334 )
Deferred tax (4,175 ) 35,316
Research and development tax credit (125,000 ) (88,538 )
Losses to carry forward 310 348,135
Research and development repayments - (455,000 )
Underprovision/(overprovision) in previous years 279,148 (226,655 )
Goodwill amortisation 12,313 13,371
Total tax charge/(credit) 152,452 (702,117 )

7. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Statement of Comprehensive Income of the parent company is not presented as part of these financial statements.


8. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 537,836
AMORTISATION
At 1 January 2024 56,484
Amortisation for year 53,484
At 31 December 2024 109,968
NET BOOK VALUE
At 31 December 2024 427,868
At 31 December 2023 481,352

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. INTANGIBLE FIXED ASSETS - continued

Company
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 3,001
AMORTISATION
At 1 January 2024
and 31 December 2024 3,001
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

9. TANGIBLE FIXED ASSETS

Group
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2024 147,132 250,993 158
Additions 5,825 1,700 -
At 31 December 2024 152,957 252,693 158
DEPRECIATION
At 1 January 2024 106,779 161,062 39
Charge for year 13,773 19,767 -
At 31 December 2024 120,552 180,829 39
NET BOOK VALUE
At 31 December 2024 32,405 71,864 119
At 31 December 2023 40,353 89,931 119

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2024 76,696 346,396 821,375
Additions - 30,751 38,276
At 31 December 2024 76,696 377,147 859,651
DEPRECIATION
At 1 January 2024 73,443 320,888 662,211
Charge for year 969 22,285 56,794
At 31 December 2024 74,412 343,173 719,005
NET BOOK VALUE
At 31 December 2024 2,284 33,974 140,646
At 31 December 2023 3,253 25,508 159,164

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2024
and 31 December 2024 53,500
DEPRECIATION
At 1 January 2024 44,009
Charge for year 2,103
At 31 December 2024 46,112
NET BOOK VALUE
At 31 December 2024 7,388
At 31 December 2023 9,491

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. TANGIBLE FIXED ASSETS - continued

Company
Improvements
to Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 147,132 250,903 76,696 346,395 821,126
Additions 5,825 1,700 - 30,751 38,276
At 31 December 2024 152,957 252,603 76,696 377,146 859,402
DEPRECIATION
At 1 January 2024 106,779 161,040 73,442 320,888 662,149
Charge for year 13,772 19,767 969 22,286 56,794
At 31 December 2024 120,551 180,807 74,411 343,174 718,943
NET BOOK VALUE
At 31 December 2024 32,406 71,796 2,285 33,972 140,459
At 31 December 2023 40,353 89,863 3,254 25,507 158,977

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 January 2024
and 31 December 2024 53,500
DEPRECIATION
At 1 January 2024 44,009
Charge for year 2,103
At 31 December 2024 46,112
NET BOOK VALUE
At 31 December 2024 7,388
At 31 December 2023 9,491

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


10. FIXED ASSET INVESTMENTS

Group
Listed Unlisted
investments investments Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 7,242 705,500 712,742
PROVISIONS
At 1 January 2024
and 31 December 2024 - 705,500 705,500
NET BOOK VALUE
At 31 December 2024 7,242 - 7,242
At 31 December 2023 7,242 - 7,242
Company
Shares in
group
under- Listed Unlisted
takings investments investments Totals
£    £    £    £   
COST
At 1 January 2024
and 31 December 2024 600,000 7,242 705,500 1,312,742
PROVISIONS
At 1 January 2024
and 31 December 2024 - - 705,500 705,500
NET BOOK VALUE
At 31 December 2024 600,000 7,242 - 607,242
At 31 December 2023 600,000 7,242 - 607,242

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Built Environment Efficiency Systems Limited
Registered office: Senator House Bourne End, Kineton Road Industrial Estate, Southam, Warwickshire, CV47 0NA
Nature of business: Environmental efficiency consultants
%
Class of shares: holding
1p Ordinary 100.00

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


10. FIXED ASSET INVESTMENTS - continued

Fairways Construction Systems Limited
Registered office: Fulford House, Newbold Terrace, Leamington Spa, CV32 4EA
Nature of business: Property consultancy
%
Class of shares: holding
1p Ordinary 100.00


11. STOCKS

Group Company
2024 2023 2024 2023
£    £    £    £   
Stocks 1,649,854 2,174,677 1,649,854 2,174,677
Work-in-progress 234,438 216,976 234,438 216,976
1,884,292 2,391,653 1,884,292 2,391,653

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 2,653,436 1,719,946 2,613,806 1,680,316
Amounts owed by participating interests 1,441,113 369,108 1,441,113 369,108
Amounts recoverable on contract 12,118,800 9,421,192 12,118,800 9,421,192
Other debtors 261,887 154,087 256,383 148,582
Directors' current accounts 10,000 10,000 10,000 10,000
Tax 122,522 43,269 122,522 43,269
VAT 101,437 8,267 101,352 7,998
Prepayments and accrued income 399,842 927,806 266,842 794,806
17,109,037 12,653,675 16,930,818 12,475,271

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 15) 125,000 125,000 125,000 125,000
Hire purchase contracts (see note 16) 20,449 31,648 20,449 31,648
Trade creditors 5,231,875 3,642,343 5,231,371 3,640,729
Amounts owed to group undertakings - - 20,850 20,850
Amounts owed to participating interests 59,942 1,030,873 59,942 1,030,873
Tax 32,759 47,660 - -
Social security and other taxes 307,062 279,223 307,062 279,223
Other creditors 972,919 508,610 972,919 508,610
Directors' current accounts 199,364 248,503 137,179 186,318
Accrued expenses 9,227,574 5,651,293 9,226,462 5,650,187
16,176,944 11,565,153 16,101,234 11,473,438

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 15) - 125,000 - 125,000
Hire purchase contracts (see note 16) - 23,128 - 23,128
- 148,128 - 148,128

15. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank loans 125,000 125,000 125,000 125,000
Amounts falling due between one and two years:
Bank loans - 1-2 years - 125,000 - 125,000

Bank borrowings of £125,000 (2023 - £250,000) comprise a Barclays Bank plc loan, denominated in Sterling.

The nominal interest rate is 3.45% fixed rate. The loan is repayable by instalments with the final instalment due on 7 November 2025.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 20,449 31,648
Between one and five years - 23,128
20,449 54,776

Company
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 20,449 31,648
Between one and five years - 23,128
20,449 54,776

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 200,000 200,000
Between one and five years 666,667 800,000
In more than five years - 66,667
866,667 1,066,667

Company
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 200,000 200,000
Between one and five years 666,667 800,000
In more than five years - 66,667
866,667 1,066,667

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


17. SECURED DEBTS

The bank loan is secured by way of a fixed and floating charge over the company's assets.

A related party has provided an unlimited security.

The Department for Energy Security and Net Zero have provided limited guarantee of £400,000.

18. FINANCIAL INSTRUMENTS

Categorisation of financial instruments:

Financial assets that are debt instruments measured at amortised cost £18,748,509 (2023 - £13,002,501)

Financial liabilities measured at amortised cost £15,837,123 (2023 - £11,386,398)

19. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred tax 31,141 35,316 31,141 35,316

Group
Deferred
tax
£   
Balance at 1 January 2024 35,316
Accelerated capital allowances (4,175 )
Balance at 31 December 2024 31,141

Company
Deferred
tax
£   
Balance at 1 January 2024 35,316
Accelerated capital allowances (4,175 )
Balance at 31 December 2024 31,141

20. CALLED UP AND PAID SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100,000 Ordinary £1 100,000 100,000

The shares have attached to them full voting, dividend and capital distribution (including on winding up) rights, they do not confer any rights of redemption.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


21. RESERVES

Share capital represents the number of shares issued at nominal price.

Capital redemption reserve represents the nominal value of share capital bought back by the company.

The profit and loss account represents accumulated comprehensive income for the year and prior periods, after deduction of dividends paid.

22. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the directors operated loans with the group with no fixed terms of repayment or interest. Amounts advanced during the year were £10,000 (2023 - £10,000) and repayments during the year were £10,000 (2023 - £111,173). At the year end the amount owing to the company was £10,000 (2023 - £10,000).

23. RELATED PARTY DISCLOSURES

Transactions

During the year the company sold recharged costs amounting to £145,986 (2023 - £126,480) and purchased goods and services amounting to £1,053,093 (2023 - £6,794,871) to companies under the control of a director. The amounts due to these companies and included in creditors as at 31 December 2024 amounted to £837,737 (2023 - £609,907). The amounts due from these companies and included in debtors total £371,194 (2023 - £386,041) as at 31 December 2024.

During the year the company sold recharged costs amounting to £7,626,697 (2023 - £5,075,267) a company under common control. Also at 31 December 2024 there was a loan amount due to the company under common control of £1,072,005 (2023 - £955,944) and included in creditors.

At 31 December 2024 an amount of £99,600 (2023 - £68,897) was due from a partnership in which two directors operate and an amount of £72,960 (2023 - £72,960) was due from a partnership and included in creditors in which a director operates.

At 31 December 2024 the company sold recharged costs amounting to £Nil (2023 - £2,137) to a company where a relation to the director has control. Also at 31 December 2024 an amount of £Nil (2023- £1,389) was due from this company and included in debtors.

At 31 December 2024 amounts totalling £1,097 (2023 - £1,097) were due from relations of the directors and included in debtors.

At 31 December 2024 amounts totalling £203,454 (2023 - £213,454) were due to relations of the directors and included in debtors.

All the above transactions were carried out at arm's length, interest free and repayable on demand.

Directors' guarantees

Mr G Summers has provided a personal guarantee for up to £5,000.

Key management personnel

Key management personnel comprises the directors of the company and details of their remuneration in total can be found in note 3.

ALUMET SYSTEMS (UK) LIMITED (REGISTERED NUMBER: 02736885)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


24. SUBSIDIARY EXEMPTION FROM AUDIT

The subsidiary Fairways Construction Systems Limited (company number 03120312) was entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies.