Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr C D Harrison Mr D J Harrison Mr M R Harrison Mr T D Harrison Mr N E Harrison 29 September 2025 no description of principal activity 03042735 2024-12-31 03042735 2023-12-31 03042735 core:Non-currentFinancialInstruments 2024-12-31 03042735 core:Non-currentFinancialInstruments 2023-12-31 03042735 core:CurrentFinancialInstruments 2024-12-31 03042735 core:CurrentFinancialInstruments 2023-12-31 03042735 core:ShareCapital 2024-12-31 03042735 core:ShareCapital 2023-12-31 03042735 core:RetainedEarningsAccumulatedLosses 2024-12-31 03042735 core:RetainedEarningsAccumulatedLosses 2023-12-31 03042735 core:CostValuation 2023-12-31 03042735 core:CostValuation 2024-12-31 03042735 2024-01-01 2024-12-31 03042735 bus:FilletedAccounts 2024-01-01 2024-12-31 03042735 bus:SmallEntities 2024-01-01 2024-12-31 03042735 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03042735 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03042735 bus:Director1 2024-01-01 2024-12-31 03042735 bus:Director2 2024-01-01 2024-12-31 03042735 bus:Director3 2024-01-01 2024-12-31 03042735 bus:Director4 2024-01-01 2024-12-31 03042735 bus:Director5 2024-01-01 2024-12-31 03042735 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 03042735 (England and Wales)

HARRISON FARMS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HARRISON FARMS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HARRISON FARMS LIMITED

BALANCE SHEET

As at 31 December 2024
HARRISON FARMS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investments 3 100 100
100 100
Current assets
Stocks 716,642 724,317
Debtors
- due after more than one year 4 7,164,347 6,399,050
7,880,989 7,123,367
Creditors: amounts falling due within one year 5 ( 264,937) ( 188,922)
Net current assets 7,616,052 6,934,445
Total assets less current liabilities 7,616,152 6,934,545
Net assets 7,616,152 6,934,545
Capital and reserves
Called-up share capital 500 500
Profit and loss account 7,615,652 6,934,045
Total shareholders' funds 7,616,152 6,934,545

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Harrison Farms Limited (registered number: 03042735) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mr T D Harrison
Director
HARRISON FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HARRISON FARMS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Harrison Farms Limited is a private limited company, limited by shares, incorporated in England and Wales with registered number 03042735. The address of the registered office is Estate Office, Pallinghurst Farm, Rudgwick, Horsham, West Sussex, RH12 3BQ.

The statutory accounts have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Turnover

The turnover shown in the Statement of income and retained earnings represents amounts invoiced in the year from the hire and sale of livestock and the company's share of the profit in the R Harrison and Sons partnership, in which it is a partner.

Taxation

Current tax
The tax expense represents the sum of the tax currently payable and any deferred tax.

The current tax charge is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Fixed asset investments

Investments held as fixed assets are shown at cost less provision for impairment.

Stocks

Stock has been valued at the lower of cost and net realisable value under the cost model. Where accurate cost figures are not available, the deemed cost of production has been used on the following bases:

Cattle - 60% of market value

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at transaction price. A provision is established when there is objective evidence that
the company will not be able to collect all amounts due.

The company is a partner in R Harrison and Sons, a trading business. The company's profit share is shown in turnover. The balance in its partner's current account is shown as a debtor.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 100
At 31 December 2024 100
Carrying value at 31 December 2024 100
Carrying value at 31 December 2023 100

The company owns 50% of the issued share capital (ordinary £1 shares) of MC Shops Limited, whose accounts are also prepared up to 31 December each year. The aggregate share capital and reserves as at 31 December 2024 were of £59,120 (2023: £34,996). The profit of the year ended 31 December 2024 was £24,124 (2023: £20,078). The company was dormant until 31 December 2021.

The company owns 50% of the issued share capital of Bookham Harrison Farms Limited, whose accounts are also prepared up to 31 December each year. The aggregate share capital and reserves as at 31 December 2024 were £175,251 (2023: £246,763). The profit for the year ended 31 December 2023 was £52,488 (2022: £107,516).

4. Debtors

2024 2023
£ £
Debtors: amounts falling due after more than one year
Amounts owed by Group undertakings 7,164,347 6,399,050

5. Creditors: amounts falling due within one year

2024 2023
£ £
Accruals 5,650 5,555
Taxation and social security 255,591 183,267
Other creditors 3,696 100
264,937 188,922

6. Related party transactions

The company is a partner in R Harrison and Sons partnership which also has the directors as partners. At 31 December 2024, the balance on the R Harrison and Sons partnership capital account is £7,164,347 (2023: £6,399,050).