IRIS Accounts Production v25.2.0.378 03287788 Board of Directors 1.1.24 31.12.24 31.12.24 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032877882023-12-31032877882024-12-31032877882024-01-012024-12-31032877882022-12-31032877882023-01-012023-12-31032877882023-12-3103287788ns15:EnglandWales2024-01-012024-12-3103287788ns14:PoundSterling2024-01-012024-12-3103287788ns10:Director12024-01-012024-12-3103287788ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103287788ns10:SmallEntities2024-01-012024-12-3103287788ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103287788ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103287788ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103287788ns10:FullAccounts2024-01-012024-12-3103287788ns10:Director22024-01-012024-12-3103287788ns10:Director32024-01-012024-12-3103287788ns10:Director42024-01-012024-12-3103287788ns10:CompanySecretary12024-01-012024-12-3103287788ns10:RegisteredOffice2024-01-012024-12-3103287788ns5:CurrentFinancialInstruments2024-12-3103287788ns5:CurrentFinancialInstruments2023-12-3103287788ns5:Non-currentFinancialInstruments2024-12-3103287788ns5:Non-currentFinancialInstruments2023-12-3103287788ns5:ShareCapital2024-12-3103287788ns5:ShareCapital2023-12-3103287788ns5:RetainedEarningsAccumulatedLosses2024-12-3103287788ns5:RetainedEarningsAccumulatedLosses2023-12-3103287788ns5:PlantMachinery2024-01-012024-12-3103287788ns5:ComputerEquipment2024-01-012024-12-3103287788ns5:PlantMachinery2023-12-3103287788ns5:ComputerEquipment2023-12-3103287788ns5:PlantMachinery2024-12-3103287788ns5:ComputerEquipment2024-12-3103287788ns5:PlantMachinery2023-12-3103287788ns5:ComputerEquipment2023-12-3103287788ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103287788ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103287788ns5:Secured2024-12-3103287788ns5:Secured2023-12-31
REGISTERED NUMBER: 03287788 (England and Wales)












P D SCAMMELL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P D SCAMMELL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: P D Scammell
Mrs M L Scammell
A MacDonald
Mrs C A MacDonald



SECRETARY: Mrs M L Scammell



REGISTERED OFFICE: Highland House
Mayflower Close
Chandlers Ford
Eastleigh
Hampshire
SO53 4AR



BUSINESS ADDRESS: Highdown
Cliff Way
Compton Down
Winchester
Hampshire
SO21 2AP



REGISTERED NUMBER: 03287788 (England and Wales)



BANKERS: Handelsbanken
Oceana House
39-49 Commercial Road
Southampton
Hampshire
SO15 1GA

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £ £
FIXED ASSETS
Tangible assets 4 2,290 1,857

CURRENT ASSETS
Stocks 2,292,352 2,343,512
Debtors 5 57,047 18,047
Investments 6 184,556 470,125
Cash at bank 116,767 59,424
2,650,722 2,891,108
CREDITORS
Amounts falling due within one year 7 (258,610 ) (502,628 )
NET CURRENT ASSETS 2,392,112 2,388,480
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,394,402

2,390,337

CREDITORS
Amounts falling due after more than one year 8 (2,100,000 ) (2,100,000 )

PROVISIONS FOR LIABILITIES (572 ) (464 )
NET ASSETS 293,830 289,873

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 293,828 289,871
SHAREHOLDERS' FUNDS 293,830 289,873

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

BALANCE SHEET - continued
31 DECEMBER 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:





P D Scammell - Director


P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

P D Scammell Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover arises on sales of property and development and is recognised upon completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 20% Reducing balance
Computer equipment - Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

Stocks
Development work in progress is valued at the lower of cost and net realisable value.

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities, which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Current asset investments
Current asset investments comprise fixed term bank deposits. These investments are classified as a basic financial instrument and are measured at amortised cost.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£ £ £
COST
At 1 January 2024 1,059 6,570 7,629
Additions - 1,097 1,097
Disposals - (1,420 ) (1,420 )
At 31 December 2024 1,059 6,247 7,306
DEPRECIATION
At 1 January 2024 212 5,560 5,772
Charge for year 169 495 664
Eliminated on disposal - (1,420 ) (1,420 )
At 31 December 2024 381 4,635 5,016
NET BOOK VALUE
At 31 December 2024 678 1,612 2,290
At 31 December 2023 847 1,010 1,857

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Other debtors 57,047 18,047

6. CURRENT ASSET INVESTMENTS
2024 2023
£ £
Other 184,556 470,125

P D SCAMMELL LIMITED (REGISTERED NUMBER: 03287788)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Taxation and social security 1,005 1,621
Other creditors 257,605 501,007
258,610 502,628

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£ £
Bank loans 2,100,000 2,100,000

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£ £
Bank loans 2,100,000 2,100,000

The bank overdraft and bank loan are secured over the company's property work in progress.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, advances totalling £652,445 (2023: £5,589) were made to the company's director. £410,563 (2023: £72,048) was repaid prior to the year-end. The balance due from the director at the year-end was £37,216 (2023: due to the director £204,666). No interest is payable and the advances are repayable on demand.