Radmore & Tucker Limited 02842169 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the sale of garden machinery. Digita Accounts Production Advanced 6.30.9574.0 true true true 02842169 2024-01-01 2024-12-31 02842169 2024-12-31 02842169 core:RetainedEarningsAccumulatedLosses 2024-12-31 02842169 core:RevaluationReserve 2024-12-31 02842169 core:ShareCapital 2024-12-31 02842169 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 02842169 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 02842169 core:CurrentFinancialInstruments 2024-12-31 02842169 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02842169 core:Non-currentFinancialInstruments 2024-12-31 02842169 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 02842169 core:FurnitureFittingsToolsEquipment 2024-12-31 02842169 core:LandBuildings 2024-12-31 02842169 core:MotorVehicles 2024-12-31 02842169 core:OtherPropertyPlantEquipment 2024-12-31 02842169 bus:SmallEntities 2024-01-01 2024-12-31 02842169 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02842169 bus:FilletedAccounts 2024-01-01 2024-12-31 02842169 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02842169 bus:RegisteredOffice 2024-01-01 2024-12-31 02842169 bus:Director1 2024-01-01 2024-12-31 02842169 bus:Director2 2024-01-01 2024-12-31 02842169 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02842169 core:ComputerEquipment 2024-01-01 2024-12-31 02842169 core:FurnitureFittings 2024-01-01 2024-12-31 02842169 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 02842169 core:LandBuildings 2024-01-01 2024-12-31 02842169 core:LeaseholdImprovements 2024-01-01 2024-12-31 02842169 core:MotorVehicles 2024-01-01 2024-12-31 02842169 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02842169 1 2024-01-01 2024-12-31 02842169 countries:EnglandWales 2024-01-01 2024-12-31 02842169 2023-12-31 02842169 core:FurnitureFittingsToolsEquipment 2023-12-31 02842169 core:LandBuildings 2023-12-31 02842169 core:MotorVehicles 2023-12-31 02842169 core:OtherPropertyPlantEquipment 2023-12-31 02842169 2023-01-01 2023-12-31 02842169 2023-12-31 02842169 core:RetainedEarningsAccumulatedLosses 2023-12-31 02842169 core:RevaluationReserve 2023-12-31 02842169 core:ShareCapital 2023-12-31 02842169 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 02842169 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 02842169 core:CurrentFinancialInstruments 2023-12-31 02842169 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 02842169 core:Non-currentFinancialInstruments 2023-12-31 02842169 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 02842169 core:FurnitureFittingsToolsEquipment 2023-12-31 02842169 core:LandBuildings 2023-12-31 02842169 core:MotorVehicles 2023-12-31 02842169 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 02842169

Radmore & Tucker Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Radmore & Tucker Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Radmore & Tucker Limited

Company Information

Directors

Mr J E Tucker

Mrs A L Tucker

Registered office

Springwell Nursery
Old Ide Lane
Ide
Exeter
Devon
EX2 9RY

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Radmore & Tucker Limited

(Registration number: 02842169)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

206,663

270,754

Investment property

5

1,200,000

1,200,000

 

1,406,663

1,470,754

Current assets

 

Stocks

6

1,099,211

1,019,892

Debtors

7

140,695

333,211

Cash at bank and in hand

 

6,617

55,691

 

1,246,523

1,408,794

Creditors: Amounts falling due within one year

8

(1,968,103)

(2,065,252)

Net current liabilities

 

(721,580)

(656,458)

Total assets less current liabilities

 

685,083

814,296

Creditors: Amounts falling due after more than one year

8

(219,254)

(349,716)

Net assets

 

465,829

464,580

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

400,000

400,000

Retained earnings

65,729

64,480

Shareholders' funds

 

465,829

464,580

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Radmore & Tucker Limited

(Registration number: 02842169)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mrs A L Tucker
Director

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Springwell Nursery
Old Ide Lane
Ide
Exeter
Devon
EX2 9RY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold land and buildings

10% straight line basis

Fixtures and fittings

15-25% reducing balance basis

Motor vehicles

15-25% reducing balance basis

Plant and machinery

15-25% straight line basis

Investment property

Investment property is included at fair value. Any surplus or deficit on revaluation is recognised in the profit and loss account. Deferred taxation is provided on gains at the rate expected to apply when the property is sold.

No depreciation is provided in respect of investment properties and they are revalued annually. The surplus or deficit on revaluation is transferred to the revaluation reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

This treatment as regards the company's investment properties may be a departure from the requirements of the Companies Act concerning the depreciation of fixed assets. However, these properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2023 - 20).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

200,856

253,482

355,546

19,318

829,202

Additions

-

2,021

-

-

2,021

At 31 December 2024

200,856

255,503

355,546

19,318

831,223

Depreciation

At 1 January 2024

147,296

188,220

206,067

16,865

558,448

Charge for the year

20,085

11,358

33,110

1,559

66,112

At 31 December 2024

167,381

199,578

239,177

18,424

624,560

Carrying amount

At 31 December 2024

33,475

55,925

116,369

894

206,663

At 31 December 2023

53,560

65,262

149,479

2,453

270,754

Included within the net book value of land and buildings above is £53,560 (2023 - £53,561) in respect of short leasehold land and buildings.
 

5

Investment properties

2024
£

At 1 January

1,200,000

At 31 December

1,200,000

The investment property was valued by the Directors at £1,200,000 as at 31 December 2024.

6

Stocks

2024
£

2023
£

Work in progress

1,656

1,656

Other stocks

1,097,555

1,018,236

1,099,211

1,019,892

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Debtors

2024
£

2023
£

Trade debtors

103,481

104,541

Other debtors

4,348

88,323

Prepayments and accrued income

32,866

140,347

Total current trade and other debtors

140,695

333,211

8

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

327,006

291,942

Trade creditors

 

1,373,442

1,494,992

Amounts owed to group undertakings and undertakings in which the company has a participating interest

57,571

100,091

Taxation and social security

 

111,674

81,526

Other creditors

 

35,410

53,701

Accrued expenses

 

13,000

13,000

Deferred income

 

50,000

30,000

 

1,968,103

2,065,252

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

219,254

349,716

 

Radmore & Tucker Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

89,196

89,196

Bank overdrafts

207,702

172,638

Hire purchase contracts

30,108

30,108

327,006

291,942

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

164,827

264,174

Hire purchase contracts

54,427

85,542

219,254

349,716

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £204,000 (2023 - £233,750). This relates to an operating lease on the main business premises.

11

Parent and ultimate parent undertaking

The ultimate controlling party is Mr J E Tucker who owns 95% of the issued ordinary share capital of the parent company, Radmore & Tucker (Holdings) Limited.