Company registration number 03167261 (England and Wales)
WHEELPLAN ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
WHEELPLAN ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WHEELPLAN ENGINEERING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
30 September 2024
31 March 2024
as restated
Notes
£
£
£
£
Fixed assets
Investment property
3
3,200,000
2,600,000
Current assets
Debtors
4
2,174,147
2,131,602
Cash at bank and in hand
9,981
11,015
2,184,128
2,142,617
Creditors: amounts falling due within one year
5
(330,473)
(299,491)
Net current assets
1,853,655
1,843,126
Total assets less current liabilities
5,053,655
4,443,126
Creditors: amounts falling due after more than one year
6
(844,003)
(873,151)
Provisions for liabilities
(123,665)
Net assets
4,085,987
3,569,975
Capital and reserves
Called up share capital
7
10,002
10,002
Non-distributable profits reserve
8
1,259,450
783,115
Distributable profit and loss reserves
2,816,535
2,776,858
Total equity
4,085,987
3,569,975
WHEELPLAN ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -
For the financial period ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
C J Pickles
Director
Company registration number 03167261 (England and Wales)
WHEELPLAN ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information
Wheelplan Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chanters Way, Off Lower Eccleshill Road, Darwen, Lancashire, BB3 0RP.
1.1
Reporting period
These financial statements have been prepared for the six month period ended 30 September 2024. The comparative period financial statements are for the twelve month period 1 April 2023 to 31 March 2024.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.
1.3
Turnover
Turnover represents amounts receivable for services provided.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
WHEELPLAN ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2024
Number
Number
Total
1
1
WHEELPLAN ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 5 -
3
Investment property
2024
£
Fair value
At 1 April 2024
2,600,000
Revaluations
600,000
At 30 September 2024
3,200,000
The company's investment property has been valued by the company director.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2024
£
£
Cost
1,815,695
1,815,695
Accumulated depreciation
-
-
Carrying amount
1,815,695
1,815,695
4
Debtors
2024
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
2,174,147
2,131,602
5
Creditors: amounts falling due within one year
2024
2024
£
£
Bank loans
54,000
54,000
Amounts owed to group undertakings
255,000
225,000
Taxation and social security
16,172
15,190
Other creditors
5,301
5,301
330,473
299,491
The bank loan is secured by way of a legal charge over the company's property, supported by a cross guarantee and debenture between the company and fellow group undertakings.
6
Creditors: amounts falling due after more than one year
2024
2024
£
£
Bank loans and overdrafts
844,003
873,151
WHEELPLAN ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 6 -
7
Called up share capital
2024
2024
2024
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 50p each
4,002
4,002
2,001.00
2,001.00
B Ordinary shares of 50p each
2,000
2,000
1,000.00
1,000.00
C Ordinary shares of 50p each
2,000
2,000
1,000.00
1,000.00
D Ordinary shares of 50p each
2,000
2,000
1,000.00
1,000.00
E Ordinary shares of 50p each
3,001
3,001
1,500.50
1,500.50
F Ordinary shares of 50p each
2,000
2,000
1,000.00
1,000.00
G Ordinary shares of 50p each
5,001
5,001
2,500.50
2,500.50
20,004
20,004
10,002.00
10,002.00
8
Non-distributable profits reserve
2024
2024
£
£
At the beginning of the period
783,115
783,115
Non distributable profits in the period
476,335
-
At the end of the period
1,259,450
783,115
9
Financial commitments, guarantees and contingent liabilities
At 30 September 2024, there is a contingent liability of £142,441 (31 March 2024 - £133,213) in respect of VAT owed under the group VAT registration with Wheelbase Engineering Limited.
The company is party to a cross guarantee arrangement with fellow group companies. The total net borrowings of the group (excluding this company) at 30 September 2024 is £149,945 (31 March 2024 - £127,247).
10
Prior period adjustment
The prior period financial statements have been restated to correct the disclosure of the investment property and associated balances.
WHEELPLAN ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
10
Prior period adjustment
(Continued)
- 7 -
Reconciliation of changes in equity
1 April
31 March
2023
2024
£
£
Adjustments to prior period
Deferred Tax
36,437
36,437
Equity as previously reported
3,455,265
3,533,538
Equity as adjusted
3,491,702
3,569,975
Analysis of the effect upon equity
Profit and loss reserves
36,437
36,437
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
78,273
Profit as adjusted
78,273
2024-09-302024-04-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC J PicklesC J Pickles031672612024-04-012024-09-30031672612024-09-30031672612024-03-3103167261core:ShareCapital2024-09-3003167261core:ShareCapital2024-03-3103167261core:FurtherSpecificReserve1ComponentTotalEquity2024-09-3003167261core:FurtherSpecificReserve1ComponentTotalEquity2024-03-3103167261core:RetainedEarningsAccumulatedLosses2024-09-3003167261core:RetainedEarningsAccumulatedLosses2024-03-3103167261core:ShareCapitalOrdinaryShareClass12024-09-3003167261core:ShareCapitalOrdinaryShareClass12024-03-3103167261core:ShareCapitalOrdinaryShareClass22024-09-3003167261core:ShareCapitalOrdinaryShareClass22024-03-3103167261core:ShareCapitalOrdinaryShareClass32024-09-3003167261core:ShareCapitalOrdinaryShareClass32024-03-3103167261core:ShareCapitalOrdinaryShareClass42024-09-3003167261core:ShareCapitalOrdinaryShareClass42024-03-3103167261bus:CompanySecretaryDirector12024-04-012024-09-30031672612023-04-012024-03-31031672612024-03-3103167261core:Non-currentFinancialInstruments2024-09-3003167261core:Non-currentFinancialInstruments2024-03-3103167261core:CurrentFinancialInstruments2024-09-3003167261core:CurrentFinancialInstruments2024-03-3103167261bus:OrdinaryShareClass12024-04-012024-09-3003167261bus:OrdinaryShareClass22024-04-012024-09-3003167261bus:OrdinaryShareClass32024-04-012024-09-3003167261bus:OrdinaryShareClass42024-04-012024-09-3003167261bus:OrdinaryShareClass52024-04-012024-09-3003167261bus:OrdinaryShareClass12024-09-3003167261bus:OrdinaryShareClass12024-03-3103167261bus:OrdinaryShareClass22024-09-3003167261bus:OrdinaryShareClass22024-03-3103167261bus:OrdinaryShareClass32024-09-3003167261bus:OrdinaryShareClass32024-03-3103167261bus:OrdinaryShareClass42024-09-3003167261bus:OrdinaryShareClass42024-03-3103167261bus:OrdinaryShareClass52024-09-3003167261bus:OrdinaryShareClass52024-03-3103167261bus:AllOrdinaryShares2024-09-3003167261bus:AllOrdinaryShares2024-03-3103167261bus:PrivateLimitedCompanyLtd2024-04-012024-09-3003167261bus:SmallCompaniesRegimeForAccounts2024-04-012024-09-3003167261bus:FRS1022024-04-012024-09-3003167261bus:AuditExemptWithAccountantsReport2024-04-012024-09-3003167261bus:Director12024-04-012024-09-3003167261bus:CompanySecretary12024-04-012024-09-3003167261bus:FullAccounts2024-04-012024-09-30xbrli:purexbrli:sharesiso4217:GBP