Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01falseNo description of principal activity23falsetrue 02776359 2024-01-01 2024-12-31 02776359 2023-04-01 2023-12-31 02776359 2024-12-31 02776359 2023-12-31 02776359 c:Director1 2024-01-01 2024-12-31 02776359 d:Buildings 2024-12-31 02776359 d:Buildings 2023-12-31 02776359 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02776359 d:LandBuildings 2024-12-31 02776359 d:LandBuildings 2023-12-31 02776359 d:MotorVehicles 2024-01-01 2024-12-31 02776359 d:MotorVehicles 2024-12-31 02776359 d:MotorVehicles 2023-12-31 02776359 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02776359 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02776359 d:OtherPropertyPlantEquipment 2024-12-31 02776359 d:OtherPropertyPlantEquipment 2023-12-31 02776359 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02776359 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02776359 d:CurrentFinancialInstruments 2024-12-31 02776359 d:CurrentFinancialInstruments 2023-12-31 02776359 d:Non-currentFinancialInstruments 2024-12-31 02776359 d:Non-currentFinancialInstruments 2023-12-31 02776359 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02776359 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02776359 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02776359 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02776359 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 02776359 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 02776359 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 02776359 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 02776359 d:ShareCapital 2024-12-31 02776359 d:ShareCapital 2023-12-31 02776359 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 02776359 d:OtherMiscellaneousReserve 2024-12-31 02776359 d:OtherMiscellaneousReserve 2023-12-31 02776359 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02776359 d:RetainedEarningsAccumulatedLosses 2024-12-31 02776359 d:RetainedEarningsAccumulatedLosses 2023-12-31 02776359 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02776359 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02776359 c:FRS102 2024-01-01 2024-12-31 02776359 c:Audited 2024-01-01 2024-12-31 02776359 c:FullAccounts 2024-01-01 2024-12-31 02776359 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02776359 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02776359 4 2024-01-01 2024-12-31 02776359 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 02776359









IG LANGTRY WALK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
 IG LANGTRY WALK LIMITED
REGISTERED NUMBER: 02776359

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,614,815
17,615,570

  
17,614,815
17,615,570

Current assets
  

Debtors: amounts falling due within one year
 5 
10,378,229
9,828,231

Cash at bank and in hand
 6 
55,820
201,951

  
10,434,049
10,030,182

Creditors: amounts falling due within one year
 7 
(478,214)
(453,488)

Net current assets
  
 
 
9,955,835
 
 
9,576,694

Total assets less current liabilities
  
27,570,650
27,192,264

Creditors: amounts falling due after more than one year
 8 
(7,810,000)
(7,810,000)

Provisions for liabilities
  

Deferred tax
 10 
(3,631,223)
(3,631,223)

  
 
 
(3,631,223)
 
 
(3,631,223)

Net assets
  
16,129,427
15,751,041


Capital and reserves
  

Called up share capital 
  
2
2

Other reserves
 11 
11,273,312
11,273,312

Profit and loss account
 11 
4,856,113
4,477,727

  
16,129,427
15,751,041


Page 1

 
 IG LANGTRY WALK LIMITED
REGISTERED NUMBER: 02776359
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Edgar
Director

Date: 30 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

IG Langtry Walk Limited is a private company, limited by shares and incorporated in England & Wales registered number: 02779936). The registered office and principal place of business address is 73 Maygrove Road, London, United Kingdom, NW6 2EG.
The financial statements are presented in GBP, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
Other fixed assets
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 3).

Page 5

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold property
Motor vehicles
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2024
17,612,017
21,102
62,986
17,696,105



At 31 December 2024

17,612,017
21,102
62,986
17,696,105



Depreciation


At 1 January 2024
-
20,209
60,326
80,535


Charge for the year on owned assets
-
223
532
755



At 31 December 2024

-
20,432
60,858
81,290



Net book value



At 31 December 2024
17,612,017
670
2,128
17,614,815



At 31 December 2023
17,612,017
893
2,660
17,615,570




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
17,612,017
17,612,017

17,612,017
17,612,017


Page 6

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
66,221
41,574

Amounts owed by group undertakings
10,247,119
9,683,893

Other debtors
7,448
9,300

Prepayments and accrued income
49,471
85,664

Tax recoverable
7,970
7,800

10,378,229
9,828,231



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
55,820
201,951

55,820
201,951



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
5,399
39,925

Amounts owed to group undertakings
215,045
176,421

Other creditors
60,432
60,489

Accruals and deferred income
197,338
176,653

478,214
453,488


Page 7

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
7,810,000
7,810,000

7,810,000
7,810,000


The bank loan is secured against the investment property held by the company. The charge includes both fixed and floating elements.


9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£


Amounts falling due 1-2 years

Bank loans
7,810,000
-


7,810,000
-

Amounts falling due 2-5 years

Bank loans
-
7,810,000


-
7,810,000


7,810,000
7,810,000



10.


Deferred taxation




2024


£






At beginning of year
(3,631,223)



At end of year
(3,631,223)

Page 8

 
 IG LANGTRY WALK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Revaluation of investment property
(3,631,223)
(3,631,223)

(3,631,223)
(3,631,223)


11.


Reserves

Other reserves

Includes revaluation of investment property and deferred tax on revaluations.

Profit and loss account

Includes all current and prior period retained profits and losses.


12.


Controlling party

The immediate parent company is Interland Residential Properties Limited, a company registered in England and Wales.


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Nicholas Newman (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 9