Company registration number 03292229 (England and Wales)
STERLING MANAGEMENT CENTRE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STERLING MANAGEMENT CENTRE LIMITED
COMPANY INFORMATION
Directors
Mr E Dixon
Mrs L Dixon
Mr R Dixon
Secretary
Mrs L Dixon
Company number
03292229
Registered office
Drydale House
Newton Cross Road
Newton in Furness
Barrow in Furness
LA13 0NB
Auditor
MHA
14 Mannin Way
Lancaster Business Park
Lancaster
LA1 3SW
STERLING MANAGEMENT CENTRE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 24
STERLING MANAGEMENT CENTRE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company saw a 10.4% decrease in profit on the prior year. The company's profit for the year was £1,142,504 (£1,273,746 for 2023). Turnover increased by 7.0% to £4,737,651.
The increased turnover reflects our ongoing policy of consistent and manageable year on year growth via both the acquisition of new clients and the development and retention of our existing clients.
The decrease in profit of 10.4% was planned and is as a result of increased investment in additional employees in order to continue our three pronged approach of driving growth in future years, adopting technological advances and driving those forward in the sector, and to ensure that we continue to provide a market leading ongoing service to our clients, with the intention of maximising client retention.
Principal risks and uncertainties
There are a number of principle risks and uncertainties that the company faces, and these include:
Cyber Security. This can have a major potential impact on both the ability to operate and the reputation of any business and the company continues to treat this as a principle risk and continues to invest and develop our resources in this area.
Competition in our Markets. Both the development of our products and services and the relationship we maintain with our clients is a key part of the company's historic success and our future development plans.
Regulatory Change. As the company operates in a heavily regulated environment then changes in those regulations may have an impact on operations. The company maintains good relationships with all regulators and is a member of all relevant trade bodies to ensure that we are aware of and can react to any and all relevant changes in legislation and regulations.
Wider Economic Situation. Ongoing cost of living and energy prices, inflation and the overall position of the UK economy continue to be of concern, with the primary affect being on the supporters of the company's charity clients and whether they continue to support those charities.
Key performance indicators
The company measures key performance indicators for turnover and net profit on a monthly and yearly basis.
Mr R Dixon
Director
30 September 2025
STERLING MANAGEMENT CENTRE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be the provision of computer services.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £132,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr E Dixon
Mrs L Dixon
Mr R Dixon
Future developments
The company's future plans are to continue our programme of a sustainable and managed growth through excellent customer service, ongoing technological developments and product development.
Auditor
MHA were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr R Dixon
Director
30 September 2025
STERLING MANAGEMENT CENTRE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STERLING MANAGEMENT CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STERLING MANAGEMENT CENTRE LIMITED
- 4 -
Opinion
We have audited the financial statements of Sterling Management Centre Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
STERLING MANAGEMENT CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STERLING MANAGEMENT CENTRE LIMITED (CONTINUED)
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiries with management about any known or suspect instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their significant accounting estimates;
An evaluation of the risk of management override of controls and subsequent testing, including through testing journal entries and other adjustments for appropriateness;
Auditing the risk of fraud in revenue by way of cut off testing as well as sales transaction testing, to obtain evidence that revenue is complete and recognised in the correct accounting period;and
An evaluation of the company's internal control environment.
STERLING MANAGEMENT CENTRE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STERLING MANAGEMENT CENTRE LIMITED (CONTINUED)
- 6 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
In the previous accounting period, the directors of the Company took advantage of the audit exemption under s477 of the Companies Act. Therefore, the prior period financial statements were not subject to audit.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jack Steer BA(Hons) FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Lancaster, United Kingdom
30 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
STERLING MANAGEMENT CENTRE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
as restated
unaudited
Notes
£
£
Turnover
3
4,737,651
4,428,352
Administrative expenses
(3,493,402)
(2,865,818)
Operating profit
4
1,244,249
1,562,534
Interest receivable and similar income
7
125,858
81,408
Interest payable and similar expenses
8
(1,014)
-
Fair value gains and losses on investment properties
13
163,170
Profit before taxation
1,532,263
1,643,942
Tax on profit
9
(389,759)
(370,196)
Profit for the financial year
1,142,504
1,273,746
The profit and loss account has been prepared on the basis that all operations are continuing operations.
STERLING MANAGEMENT CENTRE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
unaudited
£
£
Profit for the year
1,142,504
1,273,746
Other comprehensive income
-
-
Total comprehensive income for the year
1,142,504
1,273,746
STERLING MANAGEMENT CENTRE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
as restated
unaudited
Notes
£
£
£
£
Fixed assets
Intangible assets
11
36,018
48,722
Tangible assets
12
96,371
101,146
Investment property
13
538,759
375,589
671,148
525,457
Current assets
Debtors
14
3,697,418
2,456,970
Cash at bank and in hand
2,146,461
2,747,799
5,843,879
5,204,769
Creditors: amounts falling due within one year
15
(673,805)
(696,317)
Net current assets
5,170,074
4,508,452
Total assets less current liabilities
5,841,222
5,033,909
Provisions for liabilities
Deferred tax liability
16
40,793
1,533
(40,793)
(1,533)
Net assets
5,800,429
5,032,376
Capital and reserves
Called up share capital
18
200
200
Profit and loss reserves
5,800,229
5,032,176
Total equity
5,800,429
5,032,376
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr R Dixon
Director
Company registration number 03292229 (England and Wales)
STERLING MANAGEMENT CENTRE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023 (as restated) (unaudited)
200
3,975,110
3,975,310
Year ended 31 December 2023 (as restated) (unaudited):
Profit and total comprehensive income
-
1,273,746
1,273,746
Dividends
10
-
(162,562)
(162,562)
Other movements
-
(54,118)
(54,118)
Balance at 31 December 2023 (as restated) (unaudited)
200
5,032,176
5,032,376
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,142,504
1,142,504
Dividends
10
-
(132,000)
(132,000)
Other movements
-
(242,451)
(242,451)
Balance at 31 December 2024
200
5,800,229
5,800,429
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Sterling Management Centre Limited is a private company limited by shares incorporated in England and Wales. The registered office is Drydale House, Newton Cross Road, Newton in Furness, Barrow in Furness, LA13 0NB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation investment properties at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Sterling Management Holdings 2021 Limited. These consolidated financial statements are available from its registered office, Drydale House, Newton Cross Road, Newton in Furness , Barrow in Furness , LA13 0NB.
1.2
Going concern
After making the appropriate enquiries, the directors have concluded that the company will be able to meet its financial obligations and will continue to generate positive free cash flow for the foreseeable future and therefore have a reasonable expectation that the company overall will have adequate resources to continue in operational existence for the foreseeable future and, accordingly, consider it appropriate to adopt the going concern basis in preparing the accounts.true
1.3
Turnover
Turnover represents amounts receivable for services net of VAT and is recognised in line with the lottery or raffle the amounts are receivable for.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Software
5 year straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Plant and Machinery
20% straight line
Fixtures & fittings
15% reducing balance
Computer equipment
33.3% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
At the balance sheet date, the company held £2,336,781 of player funds in segregated client accounts. These funds are held in trust and are not available to the company. Accordingly, they are not included in the statement of financial position.
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expens. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies and non-monetary assets measured at fair value through profit and loss account denominated in foreign currency are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
unaudited
£
£
Turnover analysed by class of business
Rendering of Services
4,737,651
4,428,352
2024
2023
unaudited
£
£
Turnover analysed by geographical market
United Kingdom
4,737,651
4,428,352
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 16 -
2024
2023
unaudited
£
£
Other revenue
Interest income
125,858
81,408
4
Operating profit
2024
2023
unaudited
Operating profit for the year is stated after charging:
£
£
Exchange losses
1,468
81
Fees payable to the company's auditor for the audit of the company's financial statements
20,402
Depreciation of owned tangible fixed assets
29,834
37,500
Loss on disposal of tangible fixed assets
1,423
21,741
Amortisation of intangible assets
12,704
12,704
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
unaudited
Adminstrative staff
67
58
Their aggregate remuneration comprised:
2024
2023
unaudited
£
£
Wages and salaries
1,873,846
1,613,106
Social security costs
192,469
173,762
Pension costs
197,027
70,145
2,263,342
1,857,013
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Directors' remuneration
2024
2023
unaudited
£
£
Remuneration for qualifying services
346,349
350,394
Company pension contributions to defined contribution schemes
153,101
32,381
499,450
382,775
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
unaudited
£
£
Remuneration for qualifying services
329,043
334,598
7
Interest receivable and similar income
2024
2023
as restated
unaudited
£
£
Interest income
Interest on bank deposits
31,922
14,212
Other interest income
93,936
67,196
Total income
125,858
81,408
8
Interest payable and similar expenses
2024
2023
unaudited
£
£
Other interest
1,014
9
Taxation
2024
2023
unaudited
£
£
Current tax
UK corporation tax on profits for the current period
327,121
370,019
Adjustments in respect of prior periods
23,452
(67)
Total current tax
350,573
369,952
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
unaudited
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
60,343
244
Adjustment in respect of prior periods
(21,157)
Total deferred tax
39,186
244
Total tax charge
389,759
370,196
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
unaudited
£
£
Profit before taxation
1,532,263
1,643,942
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
383,066
386,664
Tax effect of expenses that are not deductible in determining taxable profit
4,852
Change in unrecognised deferred tax assets
23,031
Adjustments in respect of prior years
23,452
Permanent capital allowances in excess of depreciation
(891)
Adjustments in respect of financial assets
(23,485)
(15,805)
Other permanent differences
228
Deferred tax adjustments in respect of prior years
(21,157)
Taxation charge for the year
389,759
370,196
10
Dividends
2024
2023
unaudited
£
£
Interim paid
132,000
162,562
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Intangible fixed assets
Software
£
Cost
At 1 January 2024 (unaudited) and 31 December 2024
63,519
Amortisation and impairment
At 1 January 2024 (unaudited)
14,797
Amortisation charged for the year
12,704
At 31 December 2024
27,501
Carrying amount
At 31 December 2024
36,018
At 31 December 2023 (unaudited)
48,722
12
Tangible fixed assets
Plant and Machinery
Fixtures & fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024 (unaudited)
16,734
103,781
25,519
146,034
Additions
6,304
20,178
26,482
Disposals
(13,616)
(4,336)
(17,952)
Transfers
1,573
(1,573)
At 31 December 2024
18,307
96,469
39,788
154,564
Depreciation and impairment
At 1 January 2024 (unaudited)
3,347
34,459
7,082
44,888
Depreciation charged in the year
4,016
11,834
13,984
29,834
Eliminated in respect of disposals
(13,209)
(3,320)
(16,529)
Transfers
1,532
(1,532)
At 31 December 2024
8,895
33,084
16,214
58,193
Carrying amount
At 31 December 2024
9,412
63,385
23,574
96,371
At 31 December 2023 (unaudited)
13,387
69,322
18,437
101,146
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Investment property
2024
£
Fair value
At 1 January 2024 (unaudited)
375,589
Net gains or losses through fair value adjustments
163,170
At 31 December 2024
538,759
The fair value of investment properties has been determined by the directors on an open market basis by reference to market evidence of transaction prices for similar properties.
14
Debtors (as restated)
2024
2023
unaudited
Amounts falling due within one year:
£
£
Trade debtors
735,214
479,942
Amounts owed by undertakings in which the company has a participating interest
2,909,024
1,931,388
Other debtors
13
Prepayments and accrued income
53,093
45,640
3,697,344
2,456,970
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
74
Total debtors
3,697,418
2,456,970
15
Creditors: amounts falling due within one year
2024
2023
unaudited
£
£
Trade creditors
71,851
73,006
Corporation tax
169,121
181,951
Other taxation and social security
263,958
289,411
Other creditors
117,066
137,728
Accruals and deferred income
51,809
14,221
673,805
696,317
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
unaudited
unaudited
Balances:
£
£
£
£
Accelerated capital allowances
-
1,533
74
-
Revaluations
40,793
-
-
-
40,793
1,533
74
-
2024
Movements in the year:
£
Liability at 1 January 2024 (unaudited)
1,533
Charge to profit or loss
39,186
Liability at 31 December 2024
40,719
The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
17
Retirement benefit schemes
2024
2023
unaudited
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
197,027
70,145
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Included within other creditors at 31 December 2024 is £11,582 (2023: £15,094) in relation to employer pension contributions outstanding at the year end.
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
60
60
60
60
B Ordinary shares of £1 each
60
60
60
60
C Ordinary shares of £1 each
10
10
10
10
D Ordinary shares of £1 each
10
10
10
10
E Ordinary shares of £1 each
10
10
10
10
F Ordinary shares of £1 each
10
10
10
10
G Ordinary shares of £1 each
40
40
40
40
200
200
200
200
The share rights are as follows:
The rights and privileges attaching to the A Ordinary, B Ordinary, C Ordinary, D Ordinary, E Ordinary and F Ordinary shares relate wholly to the assets, liabilities and income arising from the lottery and other trades and investment activities which may be carried on by the company from time to time.
The rights and privileges attaching to the G Ordinary shares relate wholly to the assets, liabilities and income arising from the investment property.
19
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
44,000
44,000
Between two and five years
86,167
130,167
130,167
174,167
20
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Remuneration
2024
2023
£
£
Other related parties
60,772
45,814
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Related party transactions
(Continued)
- 23 -
The following amounts were outstanding at the reporting end date:
2024
Balance
Amounts owed by related parties
£
Other related parties
2,585,040
2023
Balance
Amounts owed in previous period
£
Other related parties
1,825,745
The company has taken advantage of the exemption permitted under Section 33 'Related Party Disclosures' paragraph 33.1A from disclosing transactions with its parent entity, Sterling Management Holdings 2021 Limited.
21
Ultimate controlling party
The parent company of Sterling Management Centre Limited is Sterling Management Holdings 2021 Limited, a company incorporated in England and Wales with the registered office being Drydale House Newton Cross Road, Newton In Furness, Barrow-In-Furness, England, LA13 0NB.
Copies of group accounts of Sterling Management Holdings 2021 Limited, have been delivered to, and are available from, The Registrar of Companies, Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The ultimate controlling parties are Mr Edgar Dixon and Mrs Lynda Dixon by virtue of their controlling interest in the parent company.
22
Non-distributable profit reserves
During the year, the company revalued investment property based on the latest available information regarding its valuation. FRS102 requires changes in fair value to be recognised in the profit and loss account and therefore these gains and losses are now included in the profit and loss reserve.
Since these gains and losses have not been realised they are not available for distribution. Total non-distributable reserves at 31 December 2024 are £163,170 before taking account of deferred tax
STERLING MANAGEMENT CENTRE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Prior period adjustment
Reconciliation of changes in equity
1 January
31 December
2023
2023
Notes
£
£
Adjustments to prior year
Discounting of long-term loans to related parties
1
-
(216,615)
Equity as previously reported
4,205,003
5,248,991
Equity as adjusted
4,205,003
5,032,376
Analysis of the effect upon equity
Profit and loss reserves
-
(216,615)
Reconciliation of changes in profit for the previous financial period
2023
Notes
£
Adjustments to prior year
Discounting of long-term loans to related parties
1
67,196
Profit as previously reported
1,206,550
Profit as adjusted
1,273,746
Notes to reconciliation
Discounting of long-term loans to related parties
The company has loaned amounts over 5 years to related companies from outside of the group, with no interest charged on these loans. An adjustment has been made to discount these loans to their present value using a market rate of interest to reflect the the long-term nature on the loan.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr E DixonMr R DixonMr R DixonMrs L Dixon032922292024-01-012024-12-3103292229bus:Director12024-01-012024-12-3103292229bus:CompanySecretaryDirector12024-01-012024-12-3103292229bus:Director22024-01-012024-12-3103292229bus:CompanySecretary12024-01-012024-12-3103292229bus:Director32024-01-012024-12-3103292229bus:RegisteredOffice2024-01-012024-12-31032922292024-12-31032922292023-01-012023-12-3103292229core:ContinuingOperations2023-01-012023-12-3103292229core:DiscontinuedOperations2023-01-012023-12-3103292229core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103292229core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31032922292023-12-3103292229core:PlantMachinery2024-12-3103292229core:FurnitureFittings2024-12-3103292229core:ComputerEquipment2024-12-3103292229core:PlantMachinery2023-12-3103292229core:FurnitureFittings2023-12-3103292229core:ComputerEquipment2023-12-3103292229core:ShareCapital2024-12-3103292229core:ShareCapital2023-12-3103292229core:RetainedEarningsAccumulatedLosses2024-12-3103292229core:RetainedEarningsAccumulatedLosses2023-12-3103292229core:ShareCapital2022-12-3103292229core:RetainedEarningsAccumulatedLosses2022-12-3103292229core:ShareCapitalOrdinaryShareClass12024-12-3103292229core:ShareCapitalOrdinaryShareClass12023-12-3103292229core:ShareCapitalOrdinaryShareClass22024-12-3103292229core:ShareCapitalOrdinaryShareClass22023-12-3103292229core:ShareCapitalOrdinaryShareClass32024-12-3103292229core:ShareCapitalOrdinaryShareClass32023-12-3103292229core:ShareCapitalOrdinaryShareClass42024-12-3103292229core:ShareCapitalOrdinaryShareClass42023-12-3103292229core:ShareCapitalOrdinaryShareClass52024-12-3103292229core:ShareCapitalOrdinaryShareClass52023-12-3103292229core:ShareCapitalOrdinaryShares2024-12-3103292229core:ShareCapitalOrdinaryShares2023-12-3103292229core:ComputerSoftware2024-01-012024-12-3103292229core:PlantMachinery2024-01-012024-12-3103292229core:FurnitureFittings2024-01-012024-12-3103292229core:ComputerEquipment2024-01-012024-12-310329222912024-01-012024-12-310329222912023-01-012023-12-3103292229core:UKTax2024-01-012024-12-3103292229core:UKTax2023-01-012023-12-310329222922024-01-012024-12-310329222922023-01-012023-12-3103292229core:ComputerSoftware2023-12-3103292229core:ComputerSoftware2024-12-3103292229core:ComputerSoftware2023-12-3103292229core:PlantMachinery2023-12-3103292229core:FurnitureFittings2023-12-3103292229core:ComputerEquipment2023-12-31032922292023-12-3103292229core:CurrentFinancialInstruments2024-12-3103292229core:CurrentFinancialInstruments2023-12-3103292229core:Non-currentFinancialInstruments2024-12-3103292229core:Non-currentFinancialInstruments2023-12-3103292229bus:OrdinaryShareClass12024-01-012024-12-3103292229bus:OrdinaryShareClass22024-01-012024-12-3103292229bus:OrdinaryShareClass32024-01-012024-12-3103292229bus:OrdinaryShareClass42024-01-012024-12-3103292229bus:OrdinaryShareClass52024-01-012024-12-3103292229bus:OrdinaryShareClass12024-12-3103292229bus:OrdinaryShareClass12023-12-3103292229bus:OrdinaryShareClass22024-12-3103292229bus:OrdinaryShareClass22023-12-3103292229bus:OrdinaryShareClass32024-12-3103292229bus:OrdinaryShareClass32023-12-3103292229bus:OrdinaryShareClass42024-12-3103292229bus:OrdinaryShareClass42023-12-3103292229bus:OrdinaryShareClass52024-12-3103292229bus:OrdinaryShareClass52023-12-3103292229bus:AllOrdinaryShares2024-12-3103292229bus:AllOrdinaryShares2023-12-3103292229core:WithinOneYear2024-12-3103292229core:BetweenTwoFiveYears2024-12-3103292229bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103292229bus:FRS1022024-01-012024-12-3103292229bus:Audited2024-01-012024-12-3103292229bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP