Company registration number 03477749 (England and Wales)
TRADMET LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TRADMET LIMITED
COMPANY INFORMATION
Director
Michael Tradgett
Company number
03477749
Registered office
First Floor, Unit 5
Rotherbrook Court
Bedford Road
Petersfield
Hants
GU32 3QG
Auditor
TC Group
5th Floor
3 Dorset Rise
London
EC4Y 8EN
TRADMET LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 29
TRADMET LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Fair review of the business

The principal activity of Tradmet Limited and its subsidiaries (together the "group") in the year under review was that of metal trading. The parent company is based in the UK, with subsidiaries in Greece and Hong Kong.

The core product base is recyclable and recycled metals. This has been the case since the group was established, and is a specialism of the director. The group is proud to be deeply engaged in this sector, demonstrating its inherent long term commitment to environmental sustainability.

Revenue for the year was £88.7m (2023: £72.9m) and gross profit was £3.1m (2023: £2.7m), resulting in a gross profit margin of 3.6% (2023: 3.7%). Finance costs increased to 34% (2023: 26%) of gross profit.

During 2024 the group continued to use ongoing lending facilities secured in 2022, providing the opportunities to improve traded volumes. Given the continued global economic situation which has negatively affected supply and demand, achievable margins in general remain at supressed levels.

Principal risks and uncertainties

Financial instruments of significance to the group include primary financial instruments (mainly cash, borrowings, debtors, and creditors) and derivative financial instruments (mainly London Metal Exchange (LME) contracts and foreign exchange contracts).

 

The financial risks to which the group is exposed are mainly market risk, foreign currency risk, credit risk and liquidity risk.

 

Market risk

Market risk is the risk that the movements in metal prices and/or foreign exchange rates will cause fluctuations in the value of, or cash flows arising from, financial assets and liabilities, and from other contracts for the future delivery of metal. Exposures to metal price movements and foreign exchange rate fluctuations are restricted by trading/credit limits imposed by the LME brokers and foreign exchange brokers or banks.

 

Credit risk

Credit risk is the risk that a supplier or customer will fail to fulfil their contractual obligations. Exposure to this risk is reduced by the use of credit control policies which may include the use of credit limits, volume of business and margining of suppliers/customers.

 

Liquidity risk

The risk that adequate funding is not available to the group to meets its commitments associated with financial instruments is liquidity risk. The group plans its future business in conjunction with its borrowing facilities to avoid liquidity problems and maintains relationships with lenders to ensure sufficient facility levels are in place.

 

Foreign currency risk

The group has significant trading activities with counterparties in Africa, Asia, America and Europe. As a result, it has trading balances with both customers and suppliers that are designated in currencies other than pound sterling. In order to mitigate these exposures, the group enters into forward currency contracts and options.

TRADMET LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Development and performance
The key indicators that management considers when assessing performance are tonnage traded, gross profit achieved and EBITDA. Comparisons of these indicators are set out below:
2024
2023
2022
£'000
£'000
£'000
Gross profit
3,149
2,694
2,529
EBITDA
1,950
1,629
1,531
Tonnaged traded (MT)
22,211
21,800
16,827

Future outlook and developments

Interest rates have remained high throughout 2024. The effects have been evident in the continued reduction in demand for manufactured products whilst construction and infrastructure projects remain under funding pressure. In the UK in particular, we have seen significant changes in budgetary constraints and taxation, which have doubtless added to the effect we see. It is evident that economic activity is subdued and volumes remain at lower levels than in the years prior to and immediately following the pandemic. Despite these pressures, the group was able to improve on 2023 volumes and revenue at what it considers an acceptable return.

 

The group’s balance sheet has seen another year of growth and is in a good position to enhance existing business whilst developing other opportunities. Included in debtors is an amount of USD 2 million relating to an advance payment for material which had not yet been shipped at the time of signing the accounts. The financial and liquidity position of the group is unaffected and the director is confident the matter will be satisfactorily resolved. With the support of its lender and stakeholders, it anticipates that the improving global economic situation will improve in the medium term and provide the potential to increase volumes, opportunities, and revenue in the coming years.

Section 172(1) statement

During the preparation of these financial statements the director has had regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006 when performing his duties under section 172.

 

Under the Act a director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to:

 

(a) the likely consequences of any decision in the long term,

(b) the interests of the group's employees,

(c) the need to foster the group's business relationships with suppliers, customers and others,

(d) the impact of the group's operations on the community and the environment,

(e) the desirability of the group maintaining a reputation for high standards of business conduct, and

(f ) the need to act fairly, as between members of the group.

The group has identified the following stakeholders:

 

Employees
The director recognises that employees are fundamental to the group's long-term success. The group has taken significant steps to ensure that health and wellbeing is valued and supported.

 

Bank and brokers
The director considers the fostering of relationships with the group's banks and brokers, who facilitate the financing and hedging of its commodities, to be integral to the long term success of the business. The group maintains strong, open relationships with these institutions and maintaining these is fundamental to its continued success. The group is aware that the financial institution risk to providing ongoing credit is very real and not to be taken for granted.

TRADMET LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Suppliers and customers
The group has a strong supplier and customer base right across the globe. Fostering close and enduring relationships with them is vital to the long-term success of the business. These are relationships gained from years in the industry that the group continues to develop, and as the group grows its relationships with the organisations continue to become stronger. The group takes pride in its integrity and transparency, to meet the highest standards possible when it comes to dealing with its customers and suppliers.

On behalf of the board

Michael Tradgett
Director
29 September 2025
TRADMET LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of metal trading.

Results and dividends

The results for the year are set out on page 9. Dividends of £171,000 (2023: £299,000) were declared during the year.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Michael Tradgett
Auditor

The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The group has chosen in accordance with s.414C(11) Companies Act 2006 to set out the group’s strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the director’s report. It has done so in respect of financial instruments and future developments.true

TRADMET LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor

So far as the director who was in office at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the director has taken all the necessary steps that he ought to have taken as director in order to make himself aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Michael Tradgett
Director
29 September 2025
TRADMET LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRADMET LIMITED
- 6 -
Opinion

We have audited the financial statements of Tradmet Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - recoverability of trade receivable

In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of provisions made for the non-recoverability of the company's trade receivables and the adequacy of the disclosures in Notes 2 and 16 to the financial statements.

 

Included in trade receivables is an amount of $2,000,000 relating to an overdue supplier advance, which was to be settled through the supply of materials. There is a material uncertainty over the recoverability of this advance due to the length of time it has remained unpaid. The director remains confident that this debt will be satisfied in full, however to date the balance remains outstanding. Should the advance prove not to be recovered, the company's net assets and retained earnings would be reduced by the amount unrecovered, net of tax.

 

We consider this matter should be brought to your attention but our opinion is not modified in this respect.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

TRADMET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRADMET LIMITED
- 7 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

TRADMET LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRADMET LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.

Our approach was as follows:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mark Bailey FCA CTA (Senior Statutory Auditor)
For and on behalf of TC Group
29 September 2025
Accountants
Statutory Auditor
5th Floor
3 Dorset Rise
London
EC4Y 8EN
TRADMET LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£'000
£'000
Revenue
3
88,671
72,880
Cost of sales
(85,522)
(70,186)
Gross profit
3,149
2,694
Administrative expenses
(1,214)
(1,077)
Other operating income
3
2
Operating profit
4
1,938
1,619
Investment income
1
1
Finance costs
8
(1,073)
(709)
Profit before taxation
866
911
Tax on profit
9
(216)
(219)
Profit for the financial year
650
692
Other comprehensive income
Currency translation gain/(loss) arising in the year
4
(2)
Total comprehensive income for the year
654
690
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
TRADMET LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Non-current assets
Property, plant and equipment
11
30
23
Current assets
Inventories
15
1,512
3,217
Trade and other receivables
16
16,041
8,937
Cash and cash equivalents
4,671
5,428
22,224
17,582
Current liabilities
17
(16,498)
(12,332)
Net current assets
5,726
5,250
Net assets
5,756
5,273
Equity
Called up share capital
21
-
0
-
0
Other reserves
10
6
Retained earnings
5,746
5,267
Total equity
5,756
5,273
The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
Michael Tradgett
Director
Company registration number 03477749 (England and Wales)
TRADMET LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Non-current assets
Property, plant and equipment
11
31
23
Investments
12
23
23
54
46
Current assets
Inventories
15
1,512
3,217
Trade and other receivables
16
16,059
8,972
Cash and cash equivalents
4,593
5,342
22,164
17,531
Current liabilities
17
(16,489)
(12,318)
Net current assets
5,675
5,213
Net assets
5,729
5,259
Equity
Called up share capital
21
-
0
-
0
Retained earnings
5,729
5,259
Total equity
5,729
5,259

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £640,751 (2023 : £711,848 profit).

The financial statements were approved and signed by the director and authorised for issue on 29 September 2025
29 September 2025
Michael Tradgett
Director
Company registration number 03477749 (England and Wales)
TRADMET LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Currency translation reserve
Retained earnings
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 January 2023
-
0
8
4,874
4,882
Year ended 31 December 2023:
Profit for the year
-
-
692
692
Other comprehensive income:
Currency translation differences
-
(2)
-
0
(2)
Total comprehensive income
-
(2)
692
690
Dividends
10
-
-
(299)
(299)
Balance at 31 December 2023
-
0
6
5,267
5,273
Year ended 31 December 2024:
Profit for the year
-
-
650
650
Other comprehensive income:
Currency translation differences
-
4
-
0
4
Total comprehensive income
-
4
650
654
Dividends
10
-
-
(171)
(171)
Balance at 31 December 2024
-
0
10
5,746
5,756
TRADMET LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Retained earnings
Total
Notes
£'000
£'000
£'000
Balance at 1 January 2023
-
0
4,846
4,846
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
712
712
Dividends
10
-
(299)
(299)
Balance at 31 December 2023
-
0
5,259
5,259
Year ended 31 December 2024:
Profit and total comprehensive income
-
641
641
Dividends
10
-
(171)
(171)
Balance at 31 December 2024
-
0
5,729
5,729
TRADMET LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash (absorbed by)/generated from operations
25
(3,520)
5,574
Interest paid
(1,073)
(699)
Income taxes paid
(221)
(356)
Net cash (outflow)/inflow from operating activities
(4,814)
4,519
Investing activities
Purchase of property, plant and equipment
(19)
(10)
Interest received
1
1
Net cash used in investing activities
(18)
(9)
Financing activities
Proceeds from new bank loans
13,865
-
Repayment of bank loans
(9,607)
(2,002)
Purchase of derivatives
(16)
56
Dividends paid to equity shareholders
(171)
(246)
Net cash generated from/(used in) financing activities
4,071
(2,192)
Net (decrease)/increase in cash and cash equivalents
(761)
2,318
Cash and cash equivalents at beginning of year
5,428
3,112
Effect of foreign exchange rates
4
(2)
Cash and cash equivalents at end of year
4,671
5,428
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

Tradmet Limited (the "company”) is a private limited company domiciled and incorporated in England and Wales. The registered office and business address is First Floor, Unit 5, Rotherbrook Court, Bedford Road, Petersfield, Hants, GU32 3QG.

 

The group consists of Tradmet Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in pound sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group that prepares publicly available consolidated financial statements, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Tradmet Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions and balances between group companies are eliminated on consolidation.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Revenue

Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied, net of any discounts and rebates allowed by the group and value added taxes.

 

The group recognises revenue when:

Revenue is recognised when the significant risks and rewards of ownership have passed to the buyer, and it is probable that the group will receive the previously agreed consideration. This generally occurs at the point of agreed delivery to the buyer.

 

For certain materials, the sales price is determined on a provisional basis at the date of the sale, as the final selling price is subject to movements in market prices up to the date of the final pricing, normally ranging from 30 to 90 days after initial delivery. Sales prices on provisionally priced sales are recognised based on the estimated fair value of the total consideration receivable.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short leasehold improvements
Over period of the lease
Fixtures and fittings
20% on reducing balance
Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of comprehensive income.

1.7
Non-current investments

In the company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the statement of comprehensive income.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held with banks and brokers, other short-term liquid investments with original maturities of three months or less and bank overdrafts.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, which include trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Derivatives

The group uses derivative financial instruments to hedge exposures to financial risks, such as foreign exchange and commodity price risks.

 

All derivative instruments are measured at fair value through the statement of comprehensive income upon initial recognition and are remeasured to fair value through the statement of comprehensive income at each subsequent reporting date. Fair value is determined by reference to quoted prices on a recognised exchange. Derivative instruments are carried as assets when the fair value is positive and liabilities when the fair value is negative.

 

Included within derivatives are the forward physical contracts and the fair value adjustments on open contracts at the year end.

 

Assets and liabilities are only offset when the group has a legally enforceable right to set off the recognised amounts and either intends to settle on a net basis or to realise the receivable and settle the payment simultaneously. Hedge accounting rules have not been applied.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all material timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At the balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the year.

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The company has issued share options that can only be exercised upon the fulfilment of a non-market vesting condition. As a result, a variable vesting period exists, and the associated expense is recognised only when it is deemed probable that the non-market vesting condition will be met and when the timing of such fulfilment can be reliably estimated. At the reporting date, the director does not believe that such conditions can be reliably estimated, and consequently, no expense has been recognised.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the statement of comprehensive income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pound sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the statement of comprehensive income for the period.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements
Recoverability of receivables

Receivables are assessed for indicators of impairment at each reporting period end.

 

The director applies his judgement in considering the likely recovery of receivables outstanding at the period end to ensure that a provision is made against any uncertain balances. In arriving at a suitable provision, regard is given to the age profile of the debt and assessment is made by the director based on the particular circumstances of each matter.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Open contracts

For certain contracts, where the initial price is determined on a provisional basis, the final price is subject to movements in market prices up to the date of the final pricing. The value of these open elements is valued against the published LME price at the year end date, and LME futures contracts are used to hedge the group's commodity price risk exposure.

Share options

The company has issued share options that can only be exercised in the event of a company sale, listing or asset sale. A share option expense is only recognised once the director believes it is probable that one of these events will occur and when it can be reliably estimated when this will occur. At the reporting date, the director does not believe that such conditions can be reliably estimated, and consequently, no expense has been recognised.

3
Revenue
2024
2023
£'000
£'000
Revenue analysed by class of business
Metal trading
88,671
72,880
2024
2023
£'000
£'000
Revenue analysed by geographical market
Asia
81,818
67,670
Rest of world
3,476
485
Europe
3,377
4,725
88,671
72,880
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
4
Operating profit
2024
2023
£'000
£'000
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
119
(238)
Depreciation of owned property, plant and equipment
12
9
Operating lease charges
27
30
5
Employees

The average monthly number of persons (including the director) employed by the group and parent company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
8
8
8
8
Traders
4
3
2
2
Total
12
11
10
10

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
625
503
406
426
Social security costs
57
41
37
41
Pension costs
146
50
144
48
828
594
587
515
6
Director's remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
12
14
Company pension contributions to defined contribution schemes
12
12
24
26

The director's remuneration above is also considered to be the remuneration of key management personnel.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
7
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
22
22
For other services
All other non-audit services
2
3
8
Finance costs
2024
2023
£'000
£'000
Interest on financial liabilities measured at amortised cost:
Interest and other charges on short term trade finance
1,073
709
9
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
216
219

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Profit before taxation
866
911
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
217
214
Tax effect of expenses that are not deductible in determining taxable profit
1
3
Permanent capital allowances in excess of depreciation
(2)
2
Taxation charge
216
219
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£'000
£'000
Interim paid
171
299
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Property, plant and equipment
Group
Short leasehold improvements
Fixtures and fittings
Computer equipment
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
9
36
131
176
Additions
-
0
7
12
19
At 31 December 2024
9
43
143
195
Depreciation and impairment
At 1 January 2024
6
25
122
153
Depreciation charged in the year
1
5
6
12
At 31 December 2024
7
30
128
165
Carrying amount
At 31 December 2024
2
13
15
30
At 31 December 2023
3
11
9
23
Company
Short leasehold improvements
Fixtures and fittings
Computer equipment
Total
£'000
£'000
£'000
£'000
Cost
At 1 January 2024
9
36
131
176
Additions
-
0
6
12
18
At 31 December 2024
9
42
143
194
Depreciation and impairment
At 1 January 2024
6
25
122
153
Depreciation charged in the year
1
3
6
10
At 31 December 2024
7
28
128
163
Carrying amount
At 31 December 2024
2
14
15
31
At 31 December 2023
3
11
9
23
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
13
-
0
-
0
23
23
Movements in non-current investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 January 2024 and 31 December 2024
23
Carrying amount
At 31 December 2024
23
At 31 December 2023
23
13
Subsidiary

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Tradmet Hong Kong Limited
1
Metal and commodity trading
Ordinary
100
Tradmet Hellas SA
2
Metal and commodity trading
Ordinary
100

1 - Unit A 25/F, One Island South, 2 Heung Yip Road, Wong Chuk Hang, Hong Kong

2 - Solonos 10, GR-106 73, Athens, Greece

14
Financial instruments
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,035
278
1,035
278
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
918
177
918
177
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Inventories
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Inventories
1,512
3,217
1,512
3,217
16
Trade and other receivables
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade receivables
14,491
7,584
14,491
7,583
Amounts owed by group undertakings
-
-
24
42
Derivative financial instruments
1,035
278
1,035
278
Other receivables
443
992
438
990
Prepayments and accrued income
72
83
71
79
16,041
8,937
16,059
8,972

Included in trade receivables is an amount of $2,000,000 relating to an overdue supplier advance, which was to be settled through the supply of materials. There is a material uncertainty over the recoverability of this advance due to the length of time it has remained unpaid. The director remains confident that this debt will be satisfied in full, however to date the balance remains outstanding. Should the advance prove not to be recovered, the company's net assets and retained earnings would be reduced by the amount unrecovered, net of tax.

17
Current liabilities
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Bank loans
18
13,865
9,607
13,865
9,607
Trade payables
1,258
1,679
1,256
1,679
Amounts owed to group undertakings
-
0
-
0
24
-
0
Corporation tax payable
98
103
98
103
Other taxation and social security
33
18
16
18
Derivative financial instruments
918
177
918
177
Other payables
145
150
146
150
Accruals and deferred income
181
598
166
584
16,498
12,332
16,489
12,318
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Borrowings
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Bank loans
13,865
9,607
13,865
9,607

The group uses short-term borrowings to finance the trade of the business. These loans are generally secured on the value of the future delivery obligations or underlying material already purchased and they bear commercial rates of interest agreed annually with the group's finance provider. The loans are repayable between 85-110 days but generally before or on the subsequent sale of the materials.

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
146
50

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

 

At the year end, the group had no pension liabilities (2023: £nil).

20
Share-based payment transactions
Group
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£'000
£'000
Outstanding at 1 January 2024
6,384
-
8.67
-
Granted
6,384
6,384
8.67
8.67
Outstanding at 31 December 2024
12,768
6,384
8.67
8.67
Exercisable at 31 December 2024
-
-
-
-

 

The shares granted to the employees under the share scheme are £0.01 ordinary shares, therefore the nominal value of the shares is £127.68.

 

As at 31 December 2024, the company has not recognised an equity share based payment expense.

TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
21
Share capital
Group and company
2024
2023
Ordinary share capital
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100 'A' Ordinary shares of £1 each
100
100
200
200

 

The Ordinary shares have attached to them full voting rights, varying dividend rights, capital distribution(including on winding up) rights; they do not confer any rights of redemption.

 

The 'A' Ordinary shares have attached to them no voting rights, varying dividend rights, and par value on capital distribution (including on winding up) rights; they do not confer any rights of redemption.

 

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
20
20
20
20
Between two and five years
32
52
32
52
52
72
52
72
23
Related party transactions

During the year dividends totalling £171,000 (2023: £299,000) were paid to the director and his immediate family.

24
Controlling party
The ultimate controlling party of the company is Michael Tradgett.
TRADMET LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
25
Cash (absorbed by)/generated from group operations
2024
2023
£'000
£'000
Profit for the year after tax
650
692
Adjustments for:
Taxation charged
216
219
Finance costs
1,073
709
Investment income
(1)
(1)
Depreciation and impairment of property, plant and equipment
12
9
Movements in working capital:
Decrease in inventories
1,705
926
(Increase)/decrease in trade and other receivables
(6,347)
3,770
Decrease in trade and other payables
(828)
(750)
Cash (absorbed by)/generated from operations
(3,520)
5,574
26
Analysis of changes in net debt - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£'000
£'000
£'000
£'000
Cash at bank and in hand
5,428
(761)
4
4,671
Borrowings excluding overdrafts
(9,607)
(4,258)
-
(13,865)
(4,179)
(5,019)
4
(9,194)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Michael Tradgettfalse03477749bus:Consolidated2024-01-012024-12-31034777492024-01-012024-12-3103477749bus:Director12024-01-012024-12-3103477749bus:RegisteredOffice2024-01-012024-12-31034777492024-12-3103477749bus:Consolidated2023-01-012023-12-3103477749dpl:Item1bus:Consolidated2024-01-012024-12-3103477749dpl:Item1bus:Consolidated2023-01-012023-12-3103477749dpl:Item32024-01-012024-12-3103477749dpl:Item32023-01-012023-12-3103477749dpl:Item42024-01-012024-12-3103477749dpl:Item42023-01-012023-12-3103477749dpl:Item52024-01-012024-12-3103477749dpl:Item52023-01-012023-12-3103477749dpl:Item2bus:Consolidated2024-01-012024-12-3103477749dpl:Item2bus:Consolidated2023-01-012023-12-31034777492023-01-012023-12-3103477749core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3103477749core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3103477749core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3103477749core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3103477749bus:Consolidated2024-12-3103477749bus:Consolidated2023-12-31034777492023-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3103477749core:FurnitureFittingsbus:Consolidated2024-12-3103477749core:ComputerEquipmentbus:Consolidated2024-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103477749core:FurnitureFittingsbus:Consolidated2023-12-3103477749core:ComputerEquipmentbus:Consolidated2023-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103477749core:FurnitureFittings2024-12-3103477749core:ComputerEquipment2024-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103477749core:FurnitureFittings2023-12-3103477749core:ComputerEquipment2023-12-3103477749dpl:Item1bus:Consolidated2024-12-3103477749dpl:Item1bus:Consolidated2023-12-3103477749dpl:Item22024-12-3103477749dpl:Item22023-12-3103477749core:CurrentFinancialInstruments2024-12-3103477749core:CurrentFinancialInstruments2023-12-3103477749core:ShareCapitalbus:Consolidated2024-12-3103477749core:ShareCapitalbus:Consolidated2023-12-3103477749core:OtherMiscellaneousReservebus:Consolidated2024-12-3103477749core:OtherMiscellaneousReservebus:Consolidated2023-12-3103477749core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103477749core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103477749core:ShareCapital2024-12-3103477749core:ShareCapital2023-12-3103477749core:RetainedEarningsAccumulatedLosses2024-12-3103477749core:RetainedEarningsAccumulatedLosses2023-12-3103477749core:ShareCapitalbus:Consolidated2022-12-3103477749core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-3103477749core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3103477749bus:Consolidated2022-12-3103477749core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3103477749core:ForeignCurrencyTranslationReservebus:Consolidated2024-12-3103477749core:ShareCapital2022-12-3103477749core:RetainedEarningsAccumulatedLosses2022-12-31034777492022-12-3103477749core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103477749core:FurnitureFittings2024-01-012024-12-3103477749core:ComputerEquipment2024-01-012024-12-3103477749core:UKTaxbus:Consolidated2024-01-012024-12-3103477749core:UKTaxbus:Consolidated2023-01-012023-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3103477749core:FurnitureFittingsbus:Consolidated2023-12-3103477749core:ComputerEquipmentbus:Consolidated2023-12-3103477749bus:Consolidated2023-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103477749core:FurnitureFittings2023-12-3103477749core:ComputerEquipment2023-12-31034777492023-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3103477749core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3103477749core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3103477749core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103477749core:Subsidiary12024-01-012024-12-3103477749core:Subsidiary22024-01-012024-12-3103477749core:Subsidiary112024-01-012024-12-3103477749core:Subsidiary222024-01-012024-12-3103477749core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103477749core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103477749core:WithinOneYearbus:Consolidated2024-12-3103477749core:WithinOneYearbus:Consolidated2023-12-3103477749core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103477749core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103477749core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103477749core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103477749dpl:Item12023-01-012023-12-3103477749bus:OrdinaryShareClass1bus:Consolidated2024-01-012024-12-3103477749bus:OrdinaryShareClass22024-01-012024-12-3103477749bus:OrdinaryShareClass12024-01-012024-12-3103477749bus:OrdinaryShareClass12024-12-3103477749bus:OrdinaryShareClass22024-12-3103477749bus:OrdinaryShareClass1bus:Consolidated2023-01-012023-12-3103477749bus:OrdinaryShareClass22023-01-012023-12-3103477749bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103477749bus:FRS1022024-01-012024-12-3103477749bus:Audited2024-01-012024-12-3103477749bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103477749bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP