| Registered number: 03398689 | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| Carbrooke Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 03398689 | ||||||||
| Carbrooke Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/12/2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Carbrooke Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| Investment Assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| 33,896 | 195 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (1,518,000) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ( | ( | ||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Revaluation reserve | 1d,8 | - | 490,076 | |||||||
| Profit and loss account | (154,436) | (522,578) | ||||||||
| SHAREHOLDERS' FUNDS | ( | ( | ||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Carbrooke Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/12/2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Investment Properties | ||||||||
| Investment properties are included in the financial statements at open market value. No depreciation is provided on such property in compliance with the Financial Reporting Standard for Smaller Entities. This departure from Companies Act requirements is necessary to show a true and fair view. | ||||||||
| 1c. Investments | ||||||||
| Fixed asset investments are shown at cost less amounts written off. | ||||||||
| Provisions are made for permanent fluctuations in value. | ||||||||
| 1d. Revaluation Reserve | ||||||||
| Surpluses or deficits arising on the revaluation of individual fixed assets other than investment properties are credited or debited to a non-distributible reserve known as the revaluation reserve (see also note 8). | ||||||||
| Revaluation deficits in excess of the amount of prior revaluation surpluses on the same asset are charged to the profit and loss account. | ||||||||
| 2. INVESTMENT PROPERTIES | ||||||||
| Investment | ||||||||
| Properties | Total | |||||||
| £ | £ | |||||||
| Fair value | ||||||||
| At 01/01/2024 | 1,410,000 | 1,410,000 | ||||||
| Disposals | (1,410,000) | (1,410,000) | ||||||
| At 31/12/2024 | - | - | ||||||
| The Investment Property was revalued to £1.4m in the 2023 period due to the prospective sale of the property, which completed in Q1 2024. Deferred tax has not been provided given that sufficient capital losses are available across the group. | ||||||||
| Carbrooke Limited | ||||||||
| 3. FINANCIAL ASSETS | |||||||||
| Loans | Total | ||||||||
| £ | £ | ||||||||
| Cost | |||||||||
| At 01/01/2024 | 75,500 | 75,500 | |||||||
| Additions | 604,750 | 604,750 | |||||||
| At 31/12/2024 | 680,250 | 680,250 | |||||||
| Amortisation | |||||||||
| Net Book Amounts | |||||||||
| At 31/12/2024 | 680,250 | 680,250 | |||||||
| At 31/12/2023 | 75,500 | 75,500 | |||||||
| The Company provided a loan for a property acquisition in December 2023. £75.5k of the loan was drawn in December 2023, with the remainder drawn in Q1 2024. Interest on the loan accrues at 5%. The repayment date is linked to events/conditions rather than an actual maturity date. | |||||||||
| 4. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Other debtors | 33,896 | 195 | ||||||
| 33,896 | 195 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Accruals | 20,000 | - | ||||||
| Amounts due to group companies | 848,580 | 1,518,195 | ||||||
| 868,580 | 1,518,195 | |||||||
| 6. EMPLOYEES | ||||||||
| 2024 | 2023 | |||||||
| No. | No. | |||||||
| Average number of employees | - | |||||||
| The Company did not employ any personnel during the period 2024 (2023). | ||||||||
| Carbrooke Limited | ||||||||
| 7. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 2 | 2 | |||||||
| 2 | 2 | |||||||
| 8. REVALUATION RESERVE | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Revaluation reserve | - | 490,076 | ||||||
| - | 490,076 | |||||||
| The Investment Property was revalued to £1.4m in 2023. The reserve has been released upon the sale of the Investment Property in 2024. | ||||||||
| 9. CONTROLLING PARTY | ||||||||
| As at 31 December 2024 the Company is a subsidiary of Stockton Ltd, registered in Guernsey. | ||||||||
| 10. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
| 11. GOING CONCERN | ||||||||
| The financial statements have been prepared on a Going Concern basis. The shareholder confirmed the financial support of up to 12 months from the date of sign off of the financial statements. | ||||||||
| 12. POST BALANCE SHEET EVENTS | ||||||||
| There are no subsequent events that would have a material impact on these financial statements. | ||||||||
| Carbrooke Limited | ||||||||
| 13. PRINCIPLE SUBSIDIARIES | ||||||||
| At 31 December 2024 and 2023, Colegate Management Ltd, The London and Suburban Land Building Company Ltd and Linley Ltd and Irmingland Ltd were all 100% subsidiaries of the Company. All companies are incorporated in England & Wales. | ||||||||
| Colegate Management Ltd had aggregate reserves of (£7.65m), The London and Suburban Land and Building Company Ltd (£12.4k), Linley Ltd (£29.8m) and Irmingland Ltd (£84k), Considering its subsidiary undertakings the aggregate net book value to the Company has been valued at £nil. | ||||||||
| Civildaily Ltd, incorporated in England and Wales, was transferred into Carbrooke Ltd in 2023 for nil consideration, and disposed for nil consideration in Q4 2024. | ||||||||