IRIS Accounts Production v25.2.0.378 03230087 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032300872023-12-31032300872024-12-31032300872024-01-012024-12-31032300872022-12-31032300872023-01-012023-12-31032300872023-12-3103230087ns15:EnglandWales2024-01-012024-12-3103230087ns14:PoundSterling2024-01-012024-12-3103230087ns10:Director12024-01-012024-12-3103230087ns10:CompanyLimitedByGuarantee2024-01-012024-12-3103230087ns10:SmallEntities2024-01-012024-12-3103230087ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103230087ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103230087ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103230087ns10:FullAccounts2024-01-012024-12-3103230087ns10:Director22024-01-012024-12-3103230087ns10:Director42024-01-012024-12-3103230087ns10:CompanySecretary12024-01-012024-12-3103230087ns10:RegisteredOffice2024-01-012024-12-3103230087ns5:CurrentFinancialInstruments2024-12-3103230087ns5:CurrentFinancialInstruments2023-12-3103230087ns5:RetainedEarningsAccumulatedLosses2024-12-3103230087ns5:RetainedEarningsAccumulatedLosses2023-12-3103230087ns5:LandBuildings2024-01-012024-12-3103230087ns5:PlantMachinery2024-01-012024-12-3103230087ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3103230087ns5:LeaseholdImprovements2023-12-3103230087ns5:PlantMachinery2023-12-3103230087ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3103230087ns5:LeaseholdImprovements2024-01-012024-12-3103230087ns5:LandBuildingsns5:ShortLeaseholdAssets2024-12-3103230087ns5:LeaseholdImprovements2024-12-3103230087ns5:PlantMachinery2024-12-3103230087ns5:LandBuildingsns5:ShortLeaseholdAssets2023-12-3103230087ns5:LeaseholdImprovements2023-12-3103230087ns5:PlantMachinery2023-12-3103230087ns5:FurnitureFittings2023-12-3103230087ns5:MotorVehicles2023-12-3103230087ns5:ComputerEquipment2023-12-3103230087ns5:FurnitureFittings2024-01-012024-12-3103230087ns5:MotorVehicles2024-01-012024-12-3103230087ns5:ComputerEquipment2024-01-012024-12-3103230087ns5:FurnitureFittings2024-12-3103230087ns5:MotorVehicles2024-12-3103230087ns5:ComputerEquipment2024-12-3103230087ns5:FurnitureFittings2023-12-3103230087ns5:MotorVehicles2023-12-3103230087ns5:ComputerEquipment2023-12-3103230087ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103230087ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Braywick Heath Nurseries Ltd

Braywick Heath Nurseries Ltd (Registered number: 03230087)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Braywick Heath Nurseries Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTORS: R A Pemberton
H Pohl
L J H Hughes





SECRETARY:





REGISTERED OFFICE: 41 Braywick Road
Maidenhead
Berkshire
SL6 1DX





REGISTERED NUMBER: 03230087 (England and Wales)





ACCOUNTANTS: Peter Upton
Bridge House
2 Bridge Avenue
Maidenhead
Berkshire
SL6 1RR

Braywick Heath Nurseries Ltd (Registered number: 03230087)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 32,187 36,598

CURRENT ASSETS
Stocks 22,361 25,549
Debtors 5 11,190 16,143
Cash at bank and in hand 36,705 42,874
70,256 84,566
CREDITORS
Amounts falling due within one year 6 41,393 56,168
NET CURRENT ASSETS 28,863 28,398
TOTAL ASSETS LESS CURRENT
LIABILITIES

61,050

64,996

RESERVES
Income and expenditure account 61,050 64,996
61,050 64,996

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





R A Pemberton - Director


Braywick Heath Nurseries Ltd (Registered number: 03230087)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Braywick Heath Nurseries Ltd is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - in accordance with the property
Plant and machinery etc - 33% on cost, 25% on cost and 15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The company only has financial assets and liabilities of a kind that qualify as basic financial instruments, which are initially recognised at transaction value and subsequently measured at their settlement value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.

Going concern
The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2023 - 7 ) .

Braywick Heath Nurseries Ltd (Registered number: 03230087)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. TANGIBLE FIXED ASSETS
Building
under Garden Plant and
construction equipment machinery
£    £    £   
COST
At 1 January 2024 241,452 19,135 27,402
Additions - 1,031 108
At 31 December 2024 241,452 20,166 27,510
DEPRECIATION
At 1 January 2024 212,519 16,703 24,688
Charge for year 5,032 1,567 423
At 31 December 2024 217,551 18,270 25,111
NET BOOK VALUE
At 31 December 2024 23,901 1,896 2,399
At 31 December 2023 28,933 2,432 2,714

Fixtures
and Motor Office
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 21,545 16,275 4,745 330,554
Additions 412 - 2,505 4,056
At 31 December 2024 21,957 16,275 7,250 334,610
DEPRECIATION
At 1 January 2024 19,284 16,275 4,487 293,956
Charge for year 800 - 645 8,467
At 31 December 2024 20,084 16,275 5,132 302,423
NET BOOK VALUE
At 31 December 2024 1,873 - 2,118 32,187
At 31 December 2023 2,261 - 258 36,598

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 8,695 13,514
Other debtors 125 -
Deferred tax asset 710 342
Prepayments 1,660 2,287
11,190 16,143

Braywick Heath Nurseries Ltd (Registered number: 03230087)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 16,287 31,228
Social security and other taxes 1,949 2,041
VAT 5,076 4,505
Other creditors 476 413
Climate Loan 4,725 4,725
Deferred Income 10,682 5,603
Accrued expenses 2,198 7,653
41,393 56,168

7. SHARE CAPITAL

The company is limited by guarantee. Each member's guarantee liability is limited to £1.