Company registration number 02991592 (England and Wales)
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
405,685
458,140
Current assets
Stocks
5
406,019
403,628
Debtors
6
178,469
183,846
Cash at bank and in hand
17
17
584,505
587,491
Creditors: amounts falling due within one year
7
(517,390)
(505,095)
Net current assets
67,115
82,396
Total assets less current liabilities
472,800
540,536
Creditors: amounts falling due after more than one year
8
(233,766)
(299,127)
Provisions for liabilities
(23,494)
(22,719)
Net assets
215,540
218,690
Capital and reserves
Called up share capital
9
205
205
Profit and loss reserves
215,335
218,485
Total equity
215,540
218,690

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs D J Watkins
Director
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Black Mountain Mineral Water Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Springvale, Longtown, Hereford, Herefordshire, United Kingdom, HR2 0PB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% straight line
Plant and machinery etc
10% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
21
22
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
20,100
Amortisation and impairment
At 1 January 2024 and 31 December 2024
20,100
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
253,153
1,108,788
213,290
1,575,231
Additions
-
0
9,900
27,990
37,890
Disposals
-
0
-
0
(13,995)
(13,995)
At 31 December 2024
253,153
1,118,688
227,285
1,599,126
Depreciation and impairment
At 1 January 2024
101,479
847,515
168,097
1,117,091
Depreciation charged in the year
5,063
60,150
13,470
78,683
Eliminated in respect of disposals
-
0
-
0
(2,333)
(2,333)
At 31 December 2024
106,542
907,665
179,234
1,193,441
Carrying amount
At 31 December 2024
146,611
211,023
48,051
405,685
At 31 December 2023
151,674
261,273
45,193
458,140
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Stocks
2024
2023
£
£
Empty bottles, caps, labels and filled bottles for resale
380,669
378,278
Bottles out on hire
25,350
25,350
406,019
403,628
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
172,026
176,640
Prepayments
6,443
7,206
178,469
183,846
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
67,571
44,931
Obligations under Hire Purchase
31,541
70,967
Other borrowings
100,000
100,000
Payments received on account
58,436
38,737
Trade creditors
160,830
183,726
Other taxation and social security
62,244
26,639
Directors' loan
17,500
9,000
Accruals and deferred income
19,268
31,095
517,390
505,095
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
54,894
76,111
Obligations under Hire Purchase
27,819
47,231
Other creditors
151,053
175,785
233,766
299,127
BLACK MOUNTAIN MINERAL WATER COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
205 Ordinary shares of £1 each
205
205
205
205
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMrs D J WatkinsMiss M J WatkinsMr C Watkins029915922024-01-012024-12-31029915922024-12-31029915922023-12-3102991592core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102991592core:PlantMachinery2024-12-3102991592core:MotorVehicles2024-12-3102991592core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102991592core:PlantMachinery2023-12-3102991592core:MotorVehicles2023-12-3102991592core:CurrentFinancialInstruments2024-12-3102991592core:CurrentFinancialInstruments2023-12-3102991592core:Non-currentFinancialInstruments2024-12-3102991592core:Non-currentFinancialInstruments2023-12-3102991592core:ShareCapital2024-12-3102991592core:ShareCapital2023-12-3102991592core:RetainedEarningsAccumulatedLosses2024-12-3102991592core:RetainedEarningsAccumulatedLosses2023-12-3102991592core:ShareCapitalOrdinaryShareClass12024-12-3102991592core:ShareCapitalOrdinaryShareClass12023-12-3102991592core:ShareCapitalOrdinaryShares2024-12-3102991592core:ShareCapitalOrdinaryShares2023-12-3102991592bus:Director12024-01-012024-12-3102991592core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102991592core:PlantMachinery2024-01-012024-12-3102991592core:MotorVehicles2024-01-012024-12-31029915922023-01-012023-12-3102991592core:NetGoodwill2023-12-3102991592core:NetGoodwill2024-12-3102991592core:NetGoodwill2023-12-3102991592core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102991592core:PlantMachinery2023-12-3102991592core:MotorVehicles2023-12-31029915922023-12-3102991592core:Non-currentFinancialInstruments12024-12-3102991592core:Non-currentFinancialInstruments12023-12-3102991592bus:OrdinaryShareClass12024-01-012024-12-3102991592bus:OrdinaryShareClass12024-12-3102991592bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102991592bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3102991592bus:FRS1022024-01-012024-12-3102991592bus:AuditExemptWithAccountantsReport2024-01-012024-12-3102991592bus:Director22024-01-012024-12-3102991592bus:Director32024-01-012024-12-3102991592bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP