Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 03053431 B R Dove A Dove J M Dove N A Dove B R Dove iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03053431 2023-12-31 03053431 2024-12-31 03053431 2024-01-01 2024-12-31 03053431 frs-core:CurrentFinancialInstruments 2024-12-31 03053431 frs-core:Non-currentFinancialInstruments 2024-12-31 03053431 frs-core:BetweenOneFiveYears 2024-12-31 03053431 frs-core:ComputerEquipment 2024-12-31 03053431 frs-core:ComputerEquipment 2024-01-01 2024-12-31 03053431 frs-core:ComputerEquipment 2023-12-31 03053431 frs-core:FurnitureFittings 2024-12-31 03053431 frs-core:FurnitureFittings 2024-01-01 2024-12-31 03053431 frs-core:FurnitureFittings 2023-12-31 03053431 frs-core:NetGoodwill 2024-12-31 03053431 frs-core:NetGoodwill 2024-01-01 2024-12-31 03053431 frs-core:NetGoodwill 2023-12-31 03053431 frs-core:MotorVehicles 2024-12-31 03053431 frs-core:MotorVehicles 2024-01-01 2024-12-31 03053431 frs-core:MotorVehicles 2023-12-31 03053431 frs-core:PlantMachinery 2024-12-31 03053431 frs-core:PlantMachinery 2024-01-01 2024-12-31 03053431 frs-core:PlantMachinery 2023-12-31 03053431 frs-core:WithinOneYear 2024-12-31 03053431 frs-core:ShareCapital 2024-12-31 03053431 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 03053431 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03053431 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 03053431 frs-bus:SmallEntities 2024-01-01 2024-12-31 03053431 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03053431 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03053431 frs-bus:OrdinaryShareClass2 2024-01-01 2024-12-31 03053431 frs-bus:OrdinaryShareClass2 2024-12-31 03053431 frs-bus:OrdinaryShareClass3 2024-01-01 2024-12-31 03053431 frs-bus:OrdinaryShareClass3 2024-12-31 03053431 frs-bus:Director1 2024-01-01 2024-12-31 03053431 frs-bus:Director2 2024-01-01 2024-12-31 03053431 frs-bus:Director3 2024-01-01 2024-12-31 03053431 frs-bus:Director4 2024-01-01 2024-12-31 03053431 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 03053431 frs-countries:EnglandWales 2024-01-01 2024-12-31 03053431 2022-12-31 03053431 2023-12-31 03053431 2023-01-01 2023-12-31 03053431 frs-core:CurrentFinancialInstruments 2023-12-31 03053431 frs-core:Non-currentFinancialInstruments 2023-12-31 03053431 frs-core:BetweenOneFiveYears 2023-12-31 03053431 frs-core:WithinOneYear 2023-12-31 03053431 frs-core:ShareCapital 2023-12-31 03053431 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31 03053431 frs-bus:OrdinaryShareClass2 2023-01-01 2023-12-31 03053431 frs-bus:OrdinaryShareClass3 2023-01-01 2023-12-31
Registered number: 03053431
The Garage Door Centre Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03053431
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 92
Tangible Assets 5 162,100 172,313
162,100 172,405
CURRENT ASSETS
Stocks 6 382,117 424,973
Debtors 7 469,349 699,996
Cash at bank and in hand 26,521 110,527
877,987 1,235,496
Creditors: Amounts Falling Due Within One Year 8 (1,222,879 ) (1,313,753 )
NET CURRENT ASSETS (LIABILITIES) (344,892 ) (78,257 )
TOTAL ASSETS LESS CURRENT LIABILITIES (182,792 ) 94,148
Creditors: Amounts Falling Due After More Than One Year 9 (25,046 ) (33,187 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (41,484 ) (41,484 )
NET (LIABILITIES)/ASSETS (249,322 ) 19,477
CAPITAL AND RESERVES
Called up share capital 11 236 236
Profit and Loss Account (249,558 ) 19,241
SHAREHOLDERS' FUNDS (249,322) 19,477
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
N A Dove
Director
30th September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Garage Door Centre Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03053431 . The registered office is 6-8 Meadow Close, Finedon Road, Wellingborough, Northamptonshire, NN8 4BH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It has been amortised to profit and loss account over its estimated economic life of 20 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% straight line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 December 2024.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Page 3
Page 4
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 37 (2023: 40)
37 40
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 215,277
As at 31 December 2024 215,277
Amortisation
As at 1 January 2024 215,185
Provided during the period 92
As at 31 December 2024 215,277
Net Book Value
As at 31 December 2024 -
As at 1 January 2024 92
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 79,712 230,861 353,565 142,831 806,969
Additions 641 24,735 5,971 10,496 41,843
Disposals - (12,000 ) - - (12,000 )
As at 31 December 2024 80,353 243,596 359,536 153,327 836,812
Depreciation
As at 1 January 2024 68,193 134,393 306,622 125,448 634,656
Provided during the period 2,909 28,240 12,800 7,394 51,343
Disposals - (11,287 ) - - (11,287 )
As at 31 December 2024 71,102 151,346 319,422 132,842 674,712
Net Book Value
As at 31 December 2024 9,251 92,250 40,114 20,485 162,100
As at 1 January 2024 11,519 96,468 46,943 17,383 172,313
6. Stocks
2024 2023
£ £
Stock 362,320 380,716
Work in progress 19,797 44,257
382,117 424,973
Page 4
Page 5
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 136,514 201,997
Amounts owed by group undertakings 303,894 466,717
Other debtors 28,941 31,282
469,349 699,996
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 16,303 29,449
Trade creditors 400,277 343,302
Bank loans and overdrafts 10,000 10,000
Amounts owed to group undertakings 534,032 560,123
Other creditors 144,479 318,786
Taxation and social security 117,788 52,093
1,222,879 1,313,753
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 19,213 17,354
Bank loans 5,833 15,833
25,046 33,187
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 16,303 29,449
Later than one year and not later than five years 19,213 17,354
35,516 46,803
35,516 46,803
11. Share Capital
2024 2023
Allotted, called up and fully paid £ £
100 Ordinary A shares of £ 1.00 each 100 100
13,600 Ordinary B shares of £ 0.01 each 136 136
236 236
Page 5