Silverfin false false 31/12/2024 01/01/2024 31/12/2024 D Briffett 01/06/1998 30 September 2025 The principal activity of the Company is the provision of website services and computer software development. 03379184 2024-12-31 03379184 bus:Director1 2024-12-31 03379184 2023-12-31 03379184 core:CurrentFinancialInstruments 2024-12-31 03379184 core:CurrentFinancialInstruments 2023-12-31 03379184 core:Non-currentFinancialInstruments 2024-12-31 03379184 core:Non-currentFinancialInstruments 2023-12-31 03379184 core:ShareCapital 2024-12-31 03379184 core:ShareCapital 2023-12-31 03379184 core:SharePremium 2024-12-31 03379184 core:SharePremium 2023-12-31 03379184 core:RetainedEarningsAccumulatedLosses 2024-12-31 03379184 core:RetainedEarningsAccumulatedLosses 2023-12-31 03379184 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 03379184 core:OtherResidualIntangibleAssets 2023-12-31 03379184 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 03379184 core:OtherResidualIntangibleAssets 2024-12-31 03379184 core:CostValuation 2023-12-31 03379184 core:CostValuation 2024-12-31 03379184 core:AdditionsToInvestments 2024-12-31 03379184 2022-12-31 03379184 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03379184 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03379184 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03379184 core:TaxLossesCarry-forwardsDeferredTax 2023-12-31 03379184 bus:OrdinaryShareClass1 2024-12-31 03379184 2024-01-01 2024-12-31 03379184 bus:FilletedAccounts 2024-01-01 2024-12-31 03379184 bus:SmallEntities 2024-01-01 2024-12-31 03379184 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03379184 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03379184 bus:Director1 2024-01-01 2024-12-31 03379184 core:PatentsTrademarksLicencesConcessionsSimilar core:TopRangeValue 2024-01-01 2024-12-31 03379184 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 03379184 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 03379184 2023-01-01 2023-12-31 03379184 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 03379184 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 03379184 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 03379184 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03379184 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03379184 (England and Wales)

WEBPAC LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

WEBPAC LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

WEBPAC LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
WEBPAC LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Director D Briffett
Secretary Tmf Corporate Administration Services Limited
Registered office C/O Tmf Group
13th Floor
One Angel Court
London
EC2R 7HJ
United Kingdom
Company number 03379184 (England and Wales)
Accountant Kreston Reeves LLP
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WEBPAC LIMITED

For the financial year ended 31 December 2024

ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WEBPAC LIMITED (continued)

For the financial year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Webpac Limited for the financial year ended 31 December 2024 which comprise the Balance Sheet and the related notes 1 to 9 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that Webpac Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Webpac Limited. You consider that Webpac Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Webpac Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Director of Webpac Limited, as a body, in accordance with the terms of our engagement letter dated 29 March 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Webpac Limited and state those matters that we have agreed to state to the director of Webpac Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Webpac Limited and its Director as a body for our work or for this report.

Kreston Reeves LLP
Chartered Accountants

9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

30 September 2025

WEBPAC LIMITED

BALANCE SHEET

As at 31 December 2024
WEBPAC LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 6,553 6,995
Investments 4 61,235 36,235
67,788 43,230
Current assets
Debtors 5 179,274 929,044
Cash at bank and in hand 1,094,869 850,123
1,274,143 1,779,167
Creditors: amounts falling due within one year 6 ( 144,490) ( 209,706)
Net current assets 1,129,653 1,569,461
Total assets less current liabilities 1,197,441 1,612,691
Creditors: amounts falling due after more than one year 7 ( 7,663) ( 10,402)
Net assets 1,189,778 1,602,289
Capital and reserves
Called-up share capital 9 22,621 22,621
Share premium account 602,641 602,641
Profit and loss account 564,516 977,027
Total shareholders' funds 1,189,778 1,602,289

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Webpac Limited (registered number: 03379184) were approved and authorised for issue by the Director on 30 September 2025. They were signed on its behalf by:

D Briffett
Director
WEBPAC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
WEBPAC LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Webpac Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Tmf Group, 13th Floor, One Angel Court, London, EC2R 7HJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Trademarks, patents and licences 20 years straight line
Other intangible assets 5 years straight line
Research and development

Research expenditure is written off as incurred. Development expenditure is also written off, except where the director is satisfied as to the technical, commercial and financial viability of individual projects. In such cases, the identifiable expenditure is capitalised as an intangible asset and amortised over the period during which the Company is expected to benefit. This period is between three and five years. Provision is made for any impairment.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Intangible assets

Trademarks, patents
and licences
Other intangible assets Total
£ £ £
Cost
At 01 January 2024 12,361 23,494 35,855
At 31 December 2024 12,361 23,494 35,855
Accumulated amortisation
At 01 January 2024 5,366 23,494 28,860
Charge for the financial year 442 0 442
At 31 December 2024 5,808 23,494 29,302
Net book value
At 31 December 2024 6,553 0 6,553
At 31 December 2023 6,995 0 6,995

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 36,235
At 31 December 2024 36,235
Carrying value at 31 December 2024 36,235
Carrying value at 31 December 2023 36,235

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2024 0 0
Additions 25,000 25,000
At 31 December 2024 25,000 25,000
Carrying value at 31 December 2024 25,000 25,000
Carrying value at 31 December 2023 0 0

5. Debtors

2024 2023
£ £
Trade debtors 104,039 386,198
Amounts owed by Group undertakings 74,229 394,063
Deferred tax asset 0 148,783
Other debtors 1,006 0
179,274 929,044

6. Creditors: amounts falling due within one year

2024 2023
£ £
Other taxation and social security 24,985 50,035
Other creditors 119,505 159,671
144,490 209,706

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 7,663 10,402

There are no amounts included above in respect of which any security has been given by the small entity.

8. Deferred tax

2024 2023
£ £
At the beginning of financial year 148,783 62,391
(Charged)/credited to the Profit and Loss Account ( 148,783) 86,392
At the end of financial year 0 148,783

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances 0 ( 110)
Tax losses carry forward 0 148,893
0 148,783

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
226,212 Ordinary shares of £ 0.10 each 22,621 22,621