Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false104falseWholesale supply of doorsfalse1022024-01-01false 02788371 2024-01-01 2024-12-31 02788371 2023-01-01 2023-12-31 02788371 2024-12-31 02788371 2023-12-31 02788371 2023-01-01 02788371 1 2024-01-01 2024-12-31 02788371 1 2023-01-01 2023-12-31 02788371 4 2024-01-01 2024-12-31 02788371 4 2023-01-01 2023-12-31 02788371 5 2024-01-01 2024-12-31 02788371 5 2023-01-01 2023-12-31 02788371 7 2024-01-01 2024-12-31 02788371 7 2023-01-01 2023-12-31 02788371 d:Director1 2024-01-01 2024-12-31 02788371 d:Director2 2024-01-01 2024-12-31 02788371 d:RegisteredOffice 2024-01-01 2024-12-31 02788371 d:Agent1 2024-01-01 2024-12-31 02788371 e:Buildings 2024-01-01 2024-12-31 02788371 e:Buildings 2024-12-31 02788371 e:Buildings 2023-12-31 02788371 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:PlantMachinery 2024-01-01 2024-12-31 02788371 e:PlantMachinery 2024-12-31 02788371 e:PlantMachinery 2023-12-31 02788371 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:MotorVehicles 2024-01-01 2024-12-31 02788371 e:MotorVehicles 2024-12-31 02788371 e:MotorVehicles 2023-12-31 02788371 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:FurnitureFittings 2024-01-01 2024-12-31 02788371 e:FurnitureFittings 2024-12-31 02788371 e:FurnitureFittings 2023-12-31 02788371 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:OfficeEquipment 2024-01-01 2024-12-31 02788371 e:OfficeEquipment 2024-12-31 02788371 e:OfficeEquipment 2023-12-31 02788371 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02788371 e:OtherPropertyPlantEquipment 2024-12-31 02788371 e:OtherPropertyPlantEquipment 2023-12-31 02788371 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02788371 e:ComputerSoftware 2024-12-31 02788371 e:ComputerSoftware 2023-12-31 02788371 e:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 02788371 e:CurrentFinancialInstruments 2024-12-31 02788371 e:CurrentFinancialInstruments 2023-12-31 02788371 e:CurrentFinancialInstruments 1 2024-12-31 02788371 e:CurrentFinancialInstruments 1 2023-12-31 02788371 e:Non-currentFinancialInstruments 2024-12-31 02788371 e:Non-currentFinancialInstruments 2023-12-31 02788371 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 02788371 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 02788371 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 02788371 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 02788371 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 02788371 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-12-31 02788371 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2024-12-31 02788371 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2023-12-31 02788371 e:UKTax 2024-01-01 2024-12-31 02788371 e:UKTax 2023-01-01 2023-12-31 02788371 e:ShareCapital 2024-12-31 02788371 e:ShareCapital 2023-12-31 02788371 e:ShareCapital 2023-01-01 02788371 e:SharePremium 2024-01-01 2024-12-31 02788371 e:SharePremium 2024-12-31 02788371 e:SharePremium 2023-01-01 2023-12-31 02788371 e:SharePremium 2023-12-31 02788371 e:SharePremium 2023-01-01 02788371 e:RevaluationReserve 2024-01-01 2024-12-31 02788371 e:RevaluationReserve 2024-12-31 02788371 e:RevaluationReserve 2023-01-01 2023-12-31 02788371 e:RevaluationReserve 2023-12-31 02788371 e:RevaluationReserve 2023-01-01 02788371 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02788371 e:RetainedEarningsAccumulatedLosses 2024-12-31 02788371 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02788371 e:RetainedEarningsAccumulatedLosses 2023-12-31 02788371 e:RetainedEarningsAccumulatedLosses 2023-01-01 02788371 d:OrdinaryShareClass1 2024-01-01 2024-12-31 02788371 d:OrdinaryShareClass1 2024-12-31 02788371 d:OrdinaryShareClass1 2023-12-31 02788371 d:OrdinaryShareClass2 2024-01-01 2024-12-31 02788371 d:OrdinaryShareClass2 2024-12-31 02788371 d:OrdinaryShareClass2 2023-12-31 02788371 d:FRS102 2024-01-01 2024-12-31 02788371 d:Audited 2024-01-01 2024-12-31 02788371 d:FullAccounts 2024-01-01 2024-12-31 02788371 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02788371 e:WithinOneYear 2024-12-31 02788371 e:WithinOneYear 2023-12-31 02788371 e:BetweenOneFiveYears 2024-12-31 02788371 e:BetweenOneFiveYears 2023-12-31 02788371 e:HirePurchaseContracts e:WithinOneYear 2024-12-31 02788371 e:HirePurchaseContracts e:WithinOneYear 2023-12-31 02788371 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-12-31 02788371 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-12-31 02788371 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02788371 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02788371 e:OtherDeferredTax 2024-12-31 02788371 e:OtherDeferredTax 2023-12-31 02788371 2 2024-01-01 2024-12-31 02788371 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-12-31 02788371 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2023-12-31 02788371 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-12-31 02788371 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2023-12-31 02788371 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2024-12-31 02788371 e:FurnitureFittings e:LeasedAssetsHeldAsLessee 2023-12-31 02788371 e:LeasedAssetsHeldAsLessee 2024-12-31 02788371 e:LeasedAssetsHeldAsLessee 2023-12-31 02788371 e:ComputerSoftware e:OwnedIntangibleAssets 2024-01-01 2024-12-31 02788371 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02788371









DEANTA UK LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024






































Whitings LLP
Chartered Accountants & Business Advisers
Greenwood House
Greenwood Court
Skyliner Way
Bury St Edmunds
Suffolk
IP32 7GY

 
DEANTA UK LIMITED
 
 
COMPANY INFORMATION


Directors
Mr J Fitzgibbon 
Mr M O'Toole 




Registered number
02788371



Registered office
400 Lancaster Way Business Park

Ely

Cambridgeshire

CB6 3NX




Independent auditors
Whitings LLP
Chartered Accountants & Statutory Auditor

Greenwood House

Greenwood Court

Skyliner Way

Bury St Edmunds

Suffolk

IP32 7GY




Bankers
National Westminster Bank plc
23 Market Street

Cambridge

CB2 3PU





 
DEANTA UK LIMITED
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Profit and loss account
9
Balance sheet
10 - 11
Statement of changes in equity
12
Statement of cash flows
13 - 14
Analysis of net debt
15
Notes to the financial statements
16 - 34

 
DEANTA UK LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The Company is one of the UK’s leading internal door distributors, delivering outstanding quality and original design throughout the UK.

Fair review of the business
 
The directors are pleased with the continued strong performance of the company during the year. Turnover and customer demand remained robust, reflecting sustained growth across core product lines and new customer acquisition.
In 2025, the company completed construction of a new £12.7m premises (market value), which marks a significant milestone in the company’s strategic expansion. The financing and initiation of construction of this facility was a core focus in the 2024 financial year. The internal fit-out is now underway, with the facility expected to enhance operational capacity and enable us to meet growing customer demand well into the future.
In 2025 the company also successfully concluded a legal dispute regarding the protection of its intellectual property. The opposing party withdrew before the scheduled hearing, bringing the matter to a close without the need for court proceedings. This outcome underscores the company’s commitment to defending the originality of its designs and reinforces its strong market position. It also serves as a clear message that the business will actively protect its innovation and brand integrity when challenged.

Principal risks and uncertainties
 
The directors continue to monitor risks affecting the business, including industry-wide labour shortages and foreign exchange volatility. Hedging strategies remain in place to mitigate currency-related risks.
Ongoing market monitoring ensures our product range remains aligned with customer expectations. The company maintains a trade credit policy, with collections remaining consistently strong. No material issues from bad debt were encountered during the year.

Development and performance
 
Investment in Research and Development remains a priority, particularly as demand for specialist and fire-rated products continues to increase. The company continues to develop novel designs and technologies that expand its range of fire-rated and third-party certified products, including those accredited by BM Trada, Certifire, and Secured by Design.
This R&D work also ensures that new products meet stringent EN standards, supporting compliance with the latest safety, performance, and regulatory requirements across domestic and commercial markets.
The directors anticipate further R&D expenditure in 2025 to support the development of market-leading solutions and maintain the company’s reputation for innovation.
The newly completed premises will form the foundation for future growth, with the fit-out phase now progressing. This will significantly enhance our production and logistics capabilities, enabling us to meet both existing and future customer demand.

Key performance indicators
 
The company’s key performance indicators during the year were turnover, gross profit margin and profit before tax. These are reported on page 8 of the financial statements.

Page 1

 
DEANTA UK LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


This report was approved by the board and signed on its behalf.



Mr M O'Toole
Director

Date: 28 September 2025
Page 2

 
DEANTA UK LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £2,373,272 (2023 - £3,615,234).

The directors have not recommended payment of a dividend.

Directors

The directors who served during the year were:

Mr J Fitzgibbon 
Mr M O'Toole 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 3

 
DEANTA UK LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsWhitings LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





Mr M O'Toole
Director

Date: 28 September 2025
Page 4

 
DEANTA UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEANTA UK LIMITED
 

Opinion


We have audited the financial statements of Deanta UK Limited (the 'Company') for the year ended 31 December 2024, which comprise the Profit and loss account, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
DEANTA UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEANTA UK LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
DEANTA UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEANTA UK LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Enquiry of management about any known or suspected instances of non compliance with laws and regulations;
Enquiry of management around actual and potential litigation and claims;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Challenging assumptions and judgements made by management in their significant accounting estimates; and
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the course of normal business.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 7

 
DEANTA UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF DEANTA UK LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jaimie King ACA (Senior Statutory Auditor)
  
for and on behalf of
Whitings LLP
 
Chartered Accountants
Statutory Auditor
  
Greenwood House
Greenwood Court
Skyliner Way
Bury St Edmunds
Suffolk
IP32 7GY

29 September 2025
Page 8

 
DEANTA UK LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
39,037,390
35,141,254

Cost of sales
  
(26,376,182)
(22,537,523)

Gross profit
  
12,661,208
12,603,731

Administrative expenses
  
(9,084,142)
(7,624,658)

Other operating income
 5 
178,939
137,914

Operating profit
 6 
3,756,005
5,116,987

Interest receivable and similar income
 10 
25,957
4,315

Interest payable and similar expenses
 11 
(666,360)
(512,710)

Profit before tax
  
3,115,602
4,608,592

Tax on profit
 12 
(742,330)
(993,358)

Profit for the financial year
  
2,373,272
3,615,234

There are no items of other comprehensive income for 2024 or 2023 other than the profit for the yearAs a result, no separate Statement of comprehensive income has been presented.

The notes on pages 16 to 34 form part of these financial statements.

Page 9

 
DEANTA UK LIMITED
REGISTERED NUMBER: 02788371

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 13 
25,508
29,791

Tangible assets
 14 
12,180,186
8,270,733

  
12,205,694
8,300,524

Current assets
  

Stocks
 15 
10,535,432
9,143,564

Debtors: amounts falling due within one year
 16 
7,516,379
6,000,297

Cash at bank and in hand
 17 
1,440,076
1,170,052

  
19,491,887
16,313,913

Creditors: amounts falling due within one year
 18 
(12,135,477)
(7,872,785)

Net current assets
  
 
 
7,356,410
 
 
8,441,128

Total assets less current liabilities
  
19,562,104
16,741,652

Creditors: amounts falling due after more than one year
 19 
(5,188,057)
(4,876,477)

Provisions for liabilities
  

Deferred tax
 22 
(484,223)
(348,623)

  
 
 
(484,223)
 
 
(348,623)

Net assets
  
13,889,824
11,516,552

Page 10

 
DEANTA UK LIMITED
REGISTERED NUMBER: 02788371
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
 23 
117
117

Share premium account
 24 
9,988
9,988

Revaluation reserve
 24 
37,392
38,431

Profit and loss account
 24 
13,842,327
11,468,016

  
13,889,824
11,516,552


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Mr M O'Toole
Director

Date: 28 September 2025

The notes on pages 16 to 34 form part of these financial statements.
Page 11

 
DEANTA UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2023
117
9,988
39,470
7,851,743
7,901,318



Profit for the year
-
-
-
3,615,234
3,615,234

Transfer to/from profit and loss account
-
-
(1,039)
1,039
-



At 1 January 2024
117
9,988
38,431
11,468,016
11,516,552



Profit for the year
-
-
-
2,373,272
2,373,272

Transfer to/from profit and loss account
-
-
(1,039)
1,039
-


At 31 December 2024
117
9,988
37,392
13,842,327
13,889,824


The notes on pages 16 to 34 form part of these financial statements.
Page 12

 
DEANTA UK LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
2,373,272
3,615,234

Adjustments for:

Amortisation of intangible assets
4,281
4,281

Depreciation of tangible assets
413,778
386,454

Loss on disposal of tangible assets
18,635
-

Interest paid
666,360
512,710

Interest received
(25,957)
(4,315)

Taxation charge
742,330
993,358

(Increase)/decrease in stocks
(1,391,865)
664,844

(Increase) in debtors
(1,516,084)
(318,723)

Increase/(decrease) in creditors
3,605,131
(2,677,888)

(Decrease) in amounts owed to groups
(163,154)
(1,351,219)

Corporation tax paid
(1,065,808)
(127,765)

Net cash generated from operating activities

3,660,919
1,696,971


Cash flows from investing activities

Purchase of tangible fixed assets
(4,007,365)
(2,487,450)

Sale of tangible fixed assets
5,000
-

Interest received
23,723
4,315

HP interest paid
(22,649)
(23,815)

Net cash from investing activities

(4,001,291)
(2,506,950)
Page 13

 
DEANTA UK LIMITED
 

STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£



Cash flows from financing activities

New secured loans
330,344
1,200,000

Repayment of loans
(118,040)
(41,172)

Repayment of finance leases
(215,640)
(250,320)

Movements on invoice discounting
1,257,443
(135,552)

Interest paid
(643,711)
(488,895)

Net cash used in financing activities
610,396
284,061

Net increase/(decrease) in cash and cash equivalents
270,024
(525,918)

Cash and cash equivalents at beginning of year
1,170,052
1,695,970

Cash and cash equivalents at the end of year
1,440,076
1,170,052


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,440,076
1,170,052

1,440,076
1,170,052


The notes on pages 16 to 34 form part of these financial statements.

Page 14

 
DEANTA UK LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024





At 1 January 2024
Cash flows
New finance leases
At 31 December 2024
£

£

£

£

Cash at bank and in hand

1,170,052

270,024

-

1,440,076

Bank loans

(4,813,869)

(212,304)

-

(5,026,173)

Intra-group debt

(413,225)

163,154

-

(250,071)

Debt factoring

(3,865,863)

(1,257,443)

-

(5,123,306)

Finance leases

(367,242)

215,640

(339,500)

(491,102)


(8,290,147)
(820,929)
(339,500)
(9,450,576)

The notes on pages 16 to 34 form part of these financial statements.
Page 15

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by shares and is incorporated in England. The address of the registered office is Unit 400, Wellington Road, Lancaster Way Business Park, Ely, Cambridgeshire, CB6 3NX.
The company's principal activity is wholesale supply of doors.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP. Monetary amounts in these financial statements are rounded to the nearest £.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 16

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2014 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Research and development

Expenditure on research and development is written off against profit in the year in which it is incurred.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 17

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

To the extent that borrowing costs are directly attributable to the construction of an asset, they are capitalised as part of the cost of that asset.
All other borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 18

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
10 years

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
33%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
33%
reducing balance
Assets under construction
-
Not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Revaluation of tangible fixed assets
Certain freehold properties were held at fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations were undertaken with sufficient regularity to ensure the carrying amount did not differ materially from that which would be determined using fair value at the balance sheet date. 
On transition to FRS102, the fair value of these certain freehold properties were treated as deemed cost, and as such are no longer being revalued in the financial statements.
Previous revaluation gains and losses were recognised in other comprehensive income and accumulate in the revaluation reserve. The company's policy is to account for an annual transfer from the revaluation reserve, to recognise realised profits in respect of excess depreciation.

Page 19

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.
Page 20

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Page 21

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
i) Useful economic lives of tangible assets:-
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the asset.
ii) Impairment of debtors:-
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.


4.


Turnover

The whole of the turnover is attributable to door and related accessories, fixtures and equipment sales in the UK.

All turnover arose within the United Kingdom.


5.


Other operating income

2024
2023
£
£

Net rents receivable
33,000
27,359

Sundry income
145,939
110,555

178,939
137,914


Page 22

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Research & development charged as an expense
533,095
502,082

Exchange differences
296,938
45,313

Other operating lease rentals
375,279
326,503


7.


Auditors' remuneration

2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
12,000
11,500


8.


Employees

2024
2023
£
£

Wages and salaries
4,086,955
3,582,941

Social security costs
362,664
335,178

Cost of defined contribution scheme
374,100
340,577

4,823,719
4,258,696


The average monthly number of employees, including directors, during the year was 104 (2023 - 102).

Page 23

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
312,080
316,367

Company contributions to defined contribution pension schemes
98,329
79,996

410,409
396,363


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £200,000 (2023 - £200,000).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £58,333 (2023 - £39,998).

The directors are considered key management personnel.


10.


Interest receivable

2024
2023
£
£


Other interest receivable
25,957
4,315


11.


Interest payable and similar expenses

2024
2023
£
£


Bank loan interest payable
342,252
252,138

Finance leases and hire purchase contracts
22,649
23,815

Other interest payable
301,459
236,757

666,360
512,710

Page 24

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
580,808
1,025,009

Adjustments in respect of previous periods
25,922
11,488

606,730
1,036,497


Deferred tax


Origination and reversal of timing differences
135,600
(43,139)


Tax on profit
742,330
993,358

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the average rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
3,115,602
4,608,592


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
778,900
1,083,966

778,900
1,083,966

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
16,113
9,881

Adjustments to tax charge in respect of prior periods
25,922
11,488

Short term timing difference leading to an increase (decrease) in taxation
36,011
21,239

Remeasurement of deferred tax for changes in tax rates
-
(2,030)

Enhanced allowances in respect of R&D expenditure
(114,616)
(131,186)

Total tax charge for the year
742,330
993,358


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 25

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Intangible assets




Computer software

£



Cost


At 1 January 2024
42,814



At 31 December 2024

42,814



Amortisation


At 1 January 2024
13,024


Charge for the year
4,282



At 31 December 2024

17,306



Net book value



At 31 December 2024
25,508



At 31 December 2023
29,791



Page 26
 


 
DEANTA UK LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


14.


Tangible fixed assets






Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Under construction
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
7,423,865
577,316
1,630,919
332,694
211,075
246,831
10,422,700


Additions
-
105,285
559,728
8,873
35,718
3,637,261
4,346,865


Disposals
-
-
(103,119)
-
(4,422)
-
(107,541)



At 31 December 2024

7,423,865
682,601
2,087,528
341,567
242,371
3,884,092
14,662,024



Depreciation


At 1 January 2024
455,554
250,267
1,105,198
224,856
116,092
-
2,151,967


Charge for the year
83,949
55,822
215,435
25,081
33,491
-
413,778


Disposals
-
-
(79,807)
-
(4,100)
-
(83,907)



At 31 December 2024

539,503
306,089
1,240,826
249,937
145,483
-
2,481,838



Net book value



At 31 December 2024
6,884,362
376,512
846,702
91,630
96,888
3,884,092
12,180,186



At 31 December 2023
6,968,311
327,049
525,721
107,838
94,983
246,831
8,270,733

Page 27
 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           14.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
25,276
131,663

Motor vehicles
541,037
444,003

Fixtures and fittings
10,276
20,040

576,589
595,706

Land and buildings may be further analysed as follows:

Land and buildings
£


Cost
7,375,044
Revaluation surplus

Revaluation - 2014
48,821



7,423,865

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2024
2023
£
£



Cost
7,375,044
7,375,044

Accumulated depreciation
(529,005)
(445,789)

Net book value
6,846,039
6,929,255

The 2014 valuations were made by the directors, on an open market value for existing use basis. On transition to FRS102, the revalued carrying value was treated as deemed cost and is no longer revalued in these financial statements.
Freehold property and assets under construction are provided as security for bank loans.
Borrowing costs of £84,400 have been capitalised and are included within assets under construction, in line with the accounting policy.

Page 28

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Stocks

2024
2023
£
£

Finished goods and goods for resale
10,535,432
9,143,564



16.


Debtors

2024
2023
£
£


Trade debtors
7,049,610
5,617,275

Other debtors
23,224
42,446

Prepayments and accrued income
443,545
340,576

7,516,379
6,000,297






Included within trade debtors and amounts owed by group undertakings are balances totalling £6,613,424 (2023 - £5,013,404) subject to factoring arrangements. The trade debtor balances have been transferred to the counterparty, though the transaction does not qualify for derecognition on the basis that the risks and rewards of ownership are retained by the company. The associated liability is recognised in creditors.
Amounts owed to group undertakings are interest free and have no fixed repayment terms.


17.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,440,076
1,170,052


Page 29

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
127,079
117,150

Trade creditors
4,541,214
1,100,391

Amounts owed to group undertakings
250,071
413,225

Corporation tax
575,545
1,036,856

Other taxation and social security
267,401
639,359

Obligations under finance lease and hire purchase contracts
202,141
187,484

Proceeds of factored debts
5,123,306
3,865,863

Other creditors
428,064
202,680

Accruals and deferred income
620,656
309,777

12,135,477
7,872,785


Proceeds of factored debts are secured against the trade debts of the company.
Amounts owed to group undertakings are interest free and have no fixed repayment terms.


19.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,899,095
4,696,718

Net obligations under finance leases and hire purchase contracts
288,962
179,759

5,188,057
4,876,477


Bank loans are secured by a charge over the assets of the company. Interest is charged on these loans at 2.15% over base rate and repayments are due in installments. The maturity of loans is detailed in note 20.
Finance lease and hire purchase obligations are secured on the assets concerned.

Page 30

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year
127,079
117,150

Amounts falling due in 2-5 years
942,005
568,417

Amounts falling due after more than 5 years
3,957,089
4,128,301

5,026,173
4,813,868



21.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
273,640
206,483

Between 1-5 years
332,486
201,720

606,126
408,203
Page 31

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Deferred taxation




2024
2023


£

£






At beginning of year
(348,623)
(391,762)


Charged to profit or loss
(135,600)
43,139



At end of year
(484,223)
(348,623)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(502,395)
(374,522)

Short term timing differences
18,172
25,899

(484,223)
(348,623)


The net deferred tax expected to reverse next year is £114,208 relating to the reversal of timing differences on tangible fixed assets.


23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



105 (2023 - 105) Ordinary shares of £1 each
105
105
12 (2023 - 12) B Ordinary shares of £1 each
12
12

117

117

The ordinary shares carry voting rights as well as right to income on dividends or on winding up. The B ordinary shares do not carry voting rights, can be entitled to a dividend only at the discretion of the board and with 75% of the ordinary shareholder approval, and ranks second to ordinary shares on winding up.


Page 32

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Reserves

Share premium account

This reserve records any premiums received on issue of share capital. Any transaction costs associated with the issuing of the shares are deducted from share premium.

Revaluation reserve

This reserve records non-distributable gains arising on revaluation of assets, net of depreciation.

Profit and loss account

The profit and loss account represents accumulated historic retained profits and losses available for distribution.


25.


Pension commitments

The group operates defined contribution pension schemes. The assets of the scheme are held separately from those of the group in independently administered funds. The pension cost charge represents contributions payable by the group to the fund and amounted to £374,100 (2023 - £340,577). Contributions totalling £23,182 (2023 - £54,722) were payable to the fund at the balance sheet date and are included in creditors.


26.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
134,443
163,280

Later than 1 year and not later than 5 years
129,693
264,135

264,136
427,415


27.


Transactions with directors

Included within other debtors is a loan due from a director of £10,000 in relation to the acquisition of the B shares of the entity, with no fixed repayment terms or interest charged (2023 - £10,000).

Page 33

 
DEANTA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


Related party transactions

During the year, purchases of £91,953 (2023 - £80,075) were made from the parent company, and sales of £85,654 (2023 - £110,555) were made to the parent company. At the year end, there was a loan creditor balance of £250,071 (2023 - £413,150) and a trade creditor balance of £80,000 (2023 - £75). There was an outstanding trade debtor balance at the year end of £89,905 (2023 - £NIL).
During the year, purchases of £1,817,741 (2023 - £236,183) and sales of £1,023,753 (2023 - £210,335) were made with a company in which a director has significant influence. At the year end, there was a loan debtor balance of £NIL (2023 - £25,897) and trade debtor balance of £107,880 (2023 - £101,374). There was an outstanding trade creditor balance at the year end of £NIL (2023 - £87,483). At the year end, there was a loan creditor balance of £228,197 (2023 - £NIL). Loan balances are interest free and have no fixed repayment terms.


29.


Controlling party

The company's parent and ultimate controlling party is Ard-Ri Marble Mantlepieces Limited, a company registered in the Republic of Ireland. Financial statements for this company can be obtained at Curraheen, Tralee, Co. Kerry, Republic of Ireland.

 
Page 34