Company registration number 03083607 (England and Wales)
NARANG WHOLESALERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NARANG WHOLESALERS LIMITED
COMPANY INFORMATION
Directors
Mr J Kalsi
Mr J Narang
Ms S Mainwaring
Secretary
Mr J Kalsi
Company number
03083607
Registered office
Narang House
121 City Road
Bradford
BD8 8JR
Auditor
Hentons
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
Bankers
HSBC Bank plc
PO Box 105
33 Park Row
Leeds
West Yorkshire
LS1 1LD
NARANG WHOLESALERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
NARANG WHOLESALERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report, the directors' report and financial statements for the year ended 31 December 2024.
Fair review of the business
The principal activity of the company continued to be the wholesale of textiles, electrical and plumbing, and beers, wines, spirits and other beverages.
Directors are pleased to report an increase in gross margin on the year. Continuing strong market presence has enabled the business to focus on sale value and capitalise on new opportunities.
Pressures continued on expenses throughout the 2024 year, however the improvement in gross margin and focus on cost management have served to increase the net profit margin.
There has been a further increase in capital investment in the 2024 year continuing to strengthen the balance sheet.
Through investment in electrifying the delivery fleet during 2024, directors have further moved the business towards carbon neutrality. This work on both buildings and delivery fleet will continue during the next trading year.
2024 has been a year focussing on quality of sale and reduction of expenses providing a strong platform on which to further develop the business.
Key performance indicators
The directors monitor progress on the overall company strategy by reference to certain KPI’s.
Performance during the year, against that for a comparative period is set out below:
The directors are pleased with the continued performance of these metrics.
Mr J Narang
Director
30 September 2025
NARANG WHOLESALERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be wholesalers of textiles, electrical and plumbing goods and beers, wines, spirits and other beverages.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £76,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J Kalsi
Mr J Narang
Ms S Mainwaring
Auditor
The auditor, Hentons, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
NARANG WHOLESALERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Disclosure in the Strategic Report
The directors review of the business and their consideration of the risks and uncertainties surrounding the business maybe found in the Strategic Report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr J Narang
Director
30 September 2025
NARANG WHOLESALERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NARANG WHOLESALERS LIMITED
- 4 -
Opinion
We have audited the financial statements of Narang Wholesalers Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NARANG WHOLESALERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NARANG WHOLESALERS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
Reviewed the nature of the industry and sector, the control environment and business performance for the year.
Identified the laws and regulations the company operates within and enquired with management if they are aware of any non-compliance issues.
Discussed how and where fraud may occur with all members of the audit engagement team.
In line with all audits under ISAs (UK) we were required to perform tests to respond to the risk of management override. We tested the appropriateness of journal entries, evaluated the judgements made for accounting estimates to assess for any bias, and assessed the rationale behind any significant or unusual transactions.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
NARANG WHOLESALERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NARANG WHOLESALERS LIMITED (CONTINUED)
- 6 -
Nadeem Ahmed (Senior Statutory Auditor)
For and on behalf of Hentons, Statutory Auditor
Chartered Accountants
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
30 September 2025
NARANG WHOLESALERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
16,232,427
16,897,378
Cost of sales
(13,947,205)
(14,791,001)
Gross profit
2,285,222
2,106,377
Administrative expenses
(1,972,285)
(1,963,883)
Other operating income
385,879
364,218
Operating profit
4
698,816
506,712
Interest payable and similar expenses
8
(175,227)
(233,852)
Profit before taxation
523,589
272,860
Tax on profit
9
(86,188)
(55,530)
Profit for the financial year
437,401
217,330
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages 10 to 21 form part of these financial statements.
NARANG WHOLESALERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
72,000
90,000
Tangible assets
12
308,886
344,118
Investment property
13
3,188,467
2,445,432
3,569,353
2,879,550
Current assets
Stocks
14
7,430,648
6,798,318
Debtors
15
4,401,794
3,364,184
Cash at bank and in hand
222,242
341,272
12,054,684
10,503,774
Creditors: amounts falling due within one year
16
(5,443,058)
(4,926,791)
Net current assets
6,611,626
5,576,983
Total assets less current liabilities
10,180,979
8,456,533
Creditors: amounts falling due after more than one year
17
(2,715,133)
(1,346,866)
Provisions for liabilities
Deferred tax liability
20
73,181
78,403
(73,181)
(78,403)
Net assets
7,392,665
7,031,264
Capital and reserves
Called up share capital
22
2
2
Revaluation reserve
494,374
494,374
Profit and loss reserves
6,898,289
6,536,888
Total equity
7,392,665
7,031,264
The notes on pages 10 to 21 form part of these financial statements.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr J Narang
Director
Company registration number 03083607 (England and Wales)
NARANG WHOLESALERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
2
494,374
6,395,558
6,889,934
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
217,330
217,330
Dividends
10
-
-
(76,000)
(76,000)
Balance at 31 December 2023
2
494,374
6,536,888
7,031,264
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
437,401
437,401
Dividends
10
-
-
(76,000)
(76,000)
Balance at 31 December 2024
2
494,374
6,898,289
7,392,665
The notes on pages 10 to 21 form part of these financial statements.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Narang Wholesalers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Narang House, 121 City Road, Bradford, BD8 8JR.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has applied the disclosure exemptions available within FRS 102 as a result of it being a subsidiary of Narang Group Limited, a company which has prepared consolidated accounts to 31 December 2022. As a result, these financial statements do not include a statement of cash flows or certain disclosures relating to classification of financial instruments.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Increased performance in higher margin areas of the business mitigate profit loss by reduced turnover in those of lower margin. Continued good relationships with customers and suppliers ensure both confidence in customers to purchase from the business and continuation of support from suppliers and brand owners.
Therefore, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Wholesale of wines, spirits and other beverages
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Wholesale of electronical and plumbing supplies
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Wholesale of textiles
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life, which has been assessed as 20 years.
1.5
Intangible fixed assets other than goodwill
Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Design rights
5 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
2% straight line
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
15% and 20% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.
Where fair value cannot be ascertained without undue cost or effort, investment property is accounted for as tangible fixed assets.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.8
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Other financial liabilities
Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets' fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key areas of judgement and estimation relate to provisions against stocks and doubtful debt, but the directors are satisfied that there is no significant risk of material misstatement arising.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Wholesale of wines, spirits and other beverages
14,813,539
15,326,742
Wholesale of electrical and plumbing supplies
1,259,872
1,326,358
Wholesale of textiles
159,015
244,277
16,232,427
16,897,378
Analysis per statutory database
16,232,426
16,897,377
Statutory database analysis does not agree to the trial balance by:
1
1
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,232,426
16,897,377
Analysis per statutory database
16,232,426
16,897,377
Statutory database analysis does not agree to the trial balance by:
1
1
2024
2023
£
£
Other revenue
Rent received
215,879
135,682
Other income
170,000
228,536
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
1,055
69
Depreciation of tangible fixed assets
31,156
38,411
Loss on disposal of tangible fixed assets
1,966
-
Amortisation of intangible assets
18,000
18,000
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
22,000
19,204
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
60
63
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,142,793
1,074,146
Social security costs
79,417
68,619
Pension costs
21,673
21,056
1,243,883
1,163,821
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
47,400
52,800
Company pension contributions to defined contribution schemes
886
886
48,286
53,686
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
175,227
233,437
Interest on finance leases and hire purchase contracts
-
415
175,227
233,852
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
138,772
54,725
Adjustments in respect of prior periods
(47,362)
(15,286)
Total current tax
91,410
39,439
Deferred tax
Origination and reversal of timing differences
(5,222)
16,091
Total tax charge
86,188
55,530
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
523,589
272,860
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
130,897
68,215
Tax effect of expenses that are not deductible in determining taxable profit
5,579
4,500
Tax effect of utilisation of tax losses not previously recognised
(19,509)
Effect of change in corporation tax rate
(3,442)
Permanent capital allowances in excess of depreciation
2,296
4,961
Under/(over) provided in prior years
(47,362)
(15,286)
Deferred tax movement
(5,222)
16,091
Taxation charge for the year
86,188
55,530
10
Dividends
2024
2023
£
£
Final paid
76,000
76,000
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
11
Intangible fixed assets
Goodwill
Design rights
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
360,000
10,000
370,000
Amortisation and impairment
At 1 January 2024
270,000
10,000
280,000
Amortisation charged for the year
18,000
18,000
At 31 December 2024
288,000
10,000
298,000
Carrying amount
At 31 December 2024
72,000
72,000
At 31 December 2023
90,000
90,000
12
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
200,000
75,000
35,986
369,875
234,237
915,098
Additions
2,126
10,999
13,125
Disposals
(79,965)
(79,965)
At 31 December 2024
200,000
75,000
35,986
372,001
165,271
848,258
Depreciation and impairment
At 1 January 2024
44,000
33,000
30,921
306,693
156,366
570,980
Depreciation charged in the year
4,000
1,500
856
11,380
13,420
31,156
Eliminated in respect of disposals
(62,764)
(62,764)
At 31 December 2024
48,000
34,500
31,777
318,073
107,022
539,372
Carrying amount
At 31 December 2024
152,000
40,500
4,209
53,928
58,249
308,886
At 31 December 2023
156,000
42,000
5,065
63,182
77,871
344,118
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Motor vehicles
6,177
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Investment property
2024
£
Fair value
At 1 January 2024
2,445,432
Additions through external acquisition
743,035
At 31 December 2024
3,188,467
Investment property comprises properties held by the company for rental income purposes. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
7,430,648
6,798,318
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,011,122
945,456
Amounts owed by group undertakings
108,835
110,835
Other debtors
1,808,261
2,289,460
Prepayments and accrued income
473,576
18,433
4,401,794
3,364,184
16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
1,352,986
2,042,067
Obligations under finance leases
19
3,168
Trade creditors
2,476,329
1,970,013
Corporation tax
184,564
54,725
Other taxation and social security
52,716
118,685
Other creditors
1,198,485
437,953
Accruals and deferred income
177,978
300,180
5,443,058
4,926,791
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
18
2,696,754
1,280,594
Other creditors
18,379
66,272
2,715,133
1,346,866
18
Loans and overdrafts
2024
2023
£
£
Bank loans
2,696,754
1,873,818
Bank overdrafts
1,352,986
1,448,843
4,049,740
3,322,661
Payable within one year
1,352,986
2,042,067
Payable after one year
2,696,754
1,280,594
The long-term loans are secured by fixed and floating charges over the undertaking and all property and assets of the company.
Finance lease assets are secured on the underlying assets.
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
3,168
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
NARANG WHOLESALERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
20
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
73,181
5,148
Investment property
-
73,255
73,181
78,403
2024
Movements in the year:
£
Liability at 1 January 2024
78,403
Credit to profit or loss
(5,222)
Liability at 31 December 2024
73,181
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
21,673
21,056
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J NarangMs S MainwaringMs S MainwaringMr J Kalsi030836072024-01-012024-12-3103083607bus:CompanySecretaryDirector12024-01-012024-12-3103083607bus:Director12024-01-012024-12-3103083607bus:Director22024-01-012024-12-3103083607bus:CompanySecretary12024-01-012024-12-3103083607bus:Director32024-01-012024-12-3103083607bus:RegisteredOffice2024-01-012024-12-3103083607bus:Agent12024-01-012024-12-31030836072024-12-31030836072023-01-012023-12-3103083607core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103083607core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103083607core:Goodwill2024-12-3103083607core:Goodwill2023-12-3103083607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3103083607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31030836072023-12-3103083607core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103083607core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103083607core:PlantMachinery2024-12-3103083607core:FurnitureFittings2024-12-3103083607core:MotorVehicles2024-12-3103083607core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103083607core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103083607core:PlantMachinery2023-12-3103083607core:FurnitureFittings2023-12-3103083607core:MotorVehicles2023-12-3103083607core:ShareCapital2024-12-3103083607core:ShareCapital2023-12-3103083607core:RevaluationReserve2024-12-3103083607core:RevaluationReserve2023-12-3103083607core:RetainedEarningsAccumulatedLosses2024-12-3103083607core:RetainedEarningsAccumulatedLosses2023-12-3103083607core:ShareCapital2022-12-3103083607core:RevaluationReserve2022-12-3103083607core:RetainedEarningsAccumulatedLosses2022-12-3103083607core:ShareCapitalOrdinaryShareClass12024-12-3103083607core:ShareCapitalOrdinaryShareClass12023-12-3103083607core:Goodwill2024-01-012024-12-3103083607core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103083607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103083607core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103083607core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103083607core:PlantMachinery2024-01-012024-12-3103083607core:FurnitureFittings2024-01-012024-12-3103083607core:MotorVehicles2024-01-012024-12-3103083607core:UKTax2024-01-012024-12-3103083607core:UKTax2023-01-012023-12-310308360712024-01-012024-12-310308360712023-01-012023-12-310308360722024-01-012024-12-310308360722023-01-012023-12-3103083607core:Goodwill2023-12-3103083607core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31030836072023-12-3103083607core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103083607core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103083607core:PlantMachinery2023-12-3103083607core:FurnitureFittings2023-12-3103083607core:MotorVehicles2023-12-3103083607core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103083607core:CurrentFinancialInstruments2024-12-3103083607core:CurrentFinancialInstruments2023-12-3103083607core:Non-currentFinancialInstruments2024-12-3103083607core:Non-currentFinancialInstruments2023-12-3103083607core:Non-currentFinancialInstruments12024-12-3103083607core:Non-currentFinancialInstruments12023-12-3103083607core:WithinOneYear2024-12-3103083607core:WithinOneYear2023-12-3103083607bus:OrdinaryShareClass12024-01-012024-12-3103083607bus:OrdinaryShareClass12024-12-3103083607bus:OrdinaryShareClass12023-12-3103083607bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103083607bus:FRS1022024-01-012024-12-3103083607bus:Audited2024-01-012024-12-3103083607bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP