Company registration number 02759321 (England and Wales)
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
2,084
2,917
Tangible assets
6
70,866
68,323
Investments
7
10,100
10,100
83,050
81,340
Current assets
Debtors
8
250,314
267,506
Cash at bank and in hand
7,071
88,384
257,385
355,890
Creditors: amounts falling due within one year
9
(376,250)
(349,418)
Net current (liabilities)/assets
(118,865)
6,472
Total assets less current liabilities
(35,815)
87,812
Creditors: amounts falling due after more than one year
10
(3,990)
(13,990)
Provisions for liabilities
-
0
(16,793)
Net (liabilities)/assets
(39,805)
57,029
Capital and reserves
Called up share capital
62
62
Capital redemption reserve
38
38
Profit and loss reserves
(39,905)
56,929
Total equity
(39,805)
57,029

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr R A C Mackay
Mr J Baker
Director
Director
Company Registration No. 02759321
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Trinergy Integrated Energy Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sion Park, Stansted Road, Bishop's Stortford, Birchanger, United Kingdom, CM23 5PU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

 

The company has also taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in he UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover in relation to management charges are invoiced at regular intervals to group subsidiaries and third parties. Turnover is then recognised in the Income Statement when it is both probable that an economic benefit will flow to the company and the revenue and costs can be reliably measured.

Where the provision of services has been performed in full, but not invoiced as at the reporting date, it is recognised within debtors as accrued income.

 

Turnover invoiced in relation to the provision of services not yet performed by the company is recognised within creditors as deferred income.

TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 year straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% Reducing balance
Computer equipment
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that influence the values reported. These estimates and judgements are regularly reviewed and are based on the experience of the company's management as well as other factors, including the expectations of future events that are believed to be reasonable under the circumstances.

 

Significant judgements:

The directors have taken consideration of the requirements of the relevant financial reporting standards when preparing the financial statements, and concluded that there is not a reliable estimate of the fair value of the investments in subsidiary undertakings readily available to the company. The directors have subsequently recognised investments in subsidiaries at cost less impairment as disclosed within the accounting policies. The financial statements disclose supplementary information of the subsidiaries and their results in the accounting period in order to assist the end users of the financial statements.

 

There are no other judgements, apart from those involving estimations, that management has made in the process of applying the entities accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

 

Key sources of estimation uncertainty:

Accounting estimates and assumptions are made concerning the future, and by their nature, may not equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are the recoverability of trade debtor amounts. These are invoiced and the recoverability reconsidered on a regular basis. When calculating any debtor provision the directors consider the age of the debts and the financial positions of the customer. When considering the recoverability of amounts due under contracts not yet invoiced, the directors consider the overall expected results of the contract.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
16
13
4
Dividends
2024
2023
£
£
Interim paid
-
0
35,415
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
4,167
Amortisation and impairment
At 1 January 2024
1,250
Amortisation charged for the year
833
At 31 December 2024
2,083
Carrying amount
At 31 December 2024
2,084
At 31 December 2023
2,917
6
Tangible fixed assets
Fixtures and fittings
Computer equipment
Total
£
£
£
Cost
At 1 January 2024
57,157
193,400
250,557
Additions
14,348
28,797
43,145
Disposals
(3,054)
(2,428)
(5,482)
At 31 December 2024
68,451
219,769
288,220
Depreciation and impairment
At 1 January 2024
30,489
151,745
182,234
Depreciation charged in the year
9,145
31,457
40,602
Eliminated in respect of disposals
(3,054)
(2,428)
(5,482)
At 31 December 2024
36,580
180,774
217,354
Carrying amount
At 31 December 2024
31,871
38,995
70,866
At 31 December 2023
26,668
41,655
68,323
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
10,100
10,100
TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,312
2,630
Corporation tax recoverable
1,164
2,290
Amounts owed by group undertakings
19,402
133,393
Other debtors
194,245
116,032
Prepayments and accrued income
34,191
13,161
250,314
267,506
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
11,010
11,010
Trade creditors
1,573
21,435
Amounts owed to group undertakings
306,571
272,370
Taxation and social security
16,745
15,492
Other creditors
10,998
4,170
Accruals and deferred income
29,353
24,941
376,250
349,418
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
3,990
13,990
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Julian Golding
Statutory Auditor:
Azets Audit Services
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

During the year, the company made sales of £15,779 (2023 - £16,325) to Thomas Davies and Company Limited, a related party. At the year end £1,315 was owed to the company (2023 - £2,630).

TRINERGY INTEGRATED ENERGY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
13
Directors' advances, credits and guarantees

During the year, the company provide a loan to a director. Amounts advanced to the director totalled £348,763 2023 - £235,415), Amounts repaid to the company totalled £290,638 (2023 - £135,415). At the year end and included within debtors is a balance owed from the director of £158,125 (2023 - £100,000), The full balance owed was repaid within 9 months of the year end.

14
Ultimate Controlling Party

The ultimate controlling party is Mr R A C Mackay.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr R A C MackayMr J BakerMr S Salmon027593212024-01-012024-12-31027593212024-12-31027593212023-12-3102759321core:IntangibleAssetsOtherThanGoodwill2024-12-3102759321core:IntangibleAssetsOtherThanGoodwill2023-12-3102759321core:FurnitureFittings2024-12-3102759321core:ComputerEquipment2024-12-3102759321core:FurnitureFittings2023-12-3102759321core:ComputerEquipment2023-12-3102759321core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102759321core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102759321core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102759321core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102759321core:CurrentFinancialInstruments2024-12-3102759321core:CurrentFinancialInstruments2023-12-3102759321core:ShareCapital2024-12-3102759321core:ShareCapital2023-12-3102759321core:CapitalRedemptionReserve2024-12-3102759321core:CapitalRedemptionReserve2023-12-3102759321core:RetainedEarningsAccumulatedLosses2024-12-3102759321core:RetainedEarningsAccumulatedLosses2023-12-3102759321bus:CompanySecretaryDirector12024-01-012024-12-3102759321bus:Director12024-01-012024-12-3102759321core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102759321core:ComputerSoftware2024-01-012024-12-3102759321core:FurnitureFittings2024-01-012024-12-3102759321core:ComputerEquipment2024-01-012024-12-31027593212023-01-012023-12-3102759321core:IntangibleAssetsOtherThanGoodwill2023-12-3102759321core:FurnitureFittings2023-12-3102759321core:ComputerEquipment2023-12-31027593212023-12-3102759321core:Non-currentFinancialInstruments2024-12-3102759321core:Non-currentFinancialInstruments2023-12-3102759321bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102759321bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102759321bus:FRS1022024-01-012024-12-3102759321bus:Audited2024-01-012024-12-3102759321bus:Director22024-01-012024-12-3102759321bus:CompanySecretary12024-01-012024-12-3102759321bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP