Company registration number 3415976 (England and Wales)
THRIIVER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THRIIVER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THRIIVER LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
223,949
221,342
Tangible assets
4
29,113
31,073
Investment property
5
52,731
52,731
305,793
305,146
Current assets
Stocks
118,587
152,024
Debtors
6
940,821
779,423
Cash at bank and in hand
156,555
748,773
1,215,963
1,680,220
Creditors: amounts falling due within one year
7
(776,119)
(1,019,000)
Net current assets
439,844
661,220
Total assets less current liabilities
745,637
966,366
Provisions for liabilities
(2,003)
(5,081)
Net assets
743,634
961,285
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
743,632
961,283
Total equity
743,634
961,285
THRIIVER LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 23 September 2025
Mr L J F Howard
Director
Company registration number 3415976 (England and Wales)
THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Thriiver Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Courtyard Holmsted Farm, Staplefield Road, Cuckfield, West Sussex, UK, RH17 5JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

For sale of goods:

 

Turnover is recognised to the extent it is probable that economic benefits will flow to the company, and that it can be reliably measured. Turnover is measured at the fair value of consideration received or receivable, net of discounts, rebates, VAT and other sales taxes.

 

Turnover from the sales of goods is recognised when the following conditions are satisfied:

 

Turnover is recognised up dispatch or collection of the goods by the customer.

 

Monies received in respect of advanced orders are treated as deposits until the criteria for recognition as turnover is met.

For provision of services:

 

Turnover is recognised to the extent it is probable that economic benefits will flow to the company, and that it can be reliably measured. Turnover is measured at the fair value of consideration received or receivable, net of discounts, rebates, VAT and other sales taxes.

 

Turnover from the provision of services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when the following conditions are satisfied:

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs
straight line over 3 years.
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 5 years.
Fixtures and fittings
Reducing balance at 25%
Computers
Straight line over 3 years.
Motor vehicles
Reducing balance at 25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the cost of purchase of finished foods for resale.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor
THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

The company's functional and presentation currency is GBP.

 

 

At each reporting date, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction. Non-monetary items at fair value are measured using the exchange rate when fair value was determined.

 

 

Foreign exchange gains and losses resulting from the settlement of transactions and from translation of monetary assets and liabilities denominated in foreign currencies at the reporting date are recognised in the statement of income and retained earnings.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
37
36
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024
350,552
Additions
125,764
At 31 December 2024
476,316
Amortisation and impairment
At 1 January 2024
129,210
Amortisation charged for the year
123,157
At 31 December 2024
252,367
Carrying amount
At 31 December 2024
223,949
At 31 December 2023
221,342
THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
8,691
115,522
124,213
Additions
-
0
9,659
9,659
At 31 December 2024
8,691
125,181
133,872
Depreciation and impairment
At 1 January 2024
3,780
89,360
93,140
Depreciation charged in the year
1,738
9,881
11,619
At 31 December 2024
5,518
99,241
104,759
Carrying amount
At 31 December 2024
3,173
25,940
29,113
At 31 December 2023
4,911
26,162
31,073
5
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
52,731
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
275,059
226,848
Corporation tax recoverable
65,692
52,991
Other debtors
600,070
499,584
940,821
779,423
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
174,790
201,986
Corporation tax
68,061
140,728
Other taxation and social security
113,588
111,701
Other creditors
419,680
564,585
776,119
1,019,000
THRIIVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
8
Financial commitments, guarantees and contingent liabilities

The pension charge for the year was £88,290 (2023: £21,105). There were pension contributions of £7,283 due and not paid at the reporting date for the current period. There were pension contributions of £5,682 due and not paid at the reporting date for the comparative period.

9
Directors' transactions

At the balance sheet date the director owed the company £215,907 (2023: £210,607). This loan is unsecured and repayable on demand. Interest is charged at HMRC's official rate.

2024-12-312024-01-01falsefalsefalse23 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr L J F Howard34159762024-01-012024-12-3134159762024-12-3134159762023-12-313415976core:IntangibleAssetsOtherThanGoodwill2024-12-313415976core:IntangibleAssetsOtherThanGoodwill2023-12-313415976core:LandBuildings2024-12-313415976core:OtherPropertyPlantEquipment2024-12-313415976core:LandBuildings2023-12-313415976core:OtherPropertyPlantEquipment2023-12-313415976core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-313415976core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-313415976core:ShareCapital2024-12-313415976core:ShareCapital2023-12-313415976core:RetainedEarningsAccumulatedLosses2024-12-313415976core:RetainedEarningsAccumulatedLosses2023-12-313415976bus:Director12024-01-012024-12-313415976core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-313415976core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-313415976core:LeaseholdImprovements2024-01-012024-12-313415976core:FurnitureFittings2024-01-012024-12-313415976core:ComputerEquipment2024-01-012024-12-313415976core:MotorVehicles2024-01-012024-12-3134159762023-01-012023-12-313415976core:IntangibleAssetsOtherThanGoodwill2023-12-313415976core:LandBuildings2023-12-313415976core:OtherPropertyPlantEquipment2023-12-3134159762023-12-313415976core:LandBuildings2024-01-012024-12-313415976core:OtherPropertyPlantEquipment2024-01-012024-12-313415976core:CurrentFinancialInstruments2024-12-313415976core:CurrentFinancialInstruments2023-12-313415976core:WithinOneYear2024-12-313415976core:WithinOneYear2023-12-313415976bus:PrivateLimitedCompanyLtd2024-01-012024-12-313415976bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-313415976bus:FRS1022024-01-012024-12-313415976bus:AuditExemptWithAccountantsReport2024-01-012024-12-313415976bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP