32 23 Fiba Tech Industries Limited 03088819 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is manufacture of plastic products Digita Accounts Production Advanced 6.30.9574.0 true 03088819 2024-01-01 2024-12-31 03088819 2024-12-31 03088819 bus:Director2 1 2024-12-31 03088819 bus:OrdinaryShareClass1 2024-12-31 03088819 core:CurrentFinancialInstruments 2024-12-31 03088819 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 03088819 core:Non-currentFinancialInstruments 2024-12-31 03088819 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 03088819 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 03088819 core:BetweenTwoFiveYears 2024-12-31 03088819 core:MoreThanFiveYears 2024-12-31 03088819 core:WithinOneYear 2024-12-31 03088819 core:FurnitureFittings 2024-12-31 03088819 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 03088819 core:MotorVehicles 2024-12-31 03088819 core:OfficeEquipment 2024-12-31 03088819 core:PlantMachinery 2024-12-31 03088819 bus:SmallEntities 2024-01-01 2024-12-31 03088819 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03088819 bus:FilletedAccounts 2024-01-01 2024-12-31 03088819 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03088819 bus:RegisteredOffice 2024-01-01 2024-12-31 03088819 bus:CompanySecretary1 2024-01-01 2024-12-31 03088819 bus:Director2 2024-01-01 2024-12-31 03088819 bus:Director2 1 2024-01-01 2024-12-31 03088819 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03088819 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03088819 bus:Agent1 2024-01-01 2024-12-31 03088819 1 2024-01-01 2024-12-31 03088819 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 03088819 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2024-01-01 2024-12-31 03088819 core:Buildings 2024-01-01 2024-12-31 03088819 core:FurnitureFittings 2024-01-01 2024-12-31 03088819 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 03088819 core:MotorVehicles 2024-01-01 2024-12-31 03088819 core:OfficeEquipment 2024-01-01 2024-12-31 03088819 core:PlantMachinery 2024-01-01 2024-12-31 03088819 countries:EnglandWales 2024-01-01 2024-12-31 03088819 2023-12-31 03088819 bus:Director2 1 2023-12-31 03088819 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 03088819 core:FurnitureFittings 2023-12-31 03088819 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 03088819 core:MotorVehicles 2023-12-31 03088819 core:OfficeEquipment 2023-12-31 03088819 core:PlantMachinery 2023-12-31 03088819 2023-01-01 2023-12-31 03088819 2023-12-31 03088819 bus:Director2 1 2023-12-31 03088819 bus:OrdinaryShareClass1 2023-12-31 03088819 core:CurrentFinancialInstruments 2023-12-31 03088819 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 03088819 core:Non-currentFinancialInstruments 2023-12-31 03088819 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 03088819 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 03088819 core:BetweenTwoFiveYears 2023-12-31 03088819 core:MoreThanFiveYears 2023-12-31 03088819 core:WithinOneYear 2023-12-31 03088819 core:FurnitureFittings 2023-12-31 03088819 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 03088819 core:MotorVehicles 2023-12-31 03088819 core:OfficeEquipment 2023-12-31 03088819 core:PlantMachinery 2023-12-31 03088819 bus:Director2 1 2023-01-01 2023-12-31 03088819 bus:Director2 1 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 03088819

Fiba Tech Industries Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

image-name
 

Fiba Tech Industries Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Fiba Tech Industries Limited

Company Information

Director

Mr Neil Smallwood

Company secretary

Mrs Karen Smallwood

Registered office

Little Fountains
Dulcote
Wells
Somerset
BA5 3NU

Accountants

Bishop Jones
Chartered Accountants9 Sadler Street
Wells
Somerset
BA5 2RR

 

Fiba Tech Industries Limited

(Registration number: 03088819)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

224,986

214,593

Tangible assets

5

479,515

464,468

 

704,501

679,061

Current assets

 

Stocks

6

156,357

136,460

Debtors

7

402,618

222,126

Cash at bank and in hand

 

9,969

15,460

 

568,944

374,046

Creditors: Amounts falling due within one year

8

(1,402,690)

(1,781,553)

Net current liabilities

 

(833,746)

(1,407,507)

Total assets less current liabilities

 

(129,245)

(728,446)

Creditors: Amounts falling due after more than one year

8

(108,562)

(38,701)

Net liabilities

 

(237,807)

(767,147)

Capital and reserves

 

Called up share capital

9

1,614,165

1,614,165

Share premium reserve

999,226

999,226

Retained earnings

(2,851,198)

(3,380,538)

Shareholders' deficit

 

(237,807)

(767,147)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 September 2025
 

 

Fiba Tech Industries Limited

(Registration number: 03088819)
Balance Sheet as at 31 December 2024

.........................................
Mr Neil Smallwood
Director

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Little Fountains
Dulcote
Wells
Somerset
BA5 3NU
United Kingdom

These financial statements were authorised for issue by the director on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity;and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold property

15% reducing balance

Plant and machinery

15% to 20% reducing balance / 33% straight line (tools)

Fixtures and fittings

15% reducing balance

Equipment

15% reducing balance

Development costs

Development costs are capitalised when they meet the recognition criteria under FRS 102 Section 18. These costs are amortised on a straight-line basis over their estimated useful economic lives, currently assessed as three to six years. Research costs are written off as incurred. Development costs are reviewed annually for indicators of impairment and written down where necessary.

In assessing whether development expenditure meets the criteria for capitalisation, management makes judgements on technical feasibility, commercial viability, and the availability of adequate resources. The estimated useful life of capitalised development costs is based on expected future sales and technological developments.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

Over the useful economic life, which ranges from 3 to 6 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 32 (2023 - 23).

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Internally generated development costs
 £

Total
£

Cost or valuation

At 1 January 2024

1,874,403

1,874,403

Additions internally developed

112,914

112,914

At 31 December 2024

1,987,317

1,987,317

Amortisation

At 1 January 2024

1,659,810

1,659,810

Amortisation charge

102,521

102,521

At 31 December 2024

1,762,331

1,762,331

Carrying amount

At 31 December 2024

224,986

224,986

At 31 December 2023

214,593

214,593

5

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2024

72,064

54,121

2,725,115

190,637

Additions

10,375

-

92,029

-

At 31 December 2024

82,439

54,121

2,817,144

190,637

Depreciation

At 1 January 2024

52,348

43,814

2,334,090

150,030

Charge for the year

4,514

1,546

74,503

6,091

At 31 December 2024

56,862

45,360

2,408,593

156,121

Carrying amount

At 31 December 2024

25,577

8,761

408,551

34,516

At 31 December 2023

19,716

10,307

391,025

40,607

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

3,750

3,045,687

Additions

-

102,404

At 31 December 2024

3,750

3,148,091

Depreciation

At 1 January 2024

937

2,581,219

Charge for the year

703

87,357

At 31 December 2024

1,640

2,668,576

Carrying amount

At 31 December 2024

2,110

479,515

At 31 December 2023

2,813

464,468

Included within the net book value of land and buildings above is £25,576 (2023 - £19,715) in respect of long leasehold land and buildings.
 

6

Stocks

2024
£

2023
£

Raw materials and consumables

156,357

136,460

7

Debtors

Current

2024
£

2023
£

Trade debtors

153,711

41,582

Prepayments

67,368

66,473

Other debtors

181,539

114,071

 

402,618

222,126

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

227,564

239,308

Trade creditors

 

862,328

1,167,539

Taxation and social security

 

275,200

320,362

Accruals and deferred income

 

15,438

46,011

Other creditors

 

22,160

8,333

 

1,402,690

1,781,553

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

108,562

38,701

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

1,614,165

1,614,165

1,614,165

1,614,165

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,812

14,951

Other borrowings

103,750

23,750

108,562

38,701

Current loans and borrowings

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024
£

2023
£

Bank borrowings

10,000

10,000

Bank overdrafts

146,560

88,025

Factoring debt

71,004

141,283

227,564

239,308

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

110,000

110,000

Later than one year and not later than five years

440,000

440,000

Later than five years

284,167

394,167

834,167

944,167

The amount of non-cancellable operating lease payments recognised as an expense during the year was £110,000 (2023 - £110,000).

12

Related party transactions

Transactions with the director

2024

At 1 January 2024
£

Advances to director
£

At 31 December 2024
£

Mr Neil Smallwood

Directors Loan

84,658

41,258

125,916

2023

At 1 January 2023
£

Advances to director
£

At 31 December 2023
£

Mr Neil Smallwood

Directors Loan

11,870

72,788

84,658

Director's remuneration

The director's remuneration for the year was as follows:

 

Fiba Tech Industries Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024
£

2023
£

Remuneration

53,580

-

Contributions paid to money purchase schemes

770

-

54,350

-