IRIS Accounts Production v25.2.0.378 03161793 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false 56232 129375 130203 100983 150188 174126 36247 56232 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031617932023-12-31031617932024-12-31031617932024-01-012024-12-31031617932022-12-31031617932023-01-012023-12-31031617932023-12-3103161793ns15:EnglandWales2024-01-012024-12-3103161793ns14:PoundSterling2024-01-012024-12-3103161793ns10:Director12024-01-012024-12-3103161793ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103161793ns10:SmallEntities2024-01-012024-12-3103161793ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103161793ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103161793ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103161793ns10:FullAccounts2024-01-012024-12-3103161793ns10:Director2422023-12-3103161793ns10:Director2422022-12-3103161793ns10:Director2422024-01-012024-12-3103161793ns10:Director2422023-01-012023-12-3103161793ns10:Director2422024-12-3103161793ns10:Director2422023-12-3103161793ns5:CurrentFinancialInstruments2024-12-3103161793ns5:CurrentFinancialInstruments2023-12-3103161793ns5:Non-currentFinancialInstruments2024-12-3103161793ns5:Non-currentFinancialInstruments2023-12-3103161793ns5:ShareCapital2024-12-3103161793ns5:ShareCapital2023-12-3103161793ns5:SharePremium2024-12-3103161793ns5:SharePremium2023-12-3103161793ns5:RetainedEarningsAccumulatedLosses2024-12-3103161793ns5:RetainedEarningsAccumulatedLosses2023-12-3103161793ns10:RegisteredOffice2024-01-012024-12-3103161793ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3103161793ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3103161793ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3103161793ns5:PlantMachinery2024-01-012024-12-3103161793ns5:MotorVehicles2024-01-012024-12-3103161793ns5:ComputerEquipment2024-01-012024-12-3103161793ns5:LandBuildings2023-12-3103161793ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3103161793ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3103161793ns5:LandBuildings2024-01-012024-12-3103161793ns5:LandBuildings2024-12-3103161793ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3103161793ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3103161793ns5:LandBuildings2023-12-3103161793ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3103161793ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3103161793ns5:PlantMachinery2023-12-3103161793ns5:MotorVehicles2023-12-3103161793ns5:ComputerEquipment2023-12-3103161793ns5:PlantMachinery2024-12-3103161793ns5:MotorVehicles2024-12-3103161793ns5:ComputerEquipment2024-12-3103161793ns5:PlantMachinery2023-12-3103161793ns5:MotorVehicles2023-12-3103161793ns5:ComputerEquipment2023-12-3103161793ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103161793ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103161793ns5:Secured2024-12-3103161793ns5:Secured2023-12-3103161793ns10:Director22024-01-012024-12-31031617931ns10:Director12023-12-31031617931ns10:Director12022-12-31031617931ns10:Director12024-01-012024-12-31031617931ns10:Director12023-01-012023-12-31031617931ns10:Director12024-12-31031617931ns10:Director12023-12-31
REGISTERED NUMBER: 03161793 (England and Wales)










Cotswold Stone Supplies Limited

Financial Statements

for the Year Ended 31st December 2024






Cotswold Stone Supplies Limited (Registered number: 03161793)






Contents of the Financial Statements
for the Year Ended 31st December 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


Cotswold Stone Supplies Limited (Registered number: 03161793)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 618,914 684,092

CURRENT ASSETS
Stocks 72,256 40,145
Debtors 5 100,042 178,817
Cash at bank 146,606 236,977
318,904 455,939
CREDITORS
Amounts falling due within one year 6 351,698 307,930
NET CURRENT (LIABILITIES)/ASSETS (32,794 ) 148,009
TOTAL ASSETS LESS CURRENT
LIABILITIES

586,120

832,101

CREDITORS
Amounts falling due after more than one
year

7

(19,137

)

(136,646

)

PROVISIONS FOR LIABILITIES (27,896 ) (44,468 )
NET ASSETS 539,087 650,987

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Share premium 285,545 285,545
Retained earnings 252,542 364,442
SHAREHOLDERS' FUNDS 539,087 650,987

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cotswold Stone Supplies Limited (Registered number: 03161793)

Balance Sheet - continued
31st December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2025 and were signed on its behalf by:





C Lewis - Director


Cotswold Stone Supplies Limited (Registered number: 03161793)

Notes to the Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

Cotswold Stone Supplies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03161793

Registered office: Halfway Bush Farm
Knockdown
TETBURY
Gloucestershire
GL8 8QY

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold land and buildings - 4% on cost
Quarry planning costs - 25% on cost
Short leasehold property - 4% on cost
Plant and machinery - 10% on cost
Motor vehicles - 10% to 20% on cost
Fixtures, fittings and equipment - 10% to 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

Cotswold Stone Supplies Limited (Registered number: 03161793)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

4. TANGIBLE FIXED ASSETS
Freehold Quarry Short
land and planning leasehold
buildings costs property
£    £    £   
COST
At 1st January 2024 653,878 162,082 43,400
Additions - 48,780 -
At 31st December 2024 653,878 210,862 43,400
DEPRECIATION
At 1st January 2024 247,947 83,634 37,523
Charge for year 11,073 45,164 1,446
At 31st December 2024 259,020 128,798 38,969
NET BOOK VALUE
At 31st December 2024 394,858 82,064 4,431
At 31st December 2023 405,931 78,448 5,877

Fixtures,
fittings
Plant and Motor and
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1st January 2024 686,481 20,800 18,197 1,584,838
Additions 1,255 - - 50,035
At 31st December 2024 687,736 20,800 18,197 1,634,873
DEPRECIATION
At 1st January 2024 502,695 10,800 18,147 900,746
Charge for year 55,480 2,000 50 115,213
At 31st December 2024 558,175 12,800 18,197 1,015,959
NET BOOK VALUE
At 31st December 2024 129,561 8,000 - 618,914
At 31st December 2023 183,786 10,000 50 684,092

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 34,368 67,874
Other debtors 65,674 110,943
100,042 178,817

Cotswold Stone Supplies Limited (Registered number: 03161793)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 113,904 100,129
Trade creditors 60,468 50,123
Taxation and social security 113,212 107,755
Other creditors 64,114 49,923
351,698 307,930

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 19,137 136,646

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 133,041 236,775

The bank is secured by a fixed and floating charge over the company's assets. The finance leases are secured on the assets concerned.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st December 2024 and 31st December 2023:

2024 2023
£    £   
C Lewis and Mrs S M Lewis
Balance outstanding at start of year 56,232 129,375
Amounts advanced 130,203 100,983
Amounts repaid (150,188 ) (174,126 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 36,247 56,232

Loan interest of £974.61 is included within the figure for amounts advanced and was calculated using HM Revenue & Customs official rates. The maximum amount overdrawn during the year was £108,679.