Company registration number 02854985 (England and Wales)
MEA UK Limited
Annual report and financial statements
For the year ended 31 December 2024
MEA UK Limited
Company information
Directors
Mr F Vinson
Mr D T Tiemann
Secretary
Mrs N Hughes
Company number
02854985
Registered office
Rectors Lane
Pentre
Deeside
Flintshire
Wales
CH5 2DH
Auditor
DJH Audit Limited
Chester House
LLoyd Drive
Ellesmere Port
Cheshire
United Kingdom
CH65 9HQ
MEA UK Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Income statement
9
Statement of financial position
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 24
MEA UK Limited
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business
The Market Economy

In the BCIS annual review, the outlook for the construction industry at the start of 2024 appeared challenging with; the bank rate holding steady at 5.25%, high materials prices, and escalating labour costs. The ongoing tensions in the Middle East also compounded these pressures, adding to the uncertainty. However, as the year progressed, reasons for cautious optimism began to surface. In August, the base rate fell to 5%; a positive sign inflationary pressures were easing. This, coupled with the ambitious plans unveiled by the new government in July sparked a wave of optimism and helped to buoy investor confidence, particularly in the housing sector.

 

According to a report by Glenigan; only a few major projects broke ground in the three months to January 2025, leading to a 19% fall in total project start value. This decline came despite growth in underlying project starts, particularly in private housing. The development pipeline has also weakened, with fewer main contract awards and planning approvals. This suggests further declines in both major and smaller project starts in the coming months. However, recent interest rate cuts and the prospect of a gradual economic recovery may improve investor confidence as the new year progresses.

 

According to Builders Merchant Building Index (BMBI) report; year 2024 merchant value sales were 4.1% lower than the same period in 2023. With three more trading days this year, like-for-like value sales were down 5.2%.

 

Whilst this year has tested the construction sector, it also demonstrated signs of recovery, as well as its capacity to adapt in the face of its challenges and grow; especially in the arena of sustainable practices and methods.

    

Strategy and Approach

MEA UK continues to maximise its effectiveness by offering project engineers invaluable technical support; providing hydraulic calculations and layout drawings where required.

 

Our CRM is sales driven and is continually developed and improved to optimise; customer service, relationships and retention. It is the core to the efficiency of our daily working practices. MEA UK’s elevation of our B2B marketing has increased our online presence and targeted contractors and end users; promoting product awareness and selling benefits. The increase in our external sales team will continue to strengthen our relationships with our Merchant network; sourcing leads, project tracking and creating demand via specialist sub-contractors and groundworkers. By continuing to target and negotiate with selected contractors we aim to enhance our penetration into the civils sector, creating organic growth and ‘back-selling’ through our existing distribution network.

Product Development

MEA are continuing to develop a program of vertical integration which will allow us to diversify; not only simply providing drainage channels to collect rainwater, but also to offer more complete water management solutions such as Sustainable Urban Drainage Systems (SUDS). This means that MEA will be in a position to offer a range of products which are capable of collecting, storing, cleaning and cost-effective recycling of rainwater.

MEA UK Limited
Strategic report (continued)
For the year ended 31 December 2024
- 2 -

Inventory levels

In terms of product supply, availability has been good across all products and regions. Final stock value at count remained at £330k. Whilst the stock levels for the domestic channel range have now stabilised, there was a strategic increase in fast moving and selected stock lines at year end. The planned installation of a new conveyor at the polymer concrete manufacturing plant in Plzen at the beginning of 2025 meant that contingency stock was required to ensure continuity of supply. Looking forward to 2025, in-line with the new production capabilities, we will be addressing the stocks of our civils / highways range to ensure we are competitive with the goal of our OTIF to be consistently above 99%. This will ensure that we are backing our sales drive with service excellence. A return to the targeted ’90 day’ stock holding is anticipated during 2025.

 

Lead Times

The generally published lead time for standard products was ‘within 3 to 5 working days from receipt of order’ for goods held in UK stock and extended to ‘within 3 to 4 working weeks from receipt of order’ for non-stocked items which had to be shipped in from MEA production facilities in France and the Czech Republic. Looking forward to 2025 the major investment of the new conveyor will bring with it the goal of speeding up daily output with only 2 shifts/day to the same level of the previous 3 shift-basis. This goal is planned to be completed in early 2025 with the aim to strongly reduce product manufacturing unit costs and, therefore, improving our competitiveness.

 

Cashflow

According to BCIS; insolvencies remained high, with 4,208 construction firms failing in the year to October 2024, a slight improvement from the previous year. News of the collapse of ISG – a company with a £2.2 billion turnover – demonstrates how vulnerable each company can be and highlights the importance of mitigating negative impacts on cash flow. ISG’s collapse is likely to have serious knock-on effects for the sector, as subcontractors and suppliers are left unpaid, potentially causing more insolvencies. Builders’ merchants, who provide a financial bridge between manufacturers and contractors, have experienced slower payments from customers and more bad debts. Despite this, the constant monitoring of our merchant accounts, together with our excellent lines of communication, meant that MEA UK maintained the daily sales outstanding of approximately 70 days for the UK customers and have had no insolvencies during 2024.

 

Sales Budget 2025

By improving our service levels and putting emphasis on operational excellence, we have set a budget which is reflected below:

 

UK Domestic turnover...£2,315,000 (GPM 32%).

 

Conclusion

We are continuing to invest in our business and have bolstered our sales team with an additional member of our external sales to drive contractor and specification sales through the merchant network. In 2025, in-line with the new production capabilities, we will be addressing the stocks of our civils / highways range to ensure we are competitive with the goal of our OTIF to be consistently above 99%. This, along with our strategy and approach, will ensure that we are backing our sales drive with service excellence.

On behalf of the board

Mr F Vinson
Director
30 June 2025
MEA UK Limited
Directors' report
For the year ended 31 December 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the supply of drainage channels and gratings.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr F Vinson
Mr D T Tiemann

All the directors who are eligible offer themselves for re-election at the forthcoming Annual General Meeting.

Supplier payment policy

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

Auditor

In accordance with the company's articles, a resolution proposing that DJH Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

 

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415a of the Companies Act 2006.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

MEA UK Limited
Directors' report (continued)
For the year ended 31 December 2024
- 4 -
On behalf of the board
Mr F Vinson
Mr D T Tiemann
Director
Director
30 June 2025
MEA UK Limited
Directors' responsibilities statement
For the year ended 31 December 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MEA UK Limited
Independent auditor's report
To the members of MEA UK Limited
- 6 -
Opinion

We have audited the financial statements of MEA UK Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report , other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MEA UK Limited
Independent auditor's report (continued)
To the members of MEA UK Limited
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error as fraud may involve deliberate concealment, by for example, forgery or intentional misrepresentations or through collusion. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.

 

However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the company and management.

Explanation as to what extent the audit was considered capable of detecting irregularities including fraud

We assessed the susceptibility of the company's financial statements to material misstatement including how fraud might occur. The risk of fraud associated with management override of controls is always deemed high and we performed audit procedures to address this specific risk including testing journal entries and other adjustments for appropriateness; also assessing whether judgements and assumptions used in accounting estimates were indicative of potential bias.

MEA UK Limited
Independent auditor's report (continued)
To the members of MEA UK Limited
- 8 -
Our approach was as follows

We obtained an understanding of the legal and regulatory framework that is applicable to the company and determined that the most significant having a direct material effect on the financial statements of the company include those that relate to:-

- the reporting framework IFRS; the Companies Act 2006 and UK taxation legislation

- employment and health and safety matters

 

We assessed how the company is complying with those frameworks by:-

- making enquiries of management

- testing to supporting documentation to assess compliance with applicable laws and regulations; and

- reviewing the financial statement disclosures together with the use of an appropriate software package to check the disclosures required by the relevant accounting standards and legislation.

A further description of our responsibilities for the audit of the financial statements is located on the website of the Financial Reporting Council at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Desirie Lea FCA FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited
29 September 2025
Accountants
Statutory Auditor
Chester House
LLoyd Drive
Ellesmere Port
Cheshire
United Kingdom
CH65 9HQ
MEA UK Limited
Income statement
For the year ended 31 December 2024
- 9 -
2024
2023
Notes
£
£
Revenue
3
1,646,339
2,125,150
Cost of sales
(985,375)
(1,351,007)
Gross profit
660,964
774,143
Other operating income
11,426
(875)
Distribution costs
(90,022)
(125,420)
Administrative expenses
(550,033)
(608,911)
Operating profit
4
32,335
38,937
Investment revenues
6
1,464
-
0
Finance costs
7
(8,511)
(4,141)
Profit before taxation
25,288
34,796
Income tax expense
8
(4,972)
(6,643)
Profit and total comprehensive income for the year
20,316
28,153

The income statement has been prepared on the basis that all operations are continuing operations.

MEA UK Limited
Statement of financial position
As at 31 December 2024
- 10 -
2024
2023
Notes
£
£
Non-current assets
Property, plant and equipment
10
56,661
85,217
Deferred tax asset
18
119,730
124,702
176,391
209,919
Current assets
Inventories
12
339,964
334,892
Trade and other receivables
11
320,412
412,882
Cash and cash equivalents
81,740
170,760
742,116
918,534
Current liabilities
Trade and other payables
16
123,183
322,475
Lease liabilities
17
21,919
49,157
145,102
371,632
Net current assets
597,014
546,902
Non-current liabilities
Lease liabilities
17
38,245
41,977
Net assets
735,160
714,844
Equity
Called up share capital
20
1,000,001
1,000,001
Share premium account
21
1,409,452
1,409,452
Retained earnings
(1,674,293)
(1,694,609)
Total equity
735,160
714,844

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2025 and are signed on its behalf by:
Mr F Vinson
Mr D T Tiemann
Director
Director
Company registration number 02854985 (England and Wales)
MEA UK Limited
Statement of changes in equity
For the year ended 31 December 2024
- 11 -
Share capital
Share premium account
Retained earnings
Total
£
£
£
£
Balance at 1 January 2023
1,000,001
1,409,452
(1,722,762)
686,691
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
28,153
28,153
Balance at 31 December 2023
1,000,001
1,409,452
(1,694,609)
714,844
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
20,316
20,316
Balance at 31 December 2024
1,000,001
1,409,452
(1,674,293)
735,160
MEA UK Limited
Statement of cash flows
For the year ended 31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(9,128)
183,477
Interest paid
(8,511)
(4,141)
Net cash (outflow)/inflow from operating activities
(17,639)
179,336
Investing activities
Purchase of property, plant and equipment
(62,344)
(46,895)
Proceeds from disposal of property, plant and equipment
20,469
-
0
Interest received
1,464
-
0
Net cash used in investing activities
(40,411)
(46,895)
Financing activities
Payment of lease liabilities
(30,970)
1,703
Net cash (used in)/generated from financing activities
(30,970)
1,703
Net (decrease)/increase in cash and cash equivalents
(89,020)
134,144
Cash and cash equivalents at beginning of year
170,760
36,616
Cash and cash equivalents at end of year
81,740
170,760
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

MEA UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rectors Lane, Pentre, Deeside, Flintshire, Wales, CH5 2DH. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is dependent on the continued support of the parent company, MEA Bautechnik Gmbh. The accounts have been prepared on the going concern basis which assumes that this support will be forthcoming.true

1.3
Revenue

Turnover represents net invoiced sales of goods, excluding value added tax.

1.4
Goodwill

Goodwill, being the amount paid in connection with the acquisition of customer lists to generate future revenue streams, is being amortised evenly over its estimated useful life of 6 or 7 years, and has been fully amortised at 31 December 2021.

 

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Straight Line over 5 years
Right of use assets
Straight line over 3,4 or 5 years depending on lease
Plant and machinery
25%/15% on reducing balance and 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Stock purchased in a foreign currency is translated into sterling at the exchange rate in operation on the date on which the transaction occurred. At the year end, stock is valued on a First In First Out (F.I.F.O.) basis. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Fair value measurement

IFRS 13 establishes a single source of guidance for all fair value measurements. IFRS 13 does not change when an entity is required to use fair value, but rather provides guidance on how to measure fair value under IFRS when fair value is required or permitted. The resulting calculations under IFRS 13 affected the principles that the company uses to assess the fair value, but the assessment of fair value under IFRS 13 has not materially changed the fair values recognised or disclosed. IFRS 13 mainly impacts the disclosures of the company. It requires specific disclosures about fair value measurements and disclosures of fair values, some of which replace existing disclosure requirements in other standards.

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Loans and receivables

Trade Receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as loans and receivables. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Impairment of financial assets

Financial assets other than those measured at fair value through profit or loss are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment has been affected.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.11
Financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are carried at face value.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and continue to be measured at face value.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the fair value of the assets at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, less any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.17
Foreign exchange

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transactions. Exchange differences are taken into account in arriving at the operating profit.

 

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3
Revenue
2024
2023
£
£
Revenue analysed by class of business
United Kingdom
1,447,048
1,891,418
Europe and other
199,291
233,732
1,646,339
2,125,150
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
6,111
9,155
Depreciation of property, plant and equipment
70,431
42,523
Cost of inventories recognised as an expense
985,375
1,351,007
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
7
8
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
269,670
311,719
Social security costs
38,589
42,817
Pension costs
9,443
13,304
317,702
367,840
6
Investment income
2024
2023
£
£
Interest income
Bank deposits
1,464
-
0
7
Finance costs
2024
2023
£
£
Interest on lease liabilities
8,511
4,141
8
Income tax expense
2024
2023
£
£
Deferred tax
Origination and reversal of temporary differences
4,972
6,643
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Income tax expense
(Continued)
- 19 -

The charge for the year can be reconciled to the profit per the income statement as follows:

2024
2023
£
£
Profit before taxation
25,288
34,796
Expected tax charge based on a corporation tax rate of 19.00% (2023: 19.00%)
4,805
6,611
Effect of expenses not deductible in determining taxable profit
139
27
Unutilised tax losses carried forward
(4,485)
(6,131)
Depreciation on assets not qualifying for tax allowances
13,382
8,079
Other non-reversing timing differences
4,972
6,643
Leasing costs capitalised
(13,841)
(8,586)
Taxation charge for the year
4,972
6,643
9
Intangible assets
Goodwill
£
Cost
At 1 January 2023
312,637
At 31 December 2023
312,637
At 31 December 2024
312,637
Amortisation and impairment
At 1 January 2023
312,637
At 31 December 2023
312,637
At 31 December 2024
312,637
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
At 31 December 2022
-
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
10
Property, plant and equipment
Land and buildings
Right of use assets
Plant and machinery
Total
£
£
£
£
Cost
At 1 January 2023
209,101
8,592
23,820
241,513
Additions
-
0
46,895
-
0
46,895
At 31 December 2023
209,101
55,487
23,820
288,408
Additions
-
0
62,344
-
0
62,344
Disposals
(181,437)
(20,469)
-
0
(201,906)
At 31 December 2024
27,664
97,362
23,820
148,846
Accumulated depreciation and impairment
At 1 January 2023
136,527
505
23,636
160,668
Charge for the year
36,288
6,065
170
42,523
At 31 December 2023
172,815
6,570
23,806
203,191
Charge for the year
36,286
34,131
14
70,431
Eliminated on disposal
(181,437)
-
0
-
0
(181,437)
At 31 December 2024
27,664
40,701
23,820
92,185
Carrying amount
At 31 December 2024
-
56,661
-
56,661
At 31 December 2023
36,286
48,917
14
85,217
At 31 December 2022
72,574
8,087
184
80,845
11
Trade and other receivables
2024
2023
£
£
Trade receivables
193,237
405,441
Amounts owed by fellow group undertakings
108,735
-
0
Other receivables
8,922
-
0
Prepayments
9,518
7,441
320,412
412,882
12
Inventories
2024
2023
£
£
Finished goods
339,964
334,892
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
13
Credit risk

Credit risk arises when one party to a financial instrument causes loss for the other party by failing to discharge an obligation.

 

The directors consider that the carrying amount of trade and other receivables is the same as fair value and as such the exposure to credit risk is considered to be minimal.

14
Liquidity risk
Liquidity risk management

The ultimate responsibility for liquidity risk management lies with the board of directors, which has developed an appropriate liquidity management framework for the management of the company's liquidity risk. The company manages liquidity risk by maintaining inter-company borrowing facilities.

 

Liquidity risk arises from the company's ongoing financial obligations being amounts owed by group undertakings of £108,735 (2023 - due to group undertakings £114,019) which is all payable within one year.

15
Market risk
Market risk management
Foreign exchange risk

Foreign exchange risk arises from the necessity to purchase goods in euros rather than sterling. As payment terms are short, the directors consider that the currency risk is low.

16
Trade and other payables
2024
2023
£
£
Trade payables
16,538
30,669
Amount owed to parent undertaking
-
0
114,019
Accruals
42,794
98,293
Social security and other taxation
55,679
77,204
Other payables
8,172
2,290
123,183
322,475
17
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
21,919
49,157
In two to five years
38,245
41,977
Total undiscounted liabilities
60,164
91,134
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
17
Lease liabilities
(Continued)
- 22 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2024
2023
£
£
Current liabilities
21,919
49,157
Non-current liabilities
38,245
41,977
60,164
91,134
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
8,511
4,141
Other leasing information is included in note .
18
Deferred taxation
Assets
2024
2023
£
£
Deferred tax balances
119,730
124,702
Deferred tax assets are expected to be recovered after more than one year.

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Tax losses
£
Asset at 1 January 2023
131,345
Deferred tax movements in prior year
Credit/(charge) to profit or loss
(6,643)
Asset at 1 January 2024
124,702
Deferred tax movements in current year
Credit/(charge) to profit or loss
(4,972)
Asset at 31 December 2024
119,730
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 23 -

Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
9,443
13,304

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000,001
1,000,001
1,000,001
1,000,001
21
Share premium account
2024
2023
£
£
At the beginning and end of the year
1,409,452
1,409,452
22
Capital risk management

The company is not subject to any externally imposed capital requirements.

23
Related party transactions

During the year the company entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2024
2023
2024
2023
£
£
£
£
Parent company
177,748
140,356
99,571
259,123
2024
2023
Amounts due to/(from) related parties
£
£
Parent company
(108,735)
114,019
MEA UK LIMITED
MEA UK Limited
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
24
Controlling party

MEA Bautechnik GmbH has the direct interest by virtue of its 100% shareholding.

 

The ultimate controlling party is Adcuram Invest GmbH.

25
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit for the year before income tax
25,288
34,796
Adjustments for:
Finance costs
8,511
4,141
Investment income
(1,464)
-
0
Depreciation and impairment of property, plant and equipment
70,431
42,523
Movements in working capital:
Increase in inventories
(5,072)
(31,416)
Decrease in trade and other receivables
92,470
35,015
(Decrease)/increase in trade and other payables
(199,292)
98,418
Cash (absorbed by)/generated from operations
(9,128)
183,477
26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
170,760
(89,020)
81,740
Obligations under finance leases
(91,134)
30,970
(60,164)
79,626
(58,050)
21,576
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
36,616
134,144
170,760
Obligations under finance leases
(89,431)
(1,703)
(91,134)
(52,815)
132,441
79,626
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr F VinsonMr D TMrs N Hughes028549852024-01-012024-12-3102854985bus:Director12024-01-012024-12-3102854985bus:CompanySecretaryDirector12024-01-012024-12-3102854985bus:CompanySecretary12024-01-012024-12-3102854985bus:Director22024-01-012024-12-3102854985bus:RegisteredOffice2024-01-012024-12-31028549852024-12-3102854985core:ContinuingOperations2024-01-012024-12-31028549852023-01-012023-12-3102854985core:ContinuingOperations2023-01-012023-12-3102854985core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102854985core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31028549852023-12-3102854985core:TaxLossesCarry-forwardsDeferredTax2022-12-3102854985core:TaxLossesCarry-forwardsDeferredTax2023-12-3102854985core:TaxLossesCarry-forwardsDeferredTax2024-12-31028549852023-12-31028549852022-12-3102854985core:CurrentFinancialInstruments2024-12-3102854985core:CurrentFinancialInstruments2023-12-3102854985core:Non-currentFinancialInstruments2024-12-3102854985core:Non-currentFinancialInstruments2023-12-3102854985core:ShareCapital2024-12-3102854985core:ShareCapital2023-12-3102854985core:SharePremium2024-12-3102854985core:SharePremium2023-12-3102854985core:RetainedEarningsAccumulatedLosses2024-12-3102854985core:RetainedEarningsAccumulatedLosses2023-12-3102854985core:SharePremium2022-12-3102854985core:OtherMiscellaneousReserve2022-12-3102854985core:Goodwill2024-01-012024-12-310285498512024-01-012024-12-310285498512023-01-012023-12-310285498522024-01-012024-12-310285498522023-01-012023-12-3102854985core:Goodwill2022-12-3102854985core:Goodwill2023-12-3102854985core:Goodwill2024-12-3102854985core:Goodwill2023-12-3102854985core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3102854985core:FurnitureFittings2022-12-3102854985core:PlantMachinery2022-12-3102854985core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102854985core:FurnitureFittings2023-12-3102854985core:PlantMachinery2023-12-3102854985core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102854985core:FurnitureFittings2024-12-3102854985core:PlantMachinery2024-12-3102854985core:LandBuildingscore:OwnedOrFreeholdAssets2023-01-012023-12-3102854985core:FurnitureFittings2023-01-012023-12-3102854985core:PlantMachinery2023-01-012023-12-3102854985core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102854985core:FurnitureFittings2024-01-012024-12-3102854985core:PlantMachinery2024-01-012024-12-3102854985core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3102854985core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3102854985core:ParentEntitiescore:SaleOrPurchaseGoods2024-12-3102854985core:ParentEntitiescore:SaleOrPurchaseGoods2023-12-3102854985core:ParentEntities2024-12-3102854985core:ParentEntities2023-12-3102854985bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102854985bus:Audited2024-01-012024-12-3102854985bus:FullIFRS2024-01-012024-12-3102854985bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP