Corporate Interior Design (Uk) Ltd 03131015 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is interior design Digita Accounts Production Advanced 6.30.9574.0 true 03131015 2023-10-01 2024-09-30 03131015 2024-09-30 03131015 bus:OrdinaryShareClass1 2024-09-30 03131015 core:RetainedEarningsAccumulatedLosses 2024-09-30 03131015 core:ShareCapital 2024-09-30 03131015 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-09-30 03131015 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-09-30 03131015 core:CurrentFinancialInstruments 2024-09-30 03131015 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 03131015 core:Non-currentFinancialInstruments 2024-09-30 03131015 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 03131015 core:FurnitureFittingsToolsEquipment 2024-09-30 03131015 core:MotorVehicles 2024-09-30 03131015 bus:SmallEntities 2023-10-01 2024-09-30 03131015 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 03131015 bus:FilletedAccounts 2023-10-01 2024-09-30 03131015 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 03131015 bus:RegisteredOffice 2023-10-01 2024-09-30 03131015 bus:CompanySecretary1 2023-10-01 2024-09-30 03131015 bus:Director4 2023-10-01 2024-09-30 03131015 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 03131015 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 03131015 core:FurnitureFittings 2023-10-01 2024-09-30 03131015 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 03131015 core:MotorVehicles 2023-10-01 2024-09-30 03131015 core:PlantMachinery 2023-10-01 2024-09-30 03131015 countries:England 2023-10-01 2024-09-30 03131015 2023-09-30 03131015 core:FurnitureFittingsToolsEquipment 2023-09-30 03131015 core:MotorVehicles 2023-09-30 03131015 2022-10-01 2023-09-30 03131015 2023-09-30 03131015 bus:OrdinaryShareClass1 2023-09-30 03131015 core:RetainedEarningsAccumulatedLosses 2023-09-30 03131015 core:ShareCapital 2023-09-30 03131015 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-09-30 03131015 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-09-30 03131015 core:CurrentFinancialInstruments 2023-09-30 03131015 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 03131015 core:Non-currentFinancialInstruments 2023-09-30 03131015 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 03131015 core:FurnitureFittingsToolsEquipment 2023-09-30 03131015 core:MotorVehicles 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03131015

Corporate Interior Design (Uk) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Corporate Interior Design (Uk) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Corporate Interior Design (Uk) Ltd

Company Information

Director

Mr C Gulley

Company secretary

Wellesley Services Limited

Registered office

Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

Accountants

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Corporate Interior Design (Uk) Ltd

(Registration number: 03131015)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

46,124

25,234

Current assets

 

Stocks

5

108,560

31,974

Debtors

6

82,477

145,384

Cash at bank and in hand

 

216,504

369,280

 

407,541

546,638

Creditors: Amounts falling due within one year

7

(359,492)

(404,931)

Net current assets

 

48,049

141,707

Total assets less current liabilities

 

94,173

166,941

Creditors: Amounts falling due after more than one year

7

(24,513)

(20,833)

Provisions for liabilities

(1,168)

-

Net assets

 

68,492

146,108

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

68,392

146,008

Shareholders' funds

 

68,492

146,108

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 February 2025
 

 

Corporate Interior Design (Uk) Ltd

(Registration number: 03131015)
Balance Sheet as at 30 September 2024

.........................................
Mr C Gulley
Director

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

These financial statements were authorised for issue by the director on 3 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fixtures and fittings

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2023 - 7).

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

21,668

48,584

70,252

Additions

-

28,994

28,994

At 30 September 2024

21,668

77,578

99,246

Depreciation

At 1 October 2023

21,334

23,684

45,018

Charge for the year

67

8,037

8,104

At 30 September 2024

21,401

31,721

53,122

Carrying amount

At 30 September 2024

267

45,857

46,124

At 30 September 2023

334

24,900

25,234

5

Stocks

2024
£

2023
£

Work in progress

106,560

29,974

Other inventories

2,000

2,000

108,560

31,974

6

Debtors

Current

2024
£

2023
£

Trade debtors

45,404

145,384

Prepayments

8,484

-

Other debtors

28,589

-

 

82,477

145,384

7

Creditors

Creditors: amounts falling due within one year

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

16,591

10,000

Trade creditors

 

173,286

187,061

Taxation and social security

 

121,818

176,425

Accruals and deferred income

 

44,723

28,191

Other creditors

 

3,074

3,254

 

359,492

404,931

 

Corporate Interior Design (Uk) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

24,513

20,833

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

10,834

20,833

Hire purchase contracts

13,679

-

24,513

20,833

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

Hire purchase contracts

6,591

-

16,591

10,000