Caseware UK (AP4) 2024.0.164 2024.0.164 truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01No description of principal activity33true 03056670 2024-01-01 2024-12-31 03056670 2023-01-01 2023-12-31 03056670 2024-12-31 03056670 2023-12-31 03056670 c:Director1 2024-01-01 2024-12-31 03056670 d:Buildings 2024-01-01 2024-12-31 03056670 d:Buildings 2024-12-31 03056670 d:Buildings 2023-12-31 03056670 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03056670 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 03056670 d:Buildings d:LongLeaseholdAssets 2024-12-31 03056670 d:Buildings d:LongLeaseholdAssets 2023-12-31 03056670 d:LandBuildings 2024-12-31 03056670 d:LandBuildings 2023-12-31 03056670 d:PlantMachinery 2024-01-01 2024-12-31 03056670 d:MotorVehicles 2024-01-01 2024-12-31 03056670 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03056670 d:OtherPropertyPlantEquipment 2024-12-31 03056670 d:OtherPropertyPlantEquipment 2023-12-31 03056670 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03056670 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03056670 d:CurrentFinancialInstruments 2024-12-31 03056670 d:CurrentFinancialInstruments 2023-12-31 03056670 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03056670 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03056670 d:ShareCapital 2024-12-31 03056670 d:ShareCapital 2023-12-31 03056670 d:SharePremium 2024-12-31 03056670 d:SharePremium 2023-12-31 03056670 d:RetainedEarningsAccumulatedLosses 2024-12-31 03056670 d:RetainedEarningsAccumulatedLosses 2023-12-31 03056670 c:FRS102 2024-01-01 2024-12-31 03056670 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03056670 c:FullAccounts 2024-01-01 2024-12-31 03056670 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03056670 d:WithinOneYear 2024-12-31 03056670 d:WithinOneYear 2023-12-31 03056670 2 2024-01-01 2024-12-31 03056670 6 2024-01-01 2024-12-31 03056670 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 03056670









Intecpc Limited







Unaudited

Financial statements

For the Year Ended 31 December 2024

 
Intecpc Limited
Registered number: 03056670

Balance Sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
153,794
205,085

Investments
 5 
39,979
21,950

  
193,773
227,035

Current assets
  

Stocks
  
169,680
225,244

Debtors: amounts falling due within one year
 6 
44,878
206,841

Cash at bank and in hand
 7 
511,292
264,635

  
725,850
696,720

Creditors: amounts falling due within one year
 8 
(286,790)
(377,420)

Net current assets
  
 
 
439,060
 
 
319,300

Total assets less current liabilities
  
632,833
546,335

Provisions for liabilities
  

Deferred tax
  
(20,125)
(27,595)

  
 
 
(20,125)
 
 
(27,595)

Net assets
  
612,708
518,740


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Share premium account
  
14,947
14,947

Profit and loss account
  
577,761
483,793

  
612,708
518,740


Page 1

 
Intecpc Limited
Registered number: 03056670
    
Balance Sheet (continued)
As at 31 December 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M J D Russell
Director

Date: 30 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

1.


General information

Intecpc Limited is a private company limited by shares and incorporated in England and Wales. The address of the registered office is Unit 2, Rupert Park, London Road South, Poynton, Cheshire, SK12 1PQ. The company's registration number is 03056670.
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
20% reducing balance
Other tangible assets
-
6-25% reducing balance
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Page 5

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 -3).

Page 6

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

4.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2024
9,190
326,879
336,069


Additions
-
3,804
3,804


Disposals
-
(5,000)
(5,000)



At 31 December 2024

9,190
325,683
334,873



Depreciation


At 1 January 2024
8,699
122,287
130,986


Charge for the year on owned assets
187
49,906
50,093



At 31 December 2024

8,886
172,193
181,079



Net book value



At 31 December 2024
304
153,490
153,794



At 31 December 2023
491
204,592
205,083




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Long leasehold
304
491

304
491


Page 7

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 January 2024
21,950


Revaluations
18,029



At 31 December 2024
39,979





6.


Debtors

2024
2023
£
£


Trade debtors
3,316
165,201

Other debtors
41,086
41,094

Prepayments and accrued income
476
546

44,878
206,841



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
511,292
264,635

Less: bank overdrafts
-
(71,806)

511,292
192,829


Page 8

 
Intecpc Limited
 
 
 
Notes to the Financial Statements
For the Year Ended 31 December 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
71,806

Trade creditors
80,999
99,867

Corporation tax
123,357
96,638

Other taxation and social security
-
2,183

Other creditors
76,734
101,226

Accruals and deferred income
5,700
5,700

286,790
377,420



9.


Pension commitments

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund. 


10.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
4,250

-
4,250


11.


Directors advances, credits and guarantees

Included within other creditors due within one year is a loan from a director amounting to £33,295 (2023: £38,622). The loan was unsecured, interest free and repayable on demand. 
Included within other creditors due within one year is a loan from a director amounting to £40,591 (2023: £40,591). The loan was unsecured, interest free and repayable on demand.
 

 
Page 9