Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-3134Manufacture of lighting louvres and the production of emergency lighting products2024-01-01false35falsefalsefalse 02844015 2024-01-01 2024-12-31 02844015 2023-01-01 2023-12-31 02844015 2024-12-31 02844015 2023-12-31 02844015 2023-01-01 02844015 c:Director1 2024-01-01 2024-12-31 02844015 c:Director2 2024-01-01 2024-12-31 02844015 c:Director3 2024-01-01 2024-12-31 02844015 c:Director3 2024-12-31 02844015 c:RegisteredOffice 2024-01-01 2024-12-31 02844015 c:Agent1 2024-01-01 2024-12-31 02844015 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 02844015 d:Buildings d:ShortLeaseholdAssets 2024-12-31 02844015 d:Buildings d:ShortLeaseholdAssets 2023-12-31 02844015 d:PlantMachinery 2024-01-01 2024-12-31 02844015 d:PlantMachinery 2024-12-31 02844015 d:PlantMachinery 2023-12-31 02844015 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02844015 d:FurnitureFittings 2024-01-01 2024-12-31 02844015 d:FurnitureFittings 2024-12-31 02844015 d:FurnitureFittings 2023-12-31 02844015 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02844015 d:OfficeEquipment 2024-01-01 2024-12-31 02844015 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 02844015 d:OtherPropertyPlantEquipment 2024-12-31 02844015 d:OtherPropertyPlantEquipment 2023-12-31 02844015 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02844015 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 02844015 d:CurrentFinancialInstruments 2024-12-31 02844015 d:CurrentFinancialInstruments 2023-12-31 02844015 d:Non-currentFinancialInstruments 2024-12-31 02844015 d:Non-currentFinancialInstruments 2023-12-31 02844015 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02844015 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 02844015 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 02844015 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 02844015 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 02844015 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 02844015 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 02844015 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 02844015 d:ShareCapital 2024-12-31 02844015 d:ShareCapital 2023-12-31 02844015 d:ShareCapital 2023-01-01 02844015 d:CapitalRedemptionReserve 2024-12-31 02844015 d:CapitalRedemptionReserve 2023-12-31 02844015 d:CapitalRedemptionReserve 2023-01-01 02844015 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02844015 d:RetainedEarningsAccumulatedLosses 2024-12-31 02844015 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 02844015 d:RetainedEarningsAccumulatedLosses 2023-12-31 02844015 d:RetainedEarningsAccumulatedLosses 2023-01-01 02844015 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02844015 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 02844015 c:OrdinaryShareClass1 2024-01-01 2024-12-31 02844015 c:OrdinaryShareClass1 2024-12-31 02844015 c:OrdinaryShareClass1 2023-12-31 02844015 c:FRS102 2024-01-01 2024-12-31 02844015 c:Audited 2024-01-01 2024-12-31 02844015 c:FullAccounts 2024-01-01 2024-12-31 02844015 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02844015 d:Subsidiary1 2024-01-01 2024-12-31 02844015 d:Subsidiary1 1 2024-01-01 2024-12-31 02844015 d:WithinOneYear 2024-12-31 02844015 d:WithinOneYear 2023-12-31 02844015 d:BetweenOneFiveYears 2024-12-31 02844015 d:BetweenOneFiveYears 2023-12-31 02844015 d:MoreThanFiveYears 2024-12-31 02844015 d:MoreThanFiveYears 2023-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2023-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-12-31 02844015 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2023-12-31 02844015 c:Consolidated 2024-12-31 02844015 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 02844015 2 2024-01-01 2024-12-31 02844015 6 2024-01-01 2024-12-31 02844015 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02844015









JORDAN REFLECTORS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
JORDAN REFLECTORS LIMITED
 
 
COMPANY INFORMATION


Directors
Ulrich Jordan 
Paul Michael Shoobridge 
Maria Baker (resigned 20 September 2024) 




Registered number
02844015



Registered office
10 Seax Way
Southfields Industrial Park

London

Essex

SS15 6SW




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA




Bankers
National Westminster Bank Plc
29 East Walk

Basildon

Essex

SS14 1HQ





 
JORDAN REFLECTORS LIMITED
 

CONTENTS



Page
Group strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 10
Consolidated statement of comprehensive income
 
11
Consolidated balance sheet
 
12 - 13
Company balance sheet
 
14 - 15
Consolidated statement of changes in equity
 
16
Company statement of changes in equity
 
17
Consolidated statement of cash flows
 
18 - 19
Notes to the financial statements
 
20 - 38


 
JORDAN REFLECTORS LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their group strategic report to accompany the financial statements for the year ended 31 December 2024. 

Business review
 
The UK building sector, on which both businesses heavily rely, showed little signs of recovery compared to 2023. The July general election, the collapse of construction giant ISG in September, and anticipated increases in employer National Insurance contributions and the National Living Wage all contributed to sustained low confidence throughout 2024. These challenges significantly impacted both the volume and value of incoming orders, creating particularly tough trading conditions for the commercial lighting sector.
Cost-saving measures implemented at Jordan Reflectors in 2023 helped offset some of the impact of reduced turnover. However, the business took further steps in 2024 by continuing to rigorously assess all operational expenses, with a strong emphasis on manufacturing efficiency and workforce optimization.
Local supply chains have remained stable, with multiple UK suppliers offering comparable components. This availability has supported the negotiation of improved trading terms.
Supply chains from Far Eastern suppliers have stabilised after the upheaval of recent years, albeit with slightly longer transit times due to the ongoing issues in the Red sea. ELP continues to hold sufficiently high stock levels to mitigate and unforeseen supply chain risks.

Principal risks and uncertainties
 
To mitigate supply chain risks, Jordan Reflectors remains committed to its strategy of onshoring key components wherever practical. This approach not only reduces reliance on international suppliers but also helps to improve lead times and supply chain resilience. At the same time, the business continues to assess opportunities for selective outsourcing where there are clear cost or efficiency advantages without compromising quality or reliability.
The challenges in recruiting and retaining skilled workers within the manufacturing sector is a concern and may hamper the ability to respond quickly to increase in demand. Jordan Reflectors therefore continues to consider solutions to match capacity with demand, by investing in staff training and upgrading plant and machinery to improve efficiency and flexibility.
ELP’s range of emergency control gear utilising next generation I.C. chips is now on-line, mitigating the risk of obsolescence identified with previous versions of electronics.
Export trade levels remain mostly stable at present although opportunities to increase export customer base remain limited for the foreseeable future, resulting in exposure to risk of falling sales should any current supply chain projects come to an end.

Financial key performance indicators
 
The Jordan businesses remained active within trade associations and are very close to all suppliers. Both operations monitor customer retention and carry out thorough competitor analysis. Therefore, the directors are of the opinion that analysis using KPIs is not necessary for an understanding of the development, performance, or position of the business.

Page 1

 
JORDAN REFLECTORS LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Other key performance indicators
 
The directors are of the opinion that analysis using other KPIs is not necessary for an understanding of the development, performance or position of the business.


This report was approved by the board on 15 September 2025 and signed on its behalf.



P M Shoobridge Esq
Director

Page 2

 
JORDAN REFLECTORS LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £301,998 (2023 - £965,628).

Dividends amounting to £600,000 (2023: £817,707) were voted during the year.

Directors

The directors who served during the year were:

Ulrich Jordan 
Paul Michael Shoobridge 
Maria Baker (resigned 20 September 2024)

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company and the Group's auditors are aware of that information.

Page 3

 
JORDAN REFLECTORS LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006. 

This report was approved by the board on 15 September 2025 and signed on its behalf.
 





P M Shoobridge Esq
Director

Page 4

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED
 

Opinion


We have audited the financial statements of Jordan Reflectors Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024, which comprise the Consolidated statement of comprehensive income, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with law and regulations, was as follows: 
• The engagement partner ensured that the engagement team collectively had the appropriate     competence, capabilities and skills to identify or recognise non-compliance with applicable laws and    regulations;
• We identified the laws and regulations applicable to the company through discussion with directors and    other management, and from our commercial knowledge and experience of the relevant sector;
• The specific laws and regulations which we considered may have a direct material effect on the financial   statements or the operations of the company, are as follows;
 o Companies Act 2006.
 o FRS102.
 o ISO standard 9001.
 o Health and Safety legislation.
 o Employment legislation
 o Tax legislation
  o Product Standards BS EN 60598, BS EN 55015, BS EN 61000, BS EN 611547 & BS EN 62493.
• We assessed the extent of compliance with the laws and regulations identified above through making    enquiries of management, reviewing board minutes and inspecting legal correspondence; 
• Laws and regulations were communicated within the audit team at the planning meeting, and during the    audit as any further laws and regulation were identified. The audit team remained alert to instances of    non-compliance throughout the audit; and 
 
Page 8

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED (CONTINUED)



We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by: 
• Making enquires of management as to where they consider there was susceptibility to fraud and their    knowledge of actual suspected and alleged fraud; 
• Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and    regulations;
• Reviewing the financial statements and testing the disclosures against supporting documentation;
• Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
• Inspecting and testing journal entries to identify unusual or unexpected transactions;
• Assessing whether judgement and assumptions made in determining significant accounting estimates,    were indicative of management bias; and
• Investigating the rationale behind significant transactions, or transactions that are unusual or outside the    company’s usual course of business.
The areas that we identified as being susceptible to misstatement through fraud were:
• Management bias in the estimates and judgements made;
• Management override of controls; and 
• Posting of unusual journals or transactions.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 9

 
JORDAN REFLECTORS LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JORDAN REFLECTORS LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mario Cientanni (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

 
Date: 
30 September 2025
Page 10

 
JORDAN REFLECTORS LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
11,026,873
12,561,774

Cost of sales
  
(7,512,661)
(8,476,072)

Gross profit
  
3,514,212
4,085,702

Administrative expenses
  
(3,057,640)
(2,779,450)

Operating profit
 5 
456,572
1,306,252

Interest receivable and similar income
 9 
960
17,063

Interest payable and similar expenses
 10 
(26,322)
(10,653)

Profit before taxation
  
431,210
1,312,662

Tax on profit
 11 
(129,212)
(347,034)

Profit for the financial year
  
301,998
965,628

  

Profit for the year attributable to:
  

Owners of the parent company
  
301,998
965,628

  
301,998
965,628

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of comprehensive income.

The notes on pages 20 to 38 form part of these financial statements.

Page 11

 
JORDAN REFLECTORS LIMITED
REGISTERED NUMBER: 02844015

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
482,697
505,380

  
482,697
505,380

Current assets
  

Stocks
 15 
2,683,515
2,786,670

Debtors: amounts falling due within one year
 16 
1,982,625
2,435,244

Cash at bank and in hand
 17 
332,628
1,470,725

  
4,998,768
6,692,639

Creditors: amounts falling due within one year
 18 
(1,728,190)
(1,725,384)

Net current assets
  
 
 
3,270,578
 
 
4,967,255

Total assets less current liabilities
  
3,753,275
5,472,635

Creditors: amounts falling due after more than one year
 19 
(191,340)
(281,369)

Provisions for liabilities
  

Deferred taxation
 21 
(115,102)
(117,025)

Other provisions
 22 
-
(33,294)

  
 
 
(115,102)
 
 
(150,319)

Net assets
  
3,446,833
5,040,947


Capital and reserves
  

Called up share capital 
 23 
211,111
211,111

Capital redemption reserve
  
200,001
200,001

Profit and loss account
  
3,035,721
4,629,835

  
3,446,833
5,040,947


Page 12

 
JORDAN REFLECTORS LIMITED
REGISTERED NUMBER: 02844015
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P M Shoobridge Esq
Director

Date: 15 September 2025

The notes on pages 20 to 38 form part of these financial statements.

Page 13

 
JORDAN REFLECTORS LIMITED
REGISTERED NUMBER: 02844015

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 13 
426,733
433,670

Investments
 14 
736,892
736,892

  
1,163,625
1,170,562

Current assets
  

Stocks
 15 
489,729
569,610

Debtors: amounts falling due within one year
 16 
295,471
454,306

Cash at bank and in hand
 17 
21,058
113,186

  
806,258
1,137,102

Creditors: amounts falling due within one year
 18 
(431,915)
(1,332,143)

Net current assets/(liabilities)
  
 
 
374,343
 
 
(195,041)

Total assets less current liabilities
  
1,537,968
975,521

  

Creditors: amounts falling due after more than one year
 19 
(191,340)
(281,369)

Provisions for liabilities
  

Deferred taxation
 21 
(104,714)
(102,998)

Other provisions
 22 
-
(33,294)

  
 
 
(104,714)
 
 
(136,292)

Net assets
  
1,241,914
557,860


Capital and reserves
  

Called up share capital 
 23 
211,111
211,111

Capital redemption reserve
  
200,001
200,001

Profit and loss account carried forward
  
830,802
146,748

  
1,241,914
557,860


Page 14

 
JORDAN REFLECTORS LIMITED
REGISTERED NUMBER: 02844015
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


P M Shoobridge Esq
Director

Date: 15 September 2025

The notes on pages 20 to 38 form part of these financial statements.

Page 15

 
JORDAN REFLECTORS LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
211,111
200,001
4,629,835
5,040,947



Profit for the year
-
-
301,998
301,998

Dividends: Equity capital
-
-
(1,896,112)
(1,896,112)


At 31 December 2024
211,111
200,001
3,035,721
3,446,833



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
211,111
200,001
4,481,914
4,893,026



Profit for the year
-
-
965,628
965,628

Dividends: Equity capital
-
-
(817,707)
(817,707)


At 31 December 2023
211,111
200,001
4,629,835
5,040,947


The notes on pages 20 to 38 form part of these financial statements.

Page 16

 
JORDAN REFLECTORS LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
211,111
200,001
146,748
557,860



Profit for the year
-
-
2,580,166
2,580,166

Dividends: Equity capital
-
-
(1,896,112)
(1,896,112)


At 31 December 2024
211,111
200,001
830,802
1,241,914



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
211,111
200,001
536,841
947,953



Profit for the year
-
-
427,614
427,614

Dividends: Equity capital
-
-
(817,707)
(817,707)


At 31 December 2023
211,111
200,001
146,748
557,860


The notes on pages 20 to 38 form part of these financial statements.

Page 17

 
JORDAN REFLECTORS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
301,998
965,628

Adjustments for:

Depreciation of tangible assets
111,460
89,852

Interest paid
26,322
10,653

Interest received
(960)
(17,063)

Taxation charge
129,212
347,034

Decrease in stocks
103,155
364,204

Decrease in debtors
18,421
101,714

(Increase) in amounts owed by groups
(850,000)
(446,112)

Increase in creditors
130,802
261,718

(Decrease) in provisions
(33,294)
(15,928)

Corporation tax (paid)
(257,038)
(258,863)

Net cash generated from operating activities

(319,922)
1,402,837


Cash flows from investing activities

Purchase of tangible fixed assets
(88,776)
(369,987)

Interest received
960
17,063

HP interest paid
(2,010)
(463)

Net cash from investing activities

(89,826)
(353,387)

Cash flows from financing activities

New secured loans
-
298,112

Repayment of loans
(90,960)
-

Repayment of/new finance leases
(13,077)
25,166

Dividends paid
(600,000)
(817,707)

Interest paid
(24,312)
(10,190)

Net cash used in financing activities
(728,349)
(504,619)

Net (decrease)/increase in cash and cash equivalents
(1,138,097)
544,831

Cash and cash equivalents at beginning of year
1,470,725
925,894

Cash and cash equivalents at the end of year
332,628
1,470,725


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
332,628
1,470,725
Page 18

 
JORDAN REFLECTORS LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£


332,628
1,470,725


The notes on pages 20 to 38 form part of these financial statements.

Page 19

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Jordan Reflectors Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is given in the company information page of these financial statements.
The principal activity of the group continued to be that of the manufacture of lighting louvres and the production of emergency lighting products. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102.

Page 20

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 21

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.5

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.10

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 22

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 23

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.


Leasehold property
-
8.3/10% - Straight line
Plant and machinery
-
10/20% - Straight line
Fixtures and fittings
-
20% - Straight line
Office equipment
-
20/33% - Straight line
Other fixed assets
-
33% - Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks and Work in Progress

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 24

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives the group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit and loss in the year that the group becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. 
 
When payments are made, they are charged to the provision carried in the balance sheet. 

 
2.19

Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares. 

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 25

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the values reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment  to the carrying amounts of assets and liabilities within the next financial year are as follows:
- Stock Valuation
The group exercises judgement regarding any slow moving stock held at the year end based on the last date that specific items were sold and whether they are still items that are in use or are likely to be in the future. 
- Bad Debt Provision
Estimates relating to outstanding trade debtor balances from customers that management believes are unlikely to pay their debts. Their determination is based on discussions with customers and their knowledge of their payment plans and business situation. 
- Useful economic lives of tangible assets
Tangible fixed assets are depreciated to their estimated residual values over their estimated useful lives. The group exercises judgement to determine these useful lives and residual values. The depreciation policy is as stated in Note 2.12. There has been no change to the policies used during the year. 
 


4.


Turnover

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
9,360,779
10,526,929

Rest of Europe
1,442,684
1,747,751

Rest of the world
223,410
287,094

11,026,873
12,561,774


Page 26

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
-
86,514

Exchange differences
574
(21,043)

Other operating lease rentals
228,067
208,042


6.


Auditors' remuneration

During the year, the group obtained the following services from the company's auditors:


2024
2023
£
£



Fees payable to the company's auditors in relation to the audit of the consolidated and parent company's financial statements
14,134
14,062

Fees payable to the group's auditors in respect of all other services
6,642
10,123

Page 27

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
2,656,333
2,618,055
1,007,432
1,149,014

Social security costs
83,871
81,358
-
-

Cost of defined contribution scheme
92,289
88,434
45,405
49,291

2,832,493
2,787,847
1,052,837
1,198,305


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Production
53
53
24
26



Sales and Distribution
11
11
3
3



Administration
13
13
7
6

77
77
34
35


8.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
389,646
379,882

Group contributions to defined contribution pension schemes
1,259
11,177

390,905
391,059


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

Page 28

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Interest receivable

2024
2023
£
£


Other interest receivable
960
17,063

960
17,063


10.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
24,312
8,899

Other loan interest payable
-
52

Interest payable on finance leases and hire purchase contracts
2,010
463

Other interest payable on taxation
-
1,239

26,322
10,653


11.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
129,719
279,242

Adjustments in respect of previous periods
1,416
(81)


131,135
279,161


Deferred tax


Origination and reversal of timing differences
(1,923)
67,873

Total deferred tax
(1,923)
67,873


129,212
347,034
Page 29

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
431,210
1,312,662


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
107,802
308,745

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
9,650
927

Capital allowances for year in excess of depreciation
12,267
(30,430)

Adjustment to tax charge in respect of prior periods
1,416
(81)

Deferred tax movements
(1,923)
67,873

Total tax charge for the year
129,212
347,034


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2024
2023
£
£


Equity dividends
1,896,112
817,707

1,896,112
817,707

Page 30

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Tangible fixed assets

Group






Short-term leasehold property
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2024
434,187
2,463,005
2,897,192


Additions
33,197
55,579
88,776


Disposals
-
(1,579,162)
(1,579,162)



At 31 December 2024

467,384
939,422
1,406,806



Depreciation


At 1 January 2024
238,059
2,153,753
2,391,812


Charge for the year on owned assets
23,857
87,602
111,459


Disposals
-
(1,579,162)
(1,579,162)



At 31 December 2024

261,916
662,193
924,109



Net book value



At 31 December 2024
205,468
277,229
482,697



At 31 December 2023
196,128
309,252
505,380

Page 31

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Plant and machinery
23,815
26,537

23,815
26,537

Page 32

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           13.Tangible fixed assets (continued)


Company






Short-term leasehold property
Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£
£
£
£
£

Cost or valuation


At 1 January 2024
189,402
1,570,480
310,113
204,178
2,274,173


Additions
31,539
22,131
19,450
3,780
76,900


Disposals
-
(1,182,843)
(194,384)
(201,935)
(1,579,162)



At 31 December 2024

220,941
409,768
135,179
6,023
771,911



Depreciation


At 1 January 2024
19,526
1,334,154
284,027
202,796
1,840,503


Charge for the year on owned assets
15,685
42,350
24,330
1,472
83,837


Disposals
-
(1,182,842)
(194,384)
(201,936)
(1,579,162)



At 31 December 2024

35,211
193,662
113,973
2,332
345,178



Net book value



At 31 December 2024
185,730
216,106
21,206
3,691
426,733



At 31 December 2023
169,876
236,326
26,086
1,382
433,670






Page 33

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
736,892



At 31 December 2024
736,892





Direct subsidiary undertaking


The following was a direct subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Emergency Lighting Products Limited
a)
Ordinary
100%


Indirect subsidiary undertaking


The following was an indirect subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Emelux Limited
a)
Ordinary
100%

a) 10 Seax Way, Southfields Industrial Park, Basildon, SS15 6SW


15.


Stocks

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Raw materials and consumables
2,339,774
2,292,245
350,581
398,553

Work in progress (goods to be sold)
212,804
330,560
8,211
7,192

Finished goods and goods for resale
130,937
163,865
130,937
163,865

2,683,515
2,786,670
489,729
569,610


Page 34

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
1,805,320
1,766,406
223,505
320,134

Amounts owed by group undertakings
-
446,112
-
-

Other debtors
11,915
-
-
1

Prepayments and accrued income
165,390
222,726
71,966
134,171

1,982,625
2,435,244
295,471
454,306



17.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
332,628
1,470,725
21,058
113,186

332,628
1,470,725
21,058
113,186



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
66,067
79,028
66,067
79,028

Trade creditors
1,185,192
1,179,930
126,859
277,787

Amounts owed to group undertakings
-
-
-
854,330

Corporation tax
-
113,988
-
-

Other taxation and social security
152,746
149,410
74,716
64,590

Obligations under finance lease and hire purchase contracts
12,089
13,136
12,089
13,136

Other creditors
14,130
14,980
14,130
14,980

Accruals and deferred income
297,966
174,912
138,054
28,292

1,728,190
1,725,384
431,915
1,332,143


Page 35

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
191,340
269,339
191,340
269,339

Net obligations under finance leases and hire purchase contracts
-
12,030
-
12,030

191,340
281,369
191,340
281,369


Bank loans are secured by the way of a fixed and floating charge over all the present and future business property and assets, and by way of an unlimited intercompany guarantee with the subsidary company, Emergency Lighting Products. 


20.


Loans


Analysis of the maturity of loans is given below:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Amounts falling due within one year

Bank loans
66,067
79,028
66,067
79,028

Amounts falling due 1-2 years

Bank loans
71,966
269,339
71,966
269,339

Bank loans
119,374
-
119,374
-


257,407
348,367
257,407
348,367



21.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
(117,025)
(49,152)


(Charged)/Credited to profit or loss
1,923
(67,873)



At end of year
(115,102)
(117,025)

Page 36

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
21.Deferred taxation (continued)

Company


2024
2023


£

£






At beginning of year
(102,998)
(41,551)


Charged to profit or loss
(1,716)
(61,447)



At end of year
(104,714)
(102,998)

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Accelerated capital allowances
(115,102)
(117,025)
(104,714)
(102,998)

(115,102)
(117,025)
(104,714)
(102,998)


22.


Provisions


Group and Company



Dilapidation Provision

£





At 1 January 2024
33,294


Credited to profit or loss
(12,681)


Utilised in year
(20,613)



At 31 December 2024
-


23.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



200,000 (2023 - 200,000) Ordinary shares of £1.00 each
200,000
200,000

Allotted, called up and partly paid



22,222 (2023 - 22,222) Ordinary shares of £1.00 each
11,111
11,111

Page 37

 
JORDAN REFLECTORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.Share capital (continued)



24.


Pension commitments

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £49,291 (2023: £49,291). 


25.


Commitments under operating leases

At 31 December 2024 the Group and the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Land and buildings

Not later than 1 year
156,239
47,875
156,239
47,875

Later than 1 year and not later than 5 years
156,239
-
156,239
-

Later than 5 years
429,657
-
429,657
-

742,135
47,875
742,135
47,875

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Motor vehicles
  

Not later than 1 year
  
7,333
12,182
7,333
12,182

Later than 1 year and not later than 5 years
  
-
7,333
-
7,333

  
7,333
19,515
7,333
19,515


26.


Related party transactions

The company has taken the exemption not to disclose related party transactions with wholly owned subsidaries as prescribed by FRS 102 s33, as consolidated financial statements are publicly avaliable. 


27.


Controlling party

The ultimate parent company and controlling entity is Jordan Reflektoren GmbH, a company registered in Germany. The accounts of the ultimate parent company are not publicly avaliable. 

 
Page 38