Adventure Attractions Limited - Filleted accounts

Registered number

02754127

Adventure Attractions Limited

(formerly known as Openwide International Limited)

Unaudited Filleted Accounts

31 December 2024

Adventure Attractions Limited
Registered number:		02754127
Balance Sheet
as at 31 December 2024

Notes			2024			2023
£				£
Fixed assets
Intangible assets	3		28,688			31,626
Tangible assets	4		679,560			749,444
			708,248			781,070

Current assets
Stocks		200,215			204,563
Debtors	5	105,240			219,318
Cash at bank and in hand		1,181,664			1,295,423
		1,487,119			1,719,304

Creditors: amounts falling due within one year	6	(898,152)			(928,220)

Net current assets			588,967			791,084

Total assets less current liabilities			1,297,215			1,572,154

Creditors: amounts falling due after more than one year	7		(265,826)			(355,772)

Provisions for liabilities			(102,784)			(100,914)


Net assets			928,605			1,115,468

Capital and reserves
Called up share capital			73			103
Share premium			417			387
Profit and loss account			928,115			1,114,978

Shareholder's funds			928,605			1,115,468

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr R Holburn
Director
Approved by the board on 23 September 2025

Adventure Attractions Limited
Notes to the Accounts
for the year ended 31 December 2024


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Freehold buildings			over 50 years
	Leasehold land and buildings			over the lease term
	Plant and machinery			over 5 years
	Motor vehicles			over 4 years

	Investments
	Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Foreign currency translation
	Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2024		2023
Number							Number

	Average number of persons employed by the company					20		18


3	Intangible fixed assets							£
	Technology developments:

	Cost
	At 1 January 2024							38,770
	Additions							5,300
	At 31 December 2024							44,070

	Amortisation
	At 1 January 2024							7,144
	Provided during the year							8,238
	At 31 December 2024							15,382

	Net book value
	At 31 December 2024							28,688
	At 31 December 2023							31,626

	Technological development costs are amortised on a 25% reducing balance basis over their estimated useful life.


4	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 January 2024	599,117		1,840,259		190,659		2,630,035
	Additions	-		208,981		-		208,981
	Disposals	-		(18,280)		(80,680)		(98,960)
	At 31 December 2024	599,117		2,030,960		109,979		2,740,056

	Depreciation
	At 1 January 2024	377,559		1,451,406		51,626		1,880,591
	Charge for the year	35,930		172,369		32,511		240,810
	On disposals	-		(9,417)		(51,488)		(60,905)
	At 31 December 2024	413,489		1,614,358		32,649		2,060,496

	Net book value
	At 31 December 2024	185,628		416,602		77,330		679,560
	At 31 December 2023	221,558		388,853		139,033		749,444


5	Debtors					2024		2023
£							£

	Trade debtors					49,065		99,577
	Amounts owed by group undertakings and undertakings in which the company has a participating interest					4,043		77,652
	Other debtors					52,132		42,089
						105,240		219,318


6	Creditors: amounts falling due within one year					2024		2023
£							£

	Bank loans and overdrafts					120,955		121,246
	Trade creditors					144,285		123,469
	Taxation and social security costs					289,028		290,692
	Other creditors					343,884		392,813
						898,152		928,220


7	Creditors: amounts falling due after one year					2024		2023
£							£

	Non-equity preference shares					50,000		50,000
	Bank loans					215,826		305,772
						265,826		355,772


8	Other information

	Adventure Attractions Limited is a private company limited by shares and incorporated in England. Its registered office is:
	2nd Floor
	Nucleus House
	2 Lower Mortlake Road
	Richmond
	TW9 2JA