Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr B Pearce 01/01/2011 Mr C J Pearce 08/02/1996 Mrs H M F Pearce 08/02/1996 30 September 2025 The principal activity of the Company during the financial year was that of property construction. 03156734 2024-12-31 03156734 bus:Director1 2024-12-31 03156734 bus:Director2 2024-12-31 03156734 bus:Director3 2024-12-31 03156734 2023-12-31 03156734 core:CurrentFinancialInstruments 2024-12-31 03156734 core:CurrentFinancialInstruments 2023-12-31 03156734 core:Non-currentFinancialInstruments 2024-12-31 03156734 core:Non-currentFinancialInstruments 2023-12-31 03156734 core:ShareCapital 2024-12-31 03156734 core:ShareCapital 2023-12-31 03156734 core:RetainedEarningsAccumulatedLosses 2024-12-31 03156734 core:RetainedEarningsAccumulatedLosses 2023-12-31 03156734 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2023-12-31 03156734 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 03156734 core:LandBuildings 2023-12-31 03156734 core:PlantMachinery 2023-12-31 03156734 core:Vehicles 2023-12-31 03156734 core:FurnitureFittings 2023-12-31 03156734 core:LandBuildings 2024-12-31 03156734 core:PlantMachinery 2024-12-31 03156734 core:Vehicles 2024-12-31 03156734 core:FurnitureFittings 2024-12-31 03156734 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 03156734 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 03156734 core:CurrentFinancialInstruments core:Secured 2024-12-31 03156734 core:ImmediateParent core:CurrentFinancialInstruments 2024-12-31 03156734 core:ImmediateParent core:CurrentFinancialInstruments 2023-12-31 03156734 2024-01-01 2024-12-31 03156734 bus:FilletedAccounts 2024-01-01 2024-12-31 03156734 bus:SmallEntities 2024-01-01 2024-12-31 03156734 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03156734 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03156734 bus:Director1 2024-01-01 2024-12-31 03156734 bus:Director2 2024-01-01 2024-12-31 03156734 bus:Director3 2024-01-01 2024-12-31 03156734 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2024-01-01 2024-12-31 03156734 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 03156734 core:PlantMachinery 2024-01-01 2024-12-31 03156734 core:Vehicles 2024-01-01 2024-12-31 03156734 core:FurnitureFittings 2024-01-01 2024-12-31 03156734 2023-01-01 2023-12-31 03156734 core:LandBuildings 2024-01-01 2024-12-31 03156734 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 03156734 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 03156734 (England and Wales)

PEARCE FINE HOMES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

PEARCE FINE HOMES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

PEARCE FINE HOMES LIMITED

BALANCE SHEET

As at 31 December 2024
PEARCE FINE HOMES LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 735,093 733,183
735,093 733,183
Current assets
Stocks 68,056 25,256
Debtors 5 693,361 917,105
Cash at bank and in hand 152,362 1,659
913,779 944,020
Creditors: amounts falling due within one year 6 ( 1,018,087) ( 1,065,695)
Net current liabilities (104,308) (121,675)
Total assets less current liabilities 630,785 611,508
Creditors: amounts falling due after more than one year 7 ( 271,530) ( 291,949)
Provision for liabilities ( 55,315) ( 52,432)
Net assets 303,940 267,127
Capital and reserves
Called-up share capital 1 1
Profit and loss account 303,939 267,126
Total shareholder's funds 303,940 267,127

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Pearce Fine Homes Limited (registered number: 03156734) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

Mr B Pearce
Director
PEARCE FINE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
PEARCE FINE HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Pearce Fine Homes Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Francis Clark Llp Melville Building East, Unit 18, 23 Royal William Yard, Plymouth, PL1 3GW, United Kingdom. The principal place of business is Twelvewoods House, Unit 15, Twelvewoods Business Park, Dobwalls, Liskeard, Cornwall, PL14 6LN.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and services in the ordinary course of the company's activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue at the point of sale or delivery and when the work is complete.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Website costs 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 15 14

3. Intangible assets

Website costs Total
£ £
Cost
At 01 January 2024 6,950 6,950
At 31 December 2024 6,950 6,950
Accumulated amortisation
At 01 January 2024 6,950 6,950
At 31 December 2024 6,950 6,950
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 January 2024 644,700 303,701 139,197 38,298 1,125,896
Additions 0 45,787 15,660 0 61,447
Disposals 0 ( 28,300) 0 0 ( 28,300)
At 31 December 2024 644,700 321,188 154,857 38,298 1,159,043
Accumulated depreciation
At 01 January 2024 51,578 208,026 107,288 25,821 392,713
Charge for the financial year 12,894 27,300 11,892 2,494 54,580
Disposals 0 ( 23,343) 0 0 ( 23,343)
At 31 December 2024 64,472 211,983 119,180 28,315 423,950
Net book value
At 31 December 2024 580,228 109,205 35,677 9,983 735,093
At 31 December 2023 593,122 95,675 31,909 12,477 733,183

5. Debtors

2024 2023
£ £
Trade debtors 372 1,788
Amounts owed by related parties 523,998 898,999
Other debtors 168,991 16,318
693,361 917,105

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans (secured) 19,200 21,600
Trade creditors 163,744 203,699
Amounts owed to Parent undertakings 691,165 697,870
Amounts owed to related parties 12,616 0
Amounts owed to directors 35,558 4,348
Accruals 19,134 11,900
Corporation tax 18,407 65,449
Other taxation and social security 52,568 58,265
Other creditors 5,695 2,564
1,018,087 1,065,695

Bank loans are secured against the land and buildings of the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 271,530 291,949

Bank loans are secured against the land and buildings of the company.

8. Ultimate controlling party

Parent Company:

Pearce Homes Holdings Ltd
C/O Francis Clark LLP, Melville Building East, Unit 18, 23 Royal William Yard, Plymouth, Devon, PL1 3GW