Company registration number 03015436 (England and Wales)
DAVITA (UK) OPERATIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DAVITA (UK) OPERATIONS LIMITED
COMPANY INFORMATION
Directors
M Dhaliwal
M Visnapuu
(Appointed 2 April 2024)
M Bento
(Appointed 2 April 2024)
Company number
03015436
Registered office
Unit 11
Greenlea Park
Prince Georges Road
London
SW19 2JD
Auditor
Mercer & Hole LLP
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
DAVITA (UK) OPERATIONS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 16
DAVITA (UK) OPERATIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the period was that of providing dialysis treatments at holiday resorts and medical centres.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Hemminger
(Resigned 2 April 2024)
M Dhaliwal
J Guerra De Almeida
(Resigned 2 April 2024)
M Visnapuu
(Appointed 2 April 2024)
M Bento
(Appointed 2 April 2024)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, Mercer & Hole LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

DAVITA (UK) OPERATIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
On behalf of the board
M Dhaliwal
Director
30 September 2025
DAVITA (UK) OPERATIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DAVITA (UK) OPERATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DAVITA (UK) OPERATIONS LIMITED
- 4 -
Opinion

We have audited the financial statements of Davita (UK) Operations Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DAVITA (UK) OPERATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DAVITA (UK) OPERATIONS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Care Quality Commission ("CQC"), the Companies Act 2006 and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

DAVITA (UK) OPERATIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DAVITA (UK) OPERATIONS LIMITED (CONTINUED)
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James Wooldridge MSci FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
The Pinnacle
170 Midsummer Boulevard
Milton Keynes
Buckinghamshire
MK9 1BP
30 September 2025
DAVITA (UK) OPERATIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
11,169,631
10,041,448
Cost of sales
(12,176,364)
(11,773,757)
Gross loss
(1,006,733)
(1,732,309)
Administrative expenses
(245,993)
(14,494)
Loss before taxation
(1,252,726)
(1,746,803)
Taxation
6
-
0
-
0
Loss for the financial year
(1,252,726)
(1,746,803)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 11 to 16 form an integral part of the financial statements.

DAVITA (UK) OPERATIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Current assets
Debtors
7
915,930
1,396,777
Cash at bank and in hand
606,669
268,557
1,522,599
1,665,334
Creditors: amounts falling due within one year
8
(11,012,864)
(9,902,873)
Net current liabilities
(9,490,265)
(8,237,539)
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
(9,490,365)
(8,237,639)
Total equity
(9,490,265)
(8,237,539)

The notes on pages 11 to 16 form an integral part of the financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
M Dhaliwal
Director
Company registration number 03015436 (England and Wales)
DAVITA (UK) OPERATIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
(6,490,836)
(6,490,736)
Year ended 31 December 2023:
Loss and total comprehensive expense
-
(1,746,803)
(1,746,803)
Balance at 31 December 2023
100
(8,237,639)
(8,237,539)
Year ended 31 December 2024:
Loss and total comprehensive expense
-
(1,252,726)
(1,252,726)
Balance at 31 December 2024
100
(9,490,365)
(9,490,265)

The notes on pages 11 to 16 form an integral part of the financial statements.

DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Davita (UK) Operations Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11, Greenlea Park, Prince Georges Road, London, SW19 2JD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of DaVita (UK) Limited. These consolidated financial statements are available from Companies House.

1.2
Going concern

The company had net current liabilities of £9,490,265 at the truereporting date.

 

The directors have prepared forecasts which indicate that the company can continue to trade for the foreseeable future, and they expect the business to continue to grow strongly in coming years. The ultimate parent company Davita Inc. has also agreed to provide support to the company if required.

 

The directors have, therefore, prepared the financial statements on a going concern basis.

1.3
Turnover
Turnover represents amounts receivable from patient treatments provided net of trade discounts. The company's activities are exempt from VAT.
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
3
Turnover

An analysis of the company's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Haemodialysis staffing services
11,169,631
10,041,448
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
11,169,631
10,041,448
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
-
0
-
0

Auditor's fees are paid by the parent company.

5
Employees

The average monthly number of persons (including directors) employed by the company during the period / year was:

2024
2023
Number
Number
Clinical staff
317
282
DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 14 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
10,633,368
10,192,151
Social security costs
1,006,130
887,810
Pension costs
226,485
199,165
11,865,983
11,279,126
6
Taxation

The actual charge for the period/year can be reconciled to the expected credit for the period/year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Loss before taxation
(1,252,726)
(1,746,803)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(313,182)
(410,499)
Tax effect of income not taxable in determining taxable profit
(253)
(4,679)
Group relief
313,435
415,178
Taxation charged for the period / year
-
-
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
548,399
1,028,557
Other debtors
32,357
33,883
Prepayments and accrued income
335,174
334,337
915,930
1,396,777
DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
21,517
10,131
Amounts owed to group undertakings
10,346,508
9,217,499
Taxation and social security
251,889
250,389
Other creditors
49,643
41,674
Accruals and deferred income
343,307
383,180
11,012,864
9,902,873
9
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
226,485
199,165

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

10
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Related party transactions

As a wholly owned subsidiary whose results are included in the consolidated financial statements of DaVita Inc, the Company has taken advantage of the exemption under FRS 102 para 33.1A, from the requirements to disclose transactions with other wholly owned group companies. Balances held at the year end with group undertakings are shown in note 8.

DAVITA (UK) OPERATIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
12
Ultimate controlling party

The immediate parent company is Davita (UK) Limited, a company incorporated in England and Wales.

 

The ultimate parent company is DaVita Inc., a company incorporated in Delaware, USA. This is the parent for which the consolidated financial statements are prepared. The registered office address of DaVita Inc. is 2000 16th St Mall, Denver, CO 80202, USA. The consolidated financial statements of DaVita Inc. are available online with the Securities and Exchange Commission www.sec.gov.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J HemmingerM DhaliwalJ Guerra De AlmeidaM VisnapuuM Bento030154362024-01-012024-12-3103015436bus:Director22024-01-012024-12-3103015436bus:Director42024-01-012024-12-3103015436bus:Director52024-01-012024-12-3103015436bus:Director12024-01-012024-12-3103015436bus:Director32024-01-012024-12-3103015436bus:RegisteredOffice2024-01-012024-12-31030154362024-12-31030154362023-01-012023-12-3103015436core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103015436core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31030154362023-12-3103015436core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103015436core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103015436core:CurrentFinancialInstruments2024-12-3103015436core:CurrentFinancialInstruments2023-12-3103015436core:ShareCapital2024-12-3103015436core:ShareCapital2023-12-3103015436core:RetainedEarningsAccumulatedLosses2024-12-3103015436core:RetainedEarningsAccumulatedLosses2023-12-3103015436core:ShareCapital2022-12-3103015436core:RetainedEarningsAccumulatedLosses2022-12-3103015436core:ShareCapitalOrdinaryShareClass12024-12-3103015436core:ShareCapitalOrdinaryShareClass12023-12-3103015436core:UKTax2024-01-012024-12-3103015436core:UKTax2023-01-012023-12-3103015436bus:OrdinaryShareClass12024-01-012024-12-3103015436bus:OrdinaryShareClass12024-12-3103015436bus:OrdinaryShareClass12023-12-3103015436bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103015436bus:FRS1022024-01-012024-12-3103015436bus:Audited2024-01-012024-12-3103015436bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP