Company registration number 02950333 (England and Wales)
PLASTECH LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PLASTECH LIMITED
COMPANY INFORMATION
Directors
Mr M A Quin
Mrs R E Meadows
Mr N A Holt
Secretary
Mr P Quin
Company number
02950333
Registered office
Richard House
9 Winckley Square
Preston
PR1 3HP
Auditor
Sedulo Audit Limited
5th Floor
Walker House
Exchange Flags
Liverpool
L2 3YL
PLASTECH LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
PLASTECH LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business
Principal risks and uncertainties

 

Competition risk

 

Credit risk

 

Liquidity Risk

 

PLASTECH LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance

 

Key performance indicators

The Board monitors the progress of the Company strategy and its individual elements by reference to certain financial and non-financial key performance indicators. The key performance indicators used by the Board include:

 

- Turnover - £14.11m (2023: £13.69m)

- Gross margin - £3.21m (2023: £3.26m)

- Gross profit margin - 22.8% (2023: 23.9%)

 

- EBITDA - £0.72m (2023: £0.9m)

- Net current assets - £1.19m (2023: £0.94m)

- Net assets - £1.22m 2023: £1.20m)

Other information and explanations

We concentrated on HR procedures which prompted us to tighten access, offboarding, and IT controls. Exit processes have been reviewed and tightened, with clearer responsibilities and more oversight.

 

Internal role definitions and KPI frameworks are now clearer, supporting both accountability and performance. We have appointed a sales director to whom all sales representatives report directly, this has brought clearer leadership, stronger alignment and visible improvements in performance and communication across all locations.

 

Review of roles and systems is ongoing as part of our broader cost-saving effort for all departments.

Going concern

The progress made through operational improvements is expected to translate into stronger financial results in the next financial year.

 

The Directors are satisfied that the group and company will be able to continue as a going concern.

On behalf of the board

Mrs R E Meadows
Director
29 September 2025
PLASTECH LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be the supplier of pipes to the construction and building industry.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £255,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Quin
(Resigned 31 December 2024)
Mr M A Quin
Mrs R E Meadows
Mr N A Holt
Financial instruments
Liquidity risk

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Research and development

The company invested a substantial amount in the year on research and development and the costs have been written off to the profit and loss account

Auditor

In accordance with the company's articles, a resolution proposing that Sedulo Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

PLASTECH LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
Mrs R E Meadows
Director
29 September 2025
PLASTECH LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PLASTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PLASTECH LIMITED
- 6 -
Opinion

We have audited the financial statements of Plastech Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PLASTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PLASTECH LIMITED (CONTINUED)
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

PLASTECH LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PLASTECH LIMITED (CONTINUED)
- 8 -
Extent to which the audit was capable of detecting irregularities, including fraud

 

The primary responsibility for the prevention and detection of fraud rests with directors and management, and we cannot be expected to detect non-compliance with all laws and regulations.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our knowledge of the business and sector, enquiries of directors and management, and review of regulatory information and correspondence. We communicated identified laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.

We discussed with directors and management the policies and procedures in place to ensure compliance with laws and regulations and otherwise prevent, deter and detect fraud.

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations identified as potentially having a material effect on the financial statements. Our procedures included review of financial statement information and testing of that information, enquiry of management and examination of relevant documentation, analytical procedures to identify unusual or unexpected relationships that may indicate fraud, and procedures to address the risk of fraud through director or management override of controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Katelyn Dutton ACA
Senior Statutory Auditor
For and on behalf of Sedulo Audit Limited
5th Floor
Walker House
Exchange Flags
Liverpool
L2 3YL
29 September 2025
Sedulo is the trading name of Sedulo Audit Limited, a company registered in England and Wales (registered number 11122484)
PLASTECH LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
14,105,295
13,688,455
Cost of sales
(10,895,855)
(10,422,979)
Gross profit
3,209,440
3,265,476
Administrative expenses
(2,639,358)
(2,493,133)
Operating profit
4
570,082
772,343
Interest payable and similar expenses
8
(209,264)
(225,991)
Profit before taxation
360,818
546,352
Tax on profit
9
(67,094)
(187,410)
Profit for the financial year
293,724
358,942

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PLASTECH LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
606,539
733,591
Current assets
Stocks
12
556,708
563,254
Debtors
13
4,197,497
3,493,930
Cash at bank and in hand
242,549
75,479
4,996,754
4,132,663
Creditors: amounts falling due within one year
14
(3,783,143)
(3,189,485)
Net current assets
1,213,611
943,178
Total assets less current liabilities
1,820,150
1,676,769
Creditors: amounts falling due after more than one year
15
(452,179)
(312,351)
Provisions for liabilities
Deferred tax liability
18
127,406
162,577
(127,406)
(162,577)
Net assets
1,240,565
1,201,841
Capital and reserves
Called up share capital
20
90
90
Share premium account
13,489
13,489
Capital redemption reserve
41
41
Profit and loss reserves
1,226,945
1,188,221
Total equity
1,240,565
1,201,841

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs R E Meadows
Director
Company registration number 02950333 (England and Wales)
PLASTECH LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
90
13,489
41
1,132,544
1,146,164
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
358,942
358,942
Dividends
10
-
-
-
(303,265)
(303,265)
Balance at 31 December 2023
90
13,489
41
1,188,221
1,201,841
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
293,724
293,724
Dividends
10
-
-
-
(255,000)
(255,000)
Balance at 31 December 2024
90
13,489
41
1,226,945
1,240,565
PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Plastech Limited is a private company limited by shares incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Plastech Titan Limited. These consolidated financial statements are available from Companies House, Cardiff.

1.2
Going concern

The Directors have reviewed the forecasts for a period of 12 months from the date of approving the financial statements.Ttruehe directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% Reducing balance
Plant and machinery
33.33% straight line & 10% reducing balance
Equipment
33.33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The depreciation rate for Motor vehicles was reduced from 33.33% to 25% reducing balance as this was considered to be more reflective of the expected lifetime of the assets concerned.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, bank overdrafts and the invoice finance facility. Bank overdrafts and the invoice finance facility are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the corporation tax rate would increase to 25% (rather than remaining at 19%, as previously enacted). This new law was substantively enacted on 24 May 2021. For the financial year ended 31 December 2024, the weighted averaged tax rate was 23.52%.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of goods
14,105,295
13,688,455
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,105,295
13,688,455
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
4,430
44,455
Research and development costs
64,938
-
Depreciation of owned tangible fixed assets
47,557
55,910
Depreciation of tangible fixed assets held under finance leases
116,233
146,863
Profit on disposal of tangible fixed assets
(10,062)
-
PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
18,650
24,250
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Warehouse, Sales and Drivers
25
41
Administration
30
15
Total
55
56

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,720,965
1,551,204
Social security costs
182,383
154,838
Pension costs
37,080
35,308
1,940,428
1,741,350
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
128,844
140,807
Company pension contributions to defined contribution schemes
976
1,465
129,820
142,272

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
3,641
-
Interest on finance leases and hire purchase contracts
22,060
16,912
Other interest
183,563
209,079
209,264
225,991
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
102,265
68,495
Deferred tax
Origination and reversal of timing differences
(28,024)
68,090
Changes in tax rates
12,866
4,282
Adjustment in respect of prior periods
(20,013)
46,543
Total deferred tax
(35,171)
118,915
Total tax charge
67,094
187,410

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
360,818
546,352
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
90,205
128,505
Tax effect of expenses that are not deductible in determining taxable profit
2,915
2,153
Adjustments in respect of prior years
(20,013)
46,543
Effect of change in corporation tax rate
12,866
4,282
Depreciation on assets not qualifying for tax allowances
1,075
5,994
Research and development tax credit
(19,954)
-
0
Super-deduction
-
0
(67)
Taxation charge for the year
67,094
187,410
PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 19 -

In the Spring Budget 2021, the UK Government announced that from 1 April 2023 the corporation tax rate would increase to 25% (rather than remaining at 19%, as previously enacted). This new law was substantively enacted on 24 May 2021. For the financial year ended 31 December 2023, the weighted averaged tax rate was 23.52%.

10
Dividends
2024
2023
£
£
Interim paid
255,000
303,265
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
343,386
162,973
151,500
799,376
1,457,235
Additions
-
0
-
0
36,861
-
0
36,861
Disposals
-
0
-
0
(35,269)
(20,755)
(56,024)
At 31 December 2024
343,386
162,973
153,092
778,621
1,438,072
Depreciation and impairment
At 1 January 2024
159,604
107,426
137,672
318,942
723,644
Depreciation charged in the year
18,378
5,907
19,416
120,089
163,790
Eliminated in respect of disposals
-
0
-
0
(35,269)
(20,632)
(55,901)
At 31 December 2024
177,982
113,333
121,819
418,399
831,533
Carrying amount
At 31 December 2024
165,404
49,640
31,273
360,222
606,539
At 31 December 2023
183,782
55,547
13,828
480,434
733,591

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Equipment
21,457
37,104
Motor vehicles
306,642
432,499
Leasehold improvements
33,393
-
361,492
469,603

 

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
556,708
563,254
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,971,553
1,542,972
Amounts owed by group undertakings
1,992,130
1,781,713
Other debtors
39,980
38,141
Prepayments and accrued income
193,834
131,104
4,197,497
3,493,930
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
174,518
16,224
Invoice Finance Facility
16
1,595,900
1,161,760
Obligations under finance leases
17
148,696
141,549
Trade creditors
1,571,195
1,354,827
Corporation tax
102,265
68,495
Other taxation and social security
160,890
219,693
Other creditors
12,135
19,442
Accruals and deferred income
17,544
207,495
3,783,143
3,189,485
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
264,706
-
0
Obligations under finance leases
17
187,473
312,351
452,179
312,351
PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Loans and overdrafts
2024
2023
£
£
Bank loans
439,224
16,224
Invoice Finance Facility
1,595,900
1,161,760
2,035,124
1,177,984
Payable within one year
1,770,418
1,177,984
Payable after one year
264,706
-
0

On 24 July 2024, the company entered into a loan agreement with HSBC PLC to borrow £500,000. The loan is repayable in monthly instalments over 3 years from the drawdown date. The rate of interest on the loan is 2.5% over base rate. The loan is secured by a fixed and floating charge with negative pledge over all the property and undertakings of the company.

 

The invoice finance facility disclosed under creditors falling due within one year is from HSBC PLC and is secured by a fixed and floating charge with negative pledge over all the property and undertakings of the company. A discounting charge of base rate plus 2.0% per annum is payable on all discounted amounts.

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
148,696
141,549
In two to five years
187,473
312,351
336,169
453,900

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average term remaining on leases is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

All finance leases are secured over the underlying assets to which they relate.

 

The effective interest rate payable is 12.64%

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
128,697
162,577
Retirement benefit obligations
(1,291)
-
127,406
162,577
2024
Movements in the year:
£
Liability at 1 January 2024
162,577
Credit to profit or loss
(35,171)
Liability at 31 December 2024
127,406
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,952
35,308

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
44
44
44
44
Ordinary B shares of £1 each
44
44
44
44
Ordinary C shares of £1 each
1
1
1
1
Ordinary D shares of £1 each
1
1
1
1
90
90
90
90

Ordinary A class, Ordinary B class, Ordinary C class and Ordinary D class shares have dividend and distribution rights and all rank pari passu

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
21
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
150,857
149,710
Between two and five years
252,220
242,617
In over five years
292,500
337,500
695,577
729,827
22
Related party transactions

In accordance with FRS 102 Section 1AC.35, transactions with other group undertakings owned 100% within the group have not been disclosed in these financial statements.

PLASTECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Ultimate controlling party

The immediate parent company is Plastech Holdings Limited, a company incorporated in England and Wales with registered office at Richard House, Winckley Square, Preston, Lancashire, PR1 3HP.

 

Until 31 December 2024, the ultimate parent company was Plastech Titan Limited, a company incorporated in England and Wales with registered office at Richard House, Winckley Square, Preston, Lancashire, PR1 3HP.

 

From 31 December 2024, the ultimate parent company is Plastech Systems Limited, a company incorporated in England and Wales with registered office at Richard House, Winckley Square, Preston, Lancashire, PR1 3HP.

 

For the year ended 31 December 2024, the financial statements of the company are consolidated in the financial statements of Plastech Titan Limited, which is the smallest and largest company for which consolidated financial statements are prepared.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M A QuinMrs R E MeadowsMr N A HoltMr Neil HoltMr P Quin029503332024-01-012024-12-3102950333bus:Director12024-01-012024-12-3102950333bus:Director22024-01-012024-12-3102950333bus:Director32024-01-012024-12-3102950333bus:CompanySecretary12024-01-012024-12-3102950333bus:CompanySecretaryDirector12024-01-012024-12-3102950333bus:Director42024-01-012024-12-3102950333bus:RegisteredOffice2024-01-012024-12-31029503332024-12-31029503332023-01-012023-12-3102950333core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102950333core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31029503332023-12-3102950333core:LeaseholdImprovements2024-12-3102950333core:PlantMachinery2024-12-3102950333core:ComputerEquipment2024-12-3102950333core:MotorVehicles2024-12-3102950333core:LeaseholdImprovements2023-12-3102950333core:PlantMachinery2023-12-3102950333core:ComputerEquipment2023-12-3102950333core:MotorVehicles2023-12-3102950333core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102950333core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102950333core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102950333core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102950333core:CurrentFinancialInstruments2024-12-3102950333core:CurrentFinancialInstruments2023-12-3102950333core:Non-currentFinancialInstruments2024-12-3102950333core:Non-currentFinancialInstruments2023-12-3102950333core:ShareCapital2024-12-3102950333core:ShareCapital2023-12-3102950333core:SharePremium2024-12-3102950333core:SharePremium2023-12-3102950333core:CapitalRedemptionReserve2024-12-3102950333core:CapitalRedemptionReserve2023-12-3102950333core:RetainedEarningsAccumulatedLosses2024-12-3102950333core:RetainedEarningsAccumulatedLosses2023-12-3102950333core:ShareCapital2022-12-3102950333core:SharePremium2022-12-3102950333core:CapitalRedemptionReserve2022-12-3102950333core:RetainedEarningsAccumulatedLosses2022-12-3102950333core:ShareCapitalOrdinaryShareClass12024-12-3102950333core:ShareCapitalOrdinaryShareClass12023-12-3102950333core:ShareCapitalOrdinaryShareClass22024-12-3102950333core:ShareCapitalOrdinaryShareClass22023-12-3102950333core:ShareCapitalOrdinaryShareClass32024-12-3102950333core:ShareCapitalOrdinaryShareClass32023-12-3102950333core:ShareCapitalOrdinaryShareClass42024-12-3102950333core:ShareCapitalOrdinaryShareClass42023-12-3102950333core:ShareCapitalOrdinaryShares2024-12-3102950333core:ShareCapitalOrdinaryShares2023-12-3102950333core:LeaseholdImprovements2024-01-012024-12-3102950333core:PlantMachinery2024-01-012024-12-3102950333core:ComputerEquipment2024-01-012024-12-3102950333core:MotorVehicles2024-01-012024-12-310295033312024-01-012024-12-310295033312023-01-012023-12-3102950333core:UKTax2024-01-012024-12-3102950333core:UKTax2023-01-012023-12-310295033322024-01-012024-12-310295033322023-01-012023-12-3102950333core:LeaseholdImprovements2023-12-3102950333core:PlantMachinery2023-12-3102950333core:ComputerEquipment2023-12-3102950333core:MotorVehicles2023-12-31029503332023-12-3102950333core:FurnitureFittings2024-12-3102950333core:FurnitureFittings2023-12-3102950333core:WithinOneYear2024-12-3102950333core:WithinOneYear2023-12-3102950333core:BetweenTwoFiveYears2024-12-3102950333core:BetweenTwoFiveYears2023-12-3102950333bus:OrdinaryShareClass12024-01-012024-12-3102950333bus:OrdinaryShareClass22024-01-012024-12-3102950333bus:OrdinaryShareClass32024-01-012024-12-3102950333bus:OrdinaryShareClass42024-01-012024-12-3102950333bus:OrdinaryShareClass12024-12-3102950333bus:OrdinaryShareClass12023-12-3102950333bus:OrdinaryShareClass22024-12-3102950333bus:OrdinaryShareClass22023-12-3102950333bus:OrdinaryShareClass32024-12-3102950333bus:OrdinaryShareClass32023-12-3102950333bus:OrdinaryShareClass42024-12-3102950333bus:OrdinaryShareClass42023-12-3102950333bus:AllOrdinaryShares2024-12-3102950333bus:AllOrdinaryShares2023-12-3102950333core:MoreThanFiveYears2024-12-3102950333bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102950333bus:FRS1022024-01-012024-12-3102950333bus:Audited2024-01-012024-12-3102950333bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP