Company registration number 03449736 (England and Wales)
DISCUS SYSTEMS PLC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DISCUS SYSTEMS PLC
COMPANY INFORMATION
Directors
Mr T Biddulph
Mr D E Biddulph
(Appointed 4 March 2025)
Mr D P Biddulph
Company number
03449736
Registered office
Patrick Farm Barns
Meriden Road, Hampton-in-Arden
Solihull
West Midlands
B92 0LT
Auditor
M T Manley & Co Limited
696 Yardley Wood Rd
Billesley
Birmingham
West Midlands
B13 0HY
Business address
Patrick Farm Barns
Meriden Road, Hampton-in-Arden
Solihull
West Midlands
B92 0LT
Solicitors
Keelys Solicitors
28 Dam Street
Lichfield
Staffordshire
WS13 6AA
DISCUS SYSTEMS PLC
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 21
DISCUS SYSTEMS PLC
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

The company's turnover for the year has increased slightly in comparison to the previous year. The gross profit margin has decreased to 44% 2024 (51%). Overheads have decreased and as a result the company's profit has increased from £24K (2024) to £75K.

Principal risks and uncertainties

The nature of the company's trade is such that significant swings in turnover and trading margins are unlikely. The directors view is that apart from the normal trading risks and uncertainties associated with loss of clients and downturns in trading conditions the company faces no new risks and uncertainties of any consequence.

Other information and explanations

The directors are happy with this years result. They are satisfied with the position of the company as disclosed by the balance sheet at the year end, and do not expect any significant alteration in the coming year.

On behalf of the board

 

 

 

Mr T Biddulph
Director
30 September 2025
DISCUS SYSTEMS PLC
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be the supply of computer hardware, computer software and maintenance services.

Results and dividends

The results for the year are set out on page 8.

The directors were paid a dividend totalling £68718 (2024 £16454).

 

Directors

The following directors have held office since 1 April, 2024

 

.

Mr T Biddulph
Mr D E Biddulph
(Appointed 4 March 2025)
Mr D P Biddulph
Auditor

In accordance with the company's articles, a resolution proposing that M T Manley & Co Limited be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr T Biddulph
Director
30 September 2025
DISCUS SYSTEMS PLC
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DISCUS SYSTEMS PLC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DISCUS SYSTEMS PLC
- 4 -
Opinion

We have audited the financial statements of Discus Systems plc (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of the report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

 

 

DISCUS SYSTEMS PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DISCUS SYSTEMS PLC
- 5 -

 

 

 

Opinions on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

DISCUS SYSTEMS PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DISCUS SYSTEMS PLC
- 6 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures inline with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We design our procedures so as to obtain sufficient appropriate audit evidence that the financial statements are not materially misstated due to non-compliance with laws and regulations or due to fraud or error.

 

We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations – this responsibility lies with management with the oversight of the Directors.

 

Based on our understanding of the company and industry and discussions with management we identified financial reporting standards and Companies Act 2006 as having a direct effect on the amounts and disclosures in the financial statements.

As part of the engagement team discussion about how and where the company’s financial statements may be materially misstated due to fraud, we did not identify any areas with an increased risk of fraud.

 

Our audit procedures included:

• enquiry of management about the company’s policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances of non-compliance;

• examining supporting documents for all material balances, transactions and disclosures;

• review of the Board of directors minutes;

• enquiry of management and review and inspection of relevant correspondence with any legal firms;

• evaluation of the selection and application of accounting policies related to subjective measurements and complex transactions;

• analytical procedures to identify any unusual or unexpected relationships;

• testing the appropriateness of journal entries recorded in the general ledger and other adjustments made in the preparation of the financial statements;

• review of accounting estimates for biases;

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements of the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

 

The potential effects of inherent limitations are particularly significant in the case of misstatement resulting from fraud because fraud may involve sophisticated and carefully organized schemes designed to conceal it, including deliberate failure to record transactions, collusion or intentional misrepresentations being made to us.

 

DISCUS SYSTEMS PLC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DISCUS SYSTEMS PLC
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Collins (Senior Statutory Auditor)
for and on behalf of M T Manley & Co Limited
30 September 2025
Statutory Auditor
Chartered Accountants
696 Yardley Wood Rd
Billesley
Birmingham
West Midlands
B13 0HY
DISCUS SYSTEMS PLC
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
993,433
880,451
Cost of sales
(554,320)
(434,839)
Gross profit
439,113
445,612
Administrative expenses
(355,744)
(428,662)
Operating profit
4
83,369
16,950
Interest receivable and similar income
8
13,485
10,505
Profit before taxation
96,854
27,455
Tax on profit
9
(21,846)
(3,347)
Profit for the financial year
75,008
24,108

The profit and loss account has been prepared on the basis that all operations are continuing operations.

DISCUS SYSTEMS PLC
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
481
215
Investments
12
50
50
531
265
Current assets
Stocks
13
1,334
4,907
Debtors
14
220,993
244,071
Cash at bank and in hand
182,577
142,144
404,904
391,122
Creditors: amounts falling due within one year
15
(150,069)
(142,311)
Net current assets
254,835
248,811
Net assets
255,366
249,076
Capital and reserves
Called up share capital
18
50,000
50,000
Profit and loss reserves
205,366
199,076
Total equity
255,366
249,076
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr T Biddulph
Director
Company registration number 03449736 (England and Wales)
DISCUS SYSTEMS PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
50,000
191,422
241,422
Year ended 31 March 2024:
Profit and total comprehensive income
-
24,108
24,108
Dividends
10
-
(16,454)
(16,454)
Balance at 31 March 2024
50,000
199,076
249,076
Year ended 31 March 2025:
Profit and total comprehensive income
-
75,008
75,008
Dividends
10
-
(68,718)
(68,718)
Balance at 31 March 2025
50,000
205,366
255,366
DISCUS SYSTEMS PLC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
99,621
10,935
Income taxes paid
(3,347)
(14,576)
Net cash inflow/(outflow) from operating activities
96,274
(3,641)
Investing activities
Purchase of tangible fixed assets
(597)
-
0
Proceeds from disposal of subsidiaries
-
0
(50)
Interest received
3,485
505
Dividends received
10,000
10,000
Net cash generated from investing activities
12,888
10,455
Financing activities
Dividends paid
(68,718)
(16,454)
Net cash used in financing activities
(68,718)
(16,454)
Net increase/(decrease) in cash and cash equivalents
40,444
(9,640)
Cash and cash equivalents at beginning of year
142,134
163,361
Cash and cash equivalents at end of year
182,577
142,134
Relating to:
Cash at bank and in hand
182,577
142,144
Bank overdrafts included in creditors payable within one year
-
0
(10)
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Discus Systems plc is a private company limited by shares incorporated in England and Wales. The registered office is Unit 7, Patrick Farm Barns, Meriden Road, Hampton-in-Arden, Solihull, West Midlands, B92 0LT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
16.67% on cost
Office equipment
33.33% on cost
Computer equipment
25% on cost
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

The company's turnover arises wholly from the supply of computer hardware, software and maintenance services within the United Kingdom.

DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 17 -
2025
2024
£
£
Other revenue
Interest income
3,485
505
Dividends received
10,000
10,000
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
331
161
Operating lease charges
39,267
28,484
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
3,310
2,912
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and Management
3
3
Computer Engineers
2
2
Total
5
5

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
148,168
177,192
Social security costs
10,106
11,997
Pension costs
24,390
13,983
182,664
203,172
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
63,593
110,900
Company pension contributions to defined contribution schemes
9,530
8,604
73,123
119,504
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
3,485
505
Income from fixed asset investments
Income from shares in group undertakings
10,000
10,000
Total income
13,485
10,505
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,485
505
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
21,846
3,347

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
96,854
27,455
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 19.00%)
24,214
5,216
Tax effect of expenses that are not deductible in determining taxable profit
63
31
Tax effect of income not taxable in determining taxable profit
(130)
(1,900)
Tax at marginal rate
(2,301)
-
0
Taxation charge for the year
21,846
3,347
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
10
Dividends
2025
2024
£
£
Interim paid
68,718
16,454
11
Tangible fixed assets
Improvements to property
Office equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2024
968
4,102
4,204
9,274
Additions
-
0
597
-
0
597
At 31 March 2025
968
4,699
4,204
9,871
Depreciation and impairment
At 1 April 2024
753
4,102
4,204
9,059
Depreciation charged in the year
134
197
-
0
331
At 31 March 2025
887
4,299
4,204
9,390
Carrying amount
At 31 March 2025
81
400
-
0
481
At 31 March 2024
215
-
0
-
0
215
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
50
50
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
1,334
4,907
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
182,708
199,882
Unpaid share capital
37,500
37,500
Other debtors
137
-
0
Prepayments and accrued income
648
6,689
220,993
244,071
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
16
-
0
10
Trade creditors
108,660
103,112
Corporation tax
21,846
3,347
Other taxation and social security
19,513
31,619
Other creditors
50
4,223
150,069
142,311
16
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
-
0
10
Payable within one year
-
0
10
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
24,390
13,983

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
DISCUS SYSTEMS PLC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Share capital
(Continued)
- 21 -
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
12,988
8,753
20
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
75,008
24,108
Adjustments for:
Taxation charged
21,846
3,347
Investment income
(13,485)
(10,505)
Depreciation and impairment of tangible fixed assets
331
161
Movements in working capital:
Decrease/(increase) in stocks
3,573
(4,280)
Decrease/(increase) in debtors
23,078
(87,596)
(Decrease)/increase in creditors
(19,315)
40,653
Cash generated from/(absorbed by) operations
91,036
(34,112)
DISCUS SYSTEMS PLC
DETAILED TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
2025
2024
£
£
£
£
Turnover
Sales of goods
993,433
880,451
Cost of sales
Opening stock of finished goods
4,907
627
Finished goods purchases
550,747
439,119
Closing stock of finished goods
(1,334)
(4,907)
(554,320)
(434,839)
Gross profit
44.20%
439,113
50.61%
445,612
Administrative expenses
Wages and salaries
84,575
66,292
Social security costs
10,106
11,997
Subcontract labour
2,564
21,159
Staff welfare
6,942
6,197
Staff training
629
80
Staff pension costs - defined contribution
14,860
5,379
Directors' remuneration
63,593
110,900
Directors' pension costs - defined contribution scheme
9,530
8,604
Rent re operating leases
12,606
15,344
Rates
992
1,171
Cleaning
2,800
2,674
Power, light and heat
6,954
8,332
Property repairs and maintenance
2,945
1,584
Premises insurance
2,540
2,256
Leasing - motor vehicles
26,661
13,140
Travelling expenses
13,292
31,612
Professional subscriptions
6,173
4,799
Legal and professional fees
45,523
76,514
Audit fees
3,310
2,912
Charitable donations
1,185
3,888
Bank charges
1,102
1,453
Bad and doubtful debts
2,851
-
Printing and stationery
969
2,024
Advertising
20,138
17,300
Telecommunications
6,944
7,268
Entertaining
2,234
3,433
Sundry expenses
3,394
2,189
Depreciation
332
161
(355,744)
(428,662)
Operating profit
83,369
16,950
DISCUS SYSTEMS PLC
DETAILED TRADING AND PROFIT AND LOSS ACCOUNT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
£
£
£
£
- 23 -
Interest receivable and similar income
Bank interest received
3,485
505
Dividends receivable from group companies
10,000
10,000
13,485
10,505
Profit before taxation
96,854
27,455
2025-03-312024-04-01falsetruefalseCCH SoftwareCCH Accounts Production 2025.100Mr T BiddulphMr D E BiddulphMr D P Biddulph034497362024-04-012025-03-3103449736bus:Director12024-04-012025-03-3103449736bus:Director22024-04-012025-03-3103449736bus:Director32024-04-012025-03-3103449736bus:RegisteredOffice2024-04-012025-03-3103449736bus:Agent12024-04-012025-03-31034497362025-03-31034497362023-04-012024-03-3103449736core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3103449736core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31034497362024-03-3103449736core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3103449736core:FurnitureFittings2025-03-3103449736core:ComputerEquipment2025-03-3103449736core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103449736core:FurnitureFittings2024-03-3103449736core:ComputerEquipment2024-03-3103449736core:ShareCapital2025-03-3103449736core:ShareCapital2024-03-3103449736core:RetainedEarningsAccumulatedLosses2025-03-3103449736core:RetainedEarningsAccumulatedLosses2024-03-3103449736core:ShareCapital2023-03-3103449736core:RetainedEarningsAccumulatedLosses2023-03-3103449736core:ShareCapitalOrdinaryShareClass12025-03-3103449736core:ShareCapitalOrdinaryShareClass12024-03-31034497362024-03-31034497362023-03-3103449736core:WithinOneYear2025-03-3103449736core:WithinOneYear2024-03-3103449736core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3103449736core:FurnitureFittings2024-04-012025-03-3103449736core:ComputerEquipment2024-04-012025-03-3103449736core:UKTax2024-04-012025-03-3103449736core:UKTax2023-04-012024-03-310344973612024-04-012025-03-310344973612023-04-012024-03-3103449736core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3103449736core:FurnitureFittings2024-03-3103449736core:ComputerEquipment2024-03-3103449736core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3103449736core:Non-currentFinancialInstruments2025-03-3103449736core:CurrentFinancialInstruments2025-03-3103449736core:CurrentFinancialInstruments2024-03-3103449736bus:OrdinaryShareClass12024-04-012025-03-3103449736bus:OrdinaryShareClass12025-03-3103449736bus:OrdinaryShareClass12024-03-3103449736bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103449736bus:FRS1022024-04-012025-03-3103449736bus:Audited2024-04-012025-03-3103449736bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP