Company registration number 02924532 (England and Wales)
CORE LABORATORIES (U.K.) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CORE LABORATORIES (U.K.) LIMITED
COMPANY INFORMATION
Directors
J Watson
A Crombie
(Appointed 31 May 2024)
Secretary
TMF Corporate Administration Services Limited
Company number
02924532
Business address
Core Laboratories (U.K.) Limited
Howe Moss Drive
Kirkhill Industrial Estate
Dyce
Aberdeen
AB21 0GL
Registered office
c/o TMF Group
13th Floor
One Angel Court
London
United Kingdom
EC2R 7HJ
Auditor
Azets Audit Services
37 Albyn Place
Aberdeen
United Kingdom
AB10 1JB
Bankers
Bank of Scotland Plc
9 Victoria Street
Dyce
Aberdeen
AB21 7DX
CORE LABORATORIES (U.K.) LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 30
CORE LABORATORIES (U.K.) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

 

At 31 December 2024, Core Laboratories (U.K.) Limited (also referred to as the "company") is one of the entities within the "Core Laboratories Group". In this context the term "Core Laboratories Group" and "Companies of the Core Laboratories Group" or "Group companies" means companies in which Core Laboratories Inc., either directly or indirectly, has control either through a majority of the voting rights or the right to exercise a controlling influence or to obtain the majority of the benefits and be exposed to the majority of the risks.

Principal activities

The company is principally engaged in the provision of reservoir description analyses and services to the oil and gas industry. These geological, upstream core analyses, advanced core analyses, reservoir fluids analyses and services are used to characterise the nature and properties of hydrocarbon bearing rock or reservoir formations and associated reservoir fluids. In addition, the company also undertakes proprietary specialised reservoir projects and joint industry projects (JIP’s) involving multiple clients and often state partner stakeholders. The company also holds investments in subsidiary undertakings engaged in various branches of the oil and gas business.

Review of the business and future developments

Core Laboratories (U.K.) Limited's main service and laboratory facility in Aberdeen is a designated Advanced Technology Centre and significant, specialised equipment, technologies and expertise reside there. The proprietary and JIP group is mainly located at the company's facility at Redhill in Surrey.

A fire incident in February 2024 at our Aberdeen site was a risk factor on future performance due to the initial disruption and extended timeline to get services re-instated and operational. Temporary arrangements utilising less equipment until the site is rebuilt, created initial challenges in remaining competitive and led to increases operating costs. This is expected to be complete in quarter 4 of 2025. The company closely tracked to budget in 2024 and 2025 year to date and has remained competitively positioned to capitalise on mark demands, therefore this has had no significant long-term impact.

Reservoir core and reservoir fluids (oil, gas & water) are sent to the Aberdeen facility from both emerging and mature oil & gas provinces within the European, African and Asian geographic areas, and also from other Core Laboratories Group international locations.

We continue to invest in the development of our staff through focused training both in-house and externally where appropriate. Particular focus is placed on the identification of future leaders and the formulation of development plans, creating a road map as to how staff can best fulfil their potential within the global Petroleum Services structure.

From a Business Development perspective our strategic focus is in the following areas:

We continue to examine opportunities in emerging markets, as they arise, but are aware of the potential pitfalls that accompany operations in certain areas of the world and are proceeding with caution, where appropriate
CORE LABORATORIES (U.K.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The oil and gas industry is highly cyclical and demand for our services is substantially dependent upon the level of expenditures by the oil and gas industry for the exploration, development and production of crude oil and natural gas reserves, which in turn are sensitive to oil and natural gas prices and generally dependent upon the industry's view of future oil and gas prices. There are a number of factors affecting the supply of and demand for our services as follows:

 

 

The oil & gas industry has historically experienced periodic downturns, which have been characterised by diminished demand for our oilfield services and products and downward pressure on the prices we charge. A significant downturn in the oil and gas industry could result in a reduction in demand for oilfield services and could adversely affect our operating results.

Key performance indicators

The company’s directors monitor progress and strategy by reference to the following KPI’s:

2024
2023
Definition and analysis
Turnover Growth
0.9%
3.8%
Increase in turnover year on year.
Flat turnover year on year. Small increase in dry hole activity for reservoir description specifically fluids activity in 2024.
Gross Profit Margin
30.5%
38.3%
Gross profit as a percentage of turnover.
Reduction in gross profit margin as a result
of the change in revenue mix, specifically works performed by US and Middle East operations to meet client turnaround deliverables while the site is being rebuilt post fire.
CORE LABORATORIES (U.K.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Other performance indicators

Safety:

The Directors monitor accidents rates in terms of both lost time incidents and recordable incidents as important key performance indicators. The rates are based on OSHA guidelines per 200,000 man-hours worked.

 

FY 2023:

FY2024:

 

During a two-man lift, employee felt lower back pain and immediately stopped the task and sought first aid treatment. Sitewide training was undertaken to re-enforce compliance requirements with training previously provided, and when to undertake supplementary additional risk assessments prior to undertaking tasks of this nature.

 

Quality Management Systems:

Statement relating to the directors' responsibilities under Section 172 of the Companies Act
The directors recognise their duty to act in a way which they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole in accordance with section 172 of the UK Companies Act 2006. The directors' section 172 duties are part of Board discussions.

Annual budgets and short-term forecasts per quarter are updated through each year as part of the company's strategic planning process. These plans target increasing shareholder value through ongoing investment in both existing business and development of new services. Increasing shareholder value will benefit all stakeholders as business growth is designed to ensure operational resilience, providing greater security and opportunities for employees, improved service offering to our customers and volume to our supply chain.

The directors continue to have regard to the interest of the company's key stakeholders and, throughout the year, the Board and management engage with key stakeholders on items relevant to them. We set out below our key stakeholder groups and their material issues. The company engages with and considers the interest of each stakeholder group.
Investors and lenders

At 31 December 2024, Core Laboratories International B.V is the immediate parent company and at 31 December 2024, Core Laboratories Inc. is the ultimate parent company. The company continues to generate Free Cash Flow for repatriation back to the ultimate parent company.

CORE LABORATORIES (U.K.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Employees

The directors consider the employees to be the company’s most valuable asset and ensures they are kept informed of performance, progress and developments through regular briefings with management.

 

We engage with our employees through our talent management system (WorkDay) with focus on (i) the setting of performance goals that are aligned with the company’s strategic objectives and (ii) the setting of employee development goals in a road map to ensure their career aspirations are achievable.

 

We continue to invest in the development of our employees to ensure they achieve their full potential and can have long and fulfilling careers with us.

 

During 2024 the company has continued this focus, wherever possible, on the retention and development of the workforce to position the business for stability and sustainable growth as market conditions improve.

Customers

Customers are critical to the company’s success with strong relationships maintained through regular interactions to better understand both current and future requirements. This ensures we continue to provide a market leading service whilst working to the same core values, safety and quality standards.

Suppliers

A strong supply chain is similarly critical to the company’s success and we are committed to fair and ethical treatment. Our approved vendor list is reviewed on a regular basis in conjunction with our quality system to identify and resolve any potential supply chain issues and we actively work with suppliers to address and overcome any issues identified.

    

During 2024 the company has continued to monitor the performance of our suppliers closely both through use of our Non-Conformance and Corrective Action Reporting (NACAR) system and by periodically assessing our Supplier’s performances levels against a variety of our key requirements e.g. technical knowledge, compliance with our site HSE protocols and the acceptable meeting of our specifications.

 

Other stakeholders

We are committed to protecting and supporting the environments and communities in which we work; to looking after our people and to behaving responsibly in all our business dealings. We execute continuous improvement in environmental management, performance and culture. We understand our impact and responsibilities to the environment and ensure best practise is implemented.

 

In 2024 we continued our commitment to reducing our impact on the environment pursuing initiatives which included reduction in energy consumption, reduction in water, paper usage and waste and increasing our recycling.

Maintaining our reputation for high standards of business conduct is critical to ensuring the sustainability and success of the company. We strive to be a good corporate citizen and we are committed, at all times, to doing business in a responsible way by ensuring we have a positive impact on our stakeholders, the environment and the wider community.

On behalf of the board

J Watson
Director
30 September 2025
CORE LABORATORIES (U.K.) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Future developments

In addition to the strategic report, the development and position of the company, is discussed in the Group’s annual report and Form 10-K of its ultimate parent, Core Laboratories Inc.

Results and dividends

The results for the company show a loss before taxation of £16,412,929 (2023: £637,318 loss before taxation) for the financial year and turnover of £12,092,885 (2023: £11,982,183). The company had cash at bank and in hand of £113,871 (2023: £45,884).

 

The loss for the financial year amounted to £18,203,660 (2023: £2,801,060 loss) and was transferred to profit and loss.

The financial position of the company is set out on page 12.

The directors proposed and paid a dividend of £8,838,146 (2023: £Nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Watson
E Thomson
(Resigned 31 May 2024)
A Crombie
(Appointed 31 May 2024)
Financial risk management

The company’s operations are primarily in the UK which exposes the company to financial risks that include foreign exchange risk, credit risk and interest rate risk.

 

(a) Foreign exchange risk

The company is exposed to foreign currency risk on transactions where sales, purchases and borrowings which are in currencies other than the company’s functional currency. It is not considered that a significant foreign currency risk exists from trading activities as the majority of business transactions are carried out in pounds sterling. The main foreign exchange risk is within the intercompany balances that are maintained in currencies other than the company’s functional currency – primarily US Dollar balances. Management believe that the company’s exposure is manageable and therefore it does not enter into forward exchange contracts.

 

(b) Credit risk

The company has no significant concentrations of credit risk. The company has implemented policies that require appropriate credit checks on potential customers before sales commence. The company has implemented policies which require only minimum balances to be held locally in cash and deposits with financial institutions.

 

(c) Interest rate risk

The company has interest bearing assets and liabilities. Interest rate risk arises from the fluctuations in market rates, which may have a negative effect on current and future developments of the company. Management note that the company’s exposure to interest rate risk is restricted to intercompany activities and therefore it does not enter into hedging arrangements.

Qualifying third party indemnity provisions

All directors of the company are covered under our directors and officers insurance policy which is a qualifying third party indemnity provision. This provision was in force during the financial year and also at the date of approval of the financial statements.

CORE LABORATORIES (U.K.) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Auditor

Pursuant to section 487 of the Companies Act 2006, the auditor will be deemed to be reappointed and Azets Audit Services will therefore continue in office.

On behalf of the board
J Watson
Director
30 September 2025
CORE LABORATORIES (U.K.) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CORE LABORATORIES (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CORE LABORATORIES (U.K.) LIMITED
- 8 -
Opinion

We have audited the financial statements of Core Laboratories (U.K.) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CORE LABORATORIES (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CORE LABORATORIES (U.K.) LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

CORE LABORATORIES (U.K.) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CORE LABORATORIES (U.K.) LIMITED
- 10 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David Booth
Senior Statutory Auditor
For and on behalf of Azets Audit Services
30 September 2025
Chartered Accountants
Statutory Auditor
37 Albyn Place
Aberdeen
United Kingdom
AB10 1JB
CORE LABORATORIES (U.K.) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
12,092,885
11,982,183
Cost of sales
(8,407,142)
(7,389,458)
Gross profit
3,685,743
4,592,725
Administrative expenses
(1,683,415)
(1,473,235)
Exceptional costs
5
(2,470,614)
-
0
Exceptional income
5
6,649,447
-
0
Income from other fixed asset investments
4
838,146
-
Other operating income
362,504
282,831
Operating profit
6
7,381,811
3,402,321
Interest receivable and similar income
9
3,306,178
2,569,498
Interest payable and similar expenses
10
(15,197)
(3,241,673)
Amounts written off investments
13
(27,085,721)
(3,367,464)
Loss before taxation
(16,412,929)
(637,318)
Tax on loss
11
(1,790,731)
(2,163,742)
Loss for the financial year
(18,203,660)
(2,801,060)

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

CORE LABORATORIES (U.K.) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,017,793
2,674,178
Investments
13
39,194,354
36,400,700
42,212,147
39,074,878
Current assets
Debtors (including £58,282,022 (2023: £60,977,261) due after more than one year)
15
64,892,791
63,547,550
Cash at bank and in hand
113,871
45,884
65,006,662
63,593,434
Creditors: amounts falling due within one year
16
(3,993,137)
(2,337,054)
Net current assets
61,013,525
61,256,380
Total assets less current liabilities
103,225,672
100,331,258
Provisions for liabilities
Deferred tax liability
17
348,295
253,382
(348,295)
(253,382)
Net assets
102,877,377
100,077,876
Capital and reserves
Called up share capital
20
1
1
Capital contribution reserve
98,871,056
69,029,749
Profit and loss account
4,006,320
31,048,126
Total shareholder funds
102,877,377
100,077,876
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
J Watson
Director
Company Registration No. 02924532
CORE LABORATORIES (U.K.) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital contribution reserve
Profit and loss account
Total shareholder funds
Notes
£
£
£
£
Balance at 1 January 2023
1
69,029,749
33,849,186
102,878,936
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(2,801,060)
(2,801,060)
Balance at 31 December 2023
1
69,029,749
31,048,126
100,077,876
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(18,203,660)
(18,203,660)
Dividends
-
-
(8,838,146)
(8,838,146)
Capital contribution
-
29,841,307
-
0
29,841,307
Balance at 31 December 2024
1
98,871,056
4,006,320
102,877,377
The capital contributions received in the year represents additional funding that was received from the company's immediate parent. These contributions carry no contractual obligation to repay the funding and, in accordance with FRS 102, has been recorded as an increase in equity.
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Core Laboratories (U.K.) Limited (“the company”) is principally engaged in the provision of reservoir description analyses and services to the oil and gas industry. The company is a private company limited by shares and is incorporated and domiciled in England. The registered number is 02924532 and the registered address is 13th Floor, One Angel Court, London, EC2R 7HJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

 

The financial statements of the company are consolidated in the financial statements of Core Laboratories Inc. These consolidated financial statements are available from its registered office, 6316 Windfern Road, Houston, TX 77040, United States.

 

The company has taken advantage of the exemption from preparing consolidated financial statements afforded by Section 401 of the Companies Act 2006 because it is a wholly owned subsidiary of Core Laboratories Inc. which prepares consolidated financial statements which are publicly available. These financial statements present information about the company as an individual undertaking and not about its group.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.2
Going concern

The Company’s business activities, together with the factors likely to affect its future development and position, are set out in the Strategic report on pages 1 – 4. The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons. true

 

At the financial year-end, the Company had positive net current assets of £61,013,525, net assets of £102,877,377, cash balance of £113,871 and loss for the year then ended of £18,203,660. This is inclusive of an impairment charge of £27,085,721, exceptional costs of £2,470,614 and exceptional income of £6,649,447. Therefore the company still remains cash generative on its core business activities. The company has no external borrowings.

 

The nature of the Company’s business is such that there is reasonable visibility as to order books in the next 12 months. Beyond this, there is expected to be greater unpredictable variation in the value and timing of cash inflows from customers.

 

As a result, the directors have prepared projected cash flow information for the twelve months from the date of approval of these financial statements, which includes an additional severe but reasonably plausible downside scenario in which revenues are restricted through lower demand for services throughout the forecasted period; and directors would have taken action to reduce the scale of the business. Based on these cash flow forecasts, the directors consider that the Company has adequate resources to continue in operational existence.

 

Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least twelve months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

1.3
Turnover

Turnover represents the value of services stated net of value added tax and trade discounts.

 

The company recognises revenue when (a) the significant risks and rewards of ownership of data have been transferred to the customer, including where they are based on contractual rates; (b) the company retains no continuing involvement or control over the deliverables; (c) the amount of revenue can be measured reliably; and (d) it is probable that future economic benefit will flow to the entity.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10-40 years straight line
Leasehold improvements
10-40 years straight line
Plant and equipment
3-10 years straight line
Motor vehicles
3 years straight line
Assets under construction
No depreciation

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.6
Impairment of fixed assets

The company performs impairment reviews in respect of tangible assets and investments whenever events or changes in circumstance indicate that the carrying amount may not be recoverable. Where an indication of impairment exists, the recoverable amount of the asset is estimated. The recoverable amount is the higher of:

 

 

If the recoverable amount is less than the carrying amount, the carrying amount of the investment is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account.

 

Impairment losses are reversed only if the reasons for the impairment loss have ceased to apply. The reversal is recognised in profit or loss and is limited to the asset’s carrying amount that would have been determined had no impairment loss been recognised previously.

 

Impairment losses and reversals of impairment are disclosed separately in the financial statements, along with the events and circumstances that led to their recognition or reversal.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.

Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provision where appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred tax

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.

Deferred tax is recognised on all timing differences at the reporting date except for certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

The company provides pensions to all employees through a defined contribution pension scheme. The assets of the scheme are held separately from those of the company. Contributions are charged to the profit and loss account as they become due and payable.

 

 

 

 

 

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.13
Share-based payments

Core Laboratories Inc. grants restricted share awards under a share incentive plan, the 2007 Long-Term Incentive Plan (the "Plan"). Awards under the Plan have been made through a compensation program, the Restricted Share Award Program ("RSAP").


Core Laboratories Inc. issues shares from either treasury stock or authorized shares upon the lapsing of vesting restrictions on restricted stock awards. All restricted share awards are equity settled.

 

Under the RSAP certain Core Laboratories (U.K.) Limited employees and directors were awarded grants. Each of these grants has a vesting period of principally five years and vest on an annual basis. There are no performance accelerators for early vesting for these awards. Awards under the RSAP are classified as an equity award and recorded at the grant-date fair value and the compensation expense is being recognized over the expected life of the award. A charge is booked to the income statement as an employee benefit expense for the fair value of share awards expected to vest, accrued over the vesting period. The corresponding credit is initially taken to retained earnings, which is subsequently reversed on the recognition of the group recharge in respect of the share based payment expense. All share awards are at a £nil exercise price and the fair value of the share awards is the grant date market value on the date of the award.

1.14
Leases

Rentals relating to assets held under operating leases are charged to the profit and loss account as incurred.

1.15
Research and development

Research and development expenditure is included in cost of sales and is expensed in the year in which it is incurred.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Interest payable and similar expenses

Interest payable and similar expenses include interest payable on loan notes and net foreign losses. Interest payable is recognised in the profit or loss as they accrue, using the effective interest method.

1.18

Interest receivable and similar income

Interest receivable and similar income includes interest receivable on funds invested, intercompany loans and net foreign exchange gains. Interest income is recognised in profit or loss as it accrues, using the effective interest method.

1.19

Impairment of financial assets

A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. For financial instruments measured at cost less impairment an impairment is calculated as the difference between its carrying amount and the best estimate of the amount that the Company would receive for the asset if it were to be sold at the reporting date. Interest on the impaired asset continues to be recognised through the unwinding of the discount. Impairment losses are recognised in profit or loss. When a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

Estimates are continually evaluated and are based on historical experience, forecast information and other external information, such as commodity prices. The most significant estimates relate to those made by management in assessing whether there is an impairment of investments in subsidiaries. These estimates require the use of forecast results for future years, which are highly dependent on the assessment of annual revenue growth, discount rate and achievable margins. The actual results achieved may differ from the forecasts, and this may result in changes in the assessment of the valuation of investment balances in future years. In the current year, there have been impairment charges against investments of £27,085,721 (2023: £3,367,464). There are no other areas of material judgement in these financial statements.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Reservoir description
12,086,320
11,964,678
Production enhancement
6,565
17,505
12,092,885
11,982,183
2024
2023
£
£
Turnover analysed by geographical market
Europe
6,596,924
6,803,896
Africa
4,309,938
3,986,923
Middle East
374,661
566,706
Americas
384,693
391,163
Asia
426,669
233,495
12,092,885
11,982,183
4
Income from other fixed asset investments
2024
2023
£
£
Dividend income received
838,146
-
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Exceptional items
2024
2023
£
£
Exceptional income
Insurance proceeds
3,087,847
-
Gain on disposal of tangible fixed assets
3,561,600
-
6,649,447
-
Exceptional costs
Fire costs
2,470,614
-
2,470,614
-

During the year, the company experienced a significant fire at its main business premises, resulting in the destruction of part of the property and certain items of plant, machinery, and equipment.

As a result of the incident, the company incurred a number of exceptional items, which are separately disclosed due to their size and nature. These included:

 

 

These items are presented separately in the profit and loss account to aid understanding of the company’s financial performance and are not part of the normal course of business.

6
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Research and development expenditure credit
(362,504)
(282,831)
Fees payable to the company's auditor for the audit of the company's financial statements
33,500
29,750
Depreciation of owned tangible fixed assets
326,395
322,960
Profit on disposal of tangible fixed assets (non-exceptional)
(17,340)
(75,353)
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Laboratory
58
62
Management and administration
21
21
Total
79
83

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,824,426
3,691,277
Social security costs
455,169
434,644
Pension costs
149,400
145,628
Share-based payments
97,937
111,342
4,526,932
4,382,891
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
169,655
212,840
Company pension contributions to defined contribution schemes
6,022
8,612
175,677
221,452

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

The number of directors who are entitled to receive shares under long term incentive schemes during the year was 2 (2023 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
N/A
130,571
Company pension contributions to defined contribution schemes
N/A
5,321

As total directors' remuneration was less than £200,000 in the current year, no disclosure is required.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
9
Interest receivable and similar income
2024
2023
£
£
Interest on bank deposits
24
3
Interest receivable from group companies
2,840,196
2,569,495
Net foreign exchange gain
465,958
-
0
3,306,178
2,569,498
10
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
-
0
39,614
Net foreign exchange loss
-
0
3,202,059
Other interest
15,197
-
0
15,197
3,241,673
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
891,855
-
0
Adjustments in respect of prior periods
115,014
65,786
Foreign current tax on profits for the current period
10,967
41,807
Adjustments in foreign tax in respect of prior periods
677,982
2,027,280
Total current tax
1,695,818
2,134,873
Deferred tax
Origination and reversal of timing differences
93,589
28,869
Adjustment in respect of prior periods
1,324
-
0
Total deferred tax
94,913
28,869
Total tax charge
1,790,731
2,163,742
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(16,412,929)
(637,318)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(4,103,232)
(149,901)
Tax effect of expenses that are not deductible in determining taxable profit
6,798,022
816,258
Adjustments in respect of prior years
792,996
2,093,065
Effect of change in corporation tax rate
-
0
1,708
Group relief
(1,782,888)
(983,312)
Share Scheme
(15,687)
(20,687)
Effect of overseas tax rates
9,557
20,566
Deferred tax adjustments in respect of prior years
1,324
-
0
Fixed asset differences
(412,619)
19,614
Transfer pricing adjustments
306,690
432,954
R&D expenditure credits
42,847
(66,523)
Exempt dividend income
(209,537)
-
0
Chargeable gains
363,258
-
0
Taxation charge for the year
1,790,731
2,163,742

The main rate of corporation tax increased from 19% to 25% on 1 April 2023. This increase in rate will have an impact on the company’s future tax charges. The company’s deferred tax balances as at 31 December 2024 have been calculated based on the rate of 25%.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Assets under construction
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
3,592,250
136,586
38,725
9,941,826
17,167
13,726,554
Additions
28,822
-
0
979,380
274,186
-
0
1,282,388
Disposals
(1,575,641)
-
0
-
0
(1,162,472)
-
0
(2,738,113)
Transfers
12,320
-
0
(17,121)
4,801
-
0
-
0
At 31 December 2024
2,057,751
136,586
1,000,984
9,058,341
17,167
12,270,829
Depreciation and impairment
At 1 January 2024
2,138,867
136,586
-
0
8,759,756
17,167
11,052,376
Depreciation charged in the year
70,163
-
0
-
0
256,232
-
0
326,395
Eliminated in respect of disposals
(1,228,691)
-
0
-
0
(897,044)
-
0
(2,125,735)
At 31 December 2024
980,339
136,586
-
0
8,118,944
17,167
9,253,036
Carrying amount
At 31 December 2024
1,077,412
-
0
1,000,984
939,397
-
0
3,017,793
At 31 December 2023
1,453,383
-
0
38,725
1,182,070
-
0
2,674,178
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
39,194,354
36,400,700
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
131,007,766
Additions
29,879,375
At 31 December 2024
160,887,141
Impairment
At 1 January 2024
94,607,066
Impairment losses
27,085,721
At 31 December 2024
121,692,787
Carrying amount
At 31 December 2024
39,194,354
At 31 December 2023
36,400,700

During the year, the company made capital contributions to its subsidiaries of £29,879,375 (2023: £28,425) for the purpose of supporting the company's ongoing operations.

 

Following the annual impairment review the company wrote down the value of its investments by £27,085,721 (2023: £3,367,464) at 31 December 2024. The write down was based on management’s judgement that the underlying assets had experienced a reduction in value. The write down is itemised as Amounts written off investments on the statement of comprehensive income.

14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Saybolt United Kingdom Limited
1
Ordinary
100.00
-
Owen Oil Tools (U.K.) Limited
1
Ordinary
100.00
-
Core Laboratories SDN BHD
2
Ordinary
49.00
-
Core Laboratories Australia PTY
3
Ordinary
100.00
-
Coreton Limited
1
Ordinary
100.00
-
Labton Limited
1
Ordinary
100.00
-
Core Laboratories Interests One Limited
1
Ordinary
100.00
-
Core Laboratories (Canada) Limited
4
Ordinary and preferred
100.00
-
CTC Pulsonic Nigeria Ltd
5
Ordinary
0
80.00
Core Laboratories Interests Two Limited
1
Ordinary
0
100.00
Quantoil Limited
1
Ordinary
0
100.00
CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Subsidiaries
(Continued)
- 27 -
Registered office addresses:
1
13th Floor, One Angel Court, London, EC2R 7HJ, UK
2
No.17, Jalan U1/23, Section U1, HICOM-Glenmarie Industrial Park, 4150 Shah Alam, Selangor Dural Ehsan, Malaysia
3
447-449 Belmont Ave, Kewdale, Perth, 6105, Australia
4
Suite 2100, 125- 9th Ave SE Calgary, AB, Canada T2G 0P6
5
Plot 66, Trans Amadi Industrial Layout, Ordinance Road, PO Box 13132, Port Harcourt, Nigeria
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,903,973
1,918,759
Corporation tax recoverable
-
0
39,422
Amounts owed by group undertakings
58,963,400
60,977,261
Other debtors
3,341,534
-
0
Prepayments and accrued income
683,884
612,108
64,892,791
63,547,550

Other debtors includes amounts relating to proceeds from insurance owed of £3,115,524 which were agreed in the year and received post year end.

 

Amounts owed by group undertakings are unsecured and repayable on demand. Amounts are interest free with the exception of amounts owed by Core Laboratories Canada Limited and Core Laboratories Inc. The amounts owed by Core Laboratories Inc bear an interest rate based on SOFR plus a margin and Core Laboratories Canada Limited bear interest at 6.50% per annum and an interest rate based on SOFR plus a margin. At 31 December 2024, the amount subject to interest was £57,576,437 (2023: £35,623,477). Amounts owed by group undertakings include £58,282,022 (2023: £60,977,261) expected to be recovered after more than one year.

16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,099,191
488,301
Amounts owed to group undertakings
1,864,308
1,402,258
Corporation tax
495,763
-
0
Other taxation and social security
153,683
153,425
Accruals and deferred income
380,192
293,070
3,993,137
2,337,054

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
348,295
253,382
2024
Movements in the year:
£
Liability at 1 January 2024
253,382
Charge to profit or loss
94,913
Liability at 31 December 2024
348,295
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
149,400
145,628

The company operates a defined contribution pension scheme for all qualifying employees. There were outstanding premiums at the year-end amounting to £nil (2023: £nil).

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
19
Share-based payment transactions
Group share-based payments

At 31 December 2024, certain Core Laboratories (U.K.) Limited employees and directors hold share awards in the ultimate parent company, Core Laboratories Inc. Awards have been made through a compensation program, the Restricted Share Award Program ("RSAP"). The charge in the profit and loss account for this program is £97,937 (2023: £111,342). All long-term incentive compensation is exclusively in the form of restricted share awards and no share options were granted during 2024 (2023: nil).

 

The terms and conditions of the grants are as follows:

 

 

Method of settlement accounting

Number of outstanding

instruments

Vesting conditions

Contractual life of grants

 

 

 

 

 

Restricted Share Award Program ("RSAP")

Equity

7,332

(a)

5 years

 

(a) Each of the RSAP grants has a vesting period of principally five years and vest on an annual basis. There are no performance accelerators for early vesting for these awards. Awards under the RSAP are classified as an equity award and recorded at the grant-date fair value and the compensation expense is being recognized over the expected life of the award. All share awards are at a £nil exercise price and the fair value of the share awards is the grant-date market value on the date of the award.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.01p each
10,852
10,852
1
1

There is a single class of ordinary shares. There are no restrictions on the distribution of dividends and the repayment of capital.

21
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
146,089
55,994
Between two and five years
48,210
3,422
194,299
59,416
22
Related party transactions

The company has taken advantage of the exemption available under FRS 102 ‘Related party’ disclosure not to disclose transactions with other group companies being a wholly owned subsidiary of Core Laboratories Inc. Related party disclosures are included in the financial statements for that group.

CORE LABORATORIES (U.K.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
23
Ultimate controlling party

The immediate parent undertaking is Core Laboratories International B.V.

 

On 1 May 2023, the group under went a redomestication process with the aim of simplifying the group structure. The former ultimate parent company, Core Laboratories N.V., merged with Core Laboratories Luxembourg S.A (another group company). Subsequently, Core Laboratories Luxembourg S.A was redomesticated into Delaware, USA. This company then changed name to become Core Laboratories Inc. and therefore the new ultimate parent undertaking and controlling party.

 

At 31 December 2024 the ultimate parent undertaking and controlling party is Core Laboratories Inc., a company incorporated in The United States of America.

 

Core Laboratories Inc. is the parent undertaking of the largest and smallest group in which the results of the company are consolidated. The consolidated financial statements of Core Laboratories Inc. are available from 6316 Windfern Road, Houston, TX 77040, United States.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100J WatsonE ThomsonA CrombieTMF Corporate Administration Services Limited029245322024-01-012024-12-3102924532bus:Director12024-01-012024-12-3102924532bus:Director32024-01-012024-12-3102924532bus:CompanySecretary12024-01-012024-12-3102924532bus:Director22024-01-012024-12-3102924532bus:RegisteredOffice2024-01-012024-12-31029245322024-12-31029245322023-01-012023-12-310292453212024-01-012024-12-310292453212023-01-012023-12-3102924532core:Exceptional12024-01-012024-12-3102924532core:Exceptional12023-01-012023-12-3102924532core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102924532core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31029245322023-12-3102924532core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102924532core:LeaseholdImprovements2024-12-3102924532core:ConstructionInProgressAssetsUnderConstruction2024-12-3102924532core:PlantMachinery2024-12-3102924532core:MotorVehicles2024-12-3102924532core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102924532core:LeaseholdImprovements2023-12-3102924532core:ConstructionInProgressAssetsUnderConstruction2023-12-3102924532core:PlantMachinery2023-12-3102924532core:MotorVehicles2023-12-3102924532core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102924532core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102924532core:CurrentFinancialInstruments2024-12-3102924532core:CurrentFinancialInstruments2023-12-3102924532core:ShareCapital2024-12-3102924532core:ShareCapital2023-12-3102924532core:OtherMiscellaneousReserve2024-12-3102924532core:OtherMiscellaneousReserve2023-12-3102924532core:RetainedEarningsAccumulatedLosses2024-12-3102924532core:RetainedEarningsAccumulatedLosses2023-12-3102924532core:ShareCapital2022-12-3102924532core:RetainedEarningsAccumulatedLosses2022-12-3102924532core:ShareCapitalOrdinaryShareClass12024-12-3102924532core:ShareCapitalOrdinaryShareClass12023-12-3102924532core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102924532core:LeaseholdImprovements2024-01-012024-12-3102924532core:PlantMachinery2024-01-012024-12-3102924532core:MotorVehicles2024-01-012024-12-3102924532core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3102924532core:UKTax2024-01-012024-12-3102924532core:UKTax2023-01-012023-12-3102924532core:ForeignTax2024-01-012024-12-3102924532core:ForeignTax2023-01-012023-12-310292453222024-01-012024-12-310292453222023-01-012023-12-310292453232024-01-012024-12-310292453232023-01-012023-12-310292453242024-01-012024-12-310292453242023-01-012023-12-310292453252024-01-012024-12-310292453252023-01-012023-12-310292453262024-01-012024-12-310292453262023-01-012023-12-3102924532core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102924532core:LeaseholdImprovements2023-12-3102924532core:ConstructionInProgressAssetsUnderConstruction2023-12-3102924532core:PlantMachinery2023-12-3102924532core:MotorVehicles2023-12-31029245322023-12-3102924532core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3102924532core:Non-currentFinancialInstruments2024-12-3102924532core:Non-currentFinancialInstruments2023-12-3102924532core:Subsidiary12024-01-012024-12-3102924532core:Subsidiary22024-01-012024-12-3102924532core:Subsidiary32024-01-012024-12-3102924532core:Subsidiary42024-01-012024-12-3102924532core:Subsidiary52024-01-012024-12-3102924532core:Subsidiary62024-01-012024-12-3102924532core:Subsidiary72024-01-012024-12-3102924532core:Subsidiary82024-01-012024-12-3102924532core:Subsidiary92024-01-012024-12-3102924532core:Subsidiary102024-01-012024-12-3102924532core:Subsidiary112024-01-012024-12-3102924532core:Subsidiary112024-01-012024-12-3102924532core:Subsidiary222024-01-012024-12-3102924532core:Subsidiary332024-01-012024-12-3102924532core:Subsidiary442024-01-012024-12-3102924532core:Subsidiary552024-01-012024-12-3102924532core:Subsidiary662024-01-012024-12-3102924532core:Subsidiary772024-01-012024-12-3102924532core:Subsidiary882024-01-012024-12-3102924532core:Subsidiary992024-01-012024-12-3102924532core:Subsidiary10102024-01-012024-12-3102924532core:Subsidiary11112024-01-012024-12-3102924532bus:OrdinaryShareClass12024-01-012024-12-3102924532bus:OrdinaryShareClass12024-12-3102924532bus:OrdinaryShareClass12023-12-3102924532core:WithinOneYear2024-12-3102924532core:WithinOneYear2023-12-3102924532core:BetweenTwoFiveYears2024-12-3102924532core:BetweenTwoFiveYears2023-12-3102924532bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102924532bus:FRS1022024-01-012024-12-3102924532bus:Audited2024-01-012024-12-3102924532bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP