Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity2932falsetruefalse 03492478 2024-01-01 2024-12-31 03492478 2023-01-01 2023-12-31 03492478 2024-12-31 03492478 2023-12-31 03492478 2023-01-01 03492478 c:Director1 2024-01-01 2024-12-31 03492478 d:MotorVehicles 2024-01-01 2024-12-31 03492478 d:MotorVehicles 2024-12-31 03492478 d:MotorVehicles 2023-12-31 03492478 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03492478 d:FurnitureFittings 2024-01-01 2024-12-31 03492478 d:FurnitureFittings 2024-12-31 03492478 d:FurnitureFittings 2023-12-31 03492478 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03492478 d:OfficeEquipment 2024-01-01 2024-12-31 03492478 d:OfficeEquipment 2024-12-31 03492478 d:OfficeEquipment 2023-12-31 03492478 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03492478 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03492478 d:CurrentFinancialInstruments 2024-12-31 03492478 d:CurrentFinancialInstruments 2023-12-31 03492478 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03492478 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03492478 d:ShareCapital 2024-12-31 03492478 d:ShareCapital 2023-12-31 03492478 d:RetainedEarningsAccumulatedLosses 2024-12-31 03492478 d:RetainedEarningsAccumulatedLosses 2023-12-31 03492478 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03492478 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03492478 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03492478 c:OrdinaryShareClass1 2024-12-31 03492478 c:OrdinaryShareClass1 2023-12-31 03492478 c:FRS102 2024-01-01 2024-12-31 03492478 c:Audited 2024-01-01 2024-12-31 03492478 c:FullAccounts 2024-01-01 2024-12-31 03492478 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03492478 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03492478 2 2024-01-01 2024-12-31 03492478 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03492478









MJF BUSINESS SERVICES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MJF BUSINESS SERVICES LIMITED
REGISTERED NUMBER: 03492478

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,453,330
2,330,104

Current assets
  

Debtors: amounts falling due within one year
 5 
2,136,982
3,205,564

Cash at bank and in hand
  
660,052
477,117

  
2,797,034
3,682,681

Creditors: amounts falling due within one year
 6 
(2,029,791)
(2,984,729)

Net current assets
  
 
 
767,243
 
 
697,952

Total assets less current liabilities
  
3,220,573
3,028,056

Provisions for liabilities
  

Deferred tax
 7 
(306,537)
(320,734)

Net assets
  
2,914,036
2,707,322


Capital and reserves
  

Called up share capital 
 8 
2
2

Profit and loss account
  
2,914,034
2,707,320

  
2,914,036
2,707,322


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




C M Jennings
Director

The notes on pages 2 to 9 form part of these financial statements.
Page 1

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

MJF Business Services Limited ("the Company") is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company's information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest pound.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Directors believe that the company is experiencing good levels of sales and profitability, and that it is well placed to manage its business risks successfully. Accordingly, they have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, they continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Revenue is measured at the fair value of the consideration received or receivable, excluding value added tax and trade discounts.
Revenue from records storage services is recognised in the period in which the service is provided. Free periods are recognised as nil revenue where the consideration cannot be reliably allocated across the contract term. 
Revenue from business relocation services are recognised when furniture has been delivered or installed at the client's site.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 2

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid                  are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
33.3% straight line
Fixtures and fittings
-
10% to 33.3% straight line
Office equipment
-
25% to 33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.

Page 3

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities
Page 4

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Financial instruments (continued)


Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 29 (2023 - 32).

Page 5

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
-
8,532,672
414,060
8,946,732


Additions
29,942
765,633
2,932
798,507


Disposals
-
(316,482)
(44,450)
(360,932)



At 31 December 2024

29,942
8,981,823
372,542
9,384,307



Depreciation


At 1 January 2024
-
6,258,469
358,159
6,616,628


Charge for the year on owned assets
7,397
632,232
30,362
669,991


Disposals
-
(311,192)
(44,450)
(355,642)



At 31 December 2024

7,397
6,579,509
344,071
6,930,977



Net book value



At 31 December 2024
22,545
2,402,314
28,471
2,453,330



At 31 December 2023
-
2,274,203
55,901
2,330,104
Page 6

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
986,642
2,144,423

Amounts owed by group undertakings
877,547
824,190

Other debtors
63,525
3,799

Prepayments and accrued income
209,268
231,435

Amounts recoverable on long-term contracts
-
1,717

2,136,982
3,205,564



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
158,604
201,086

Amounts owed to group undertakings
1,281,842
2,010,825

Other taxation and social security
264,375
472,359

Accruals and deferred income
324,970
300,459

2,029,791
2,984,729


There is a mortgage debenture secured on the assets of MJF UK Holdings Limited and its subsidiary undertakings. As at 31 December 2024, MJF UK Holdings Limited and its subsidiary undertakings had secured loans outstanding of £nil (2023: £954,262).

Page 7

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Deferred taxation




2024
2023


£

£






At beginning of year
(320,734)
(282,376)


Credited to profit or loss
14,197
(38,358)



At end of year
(306,537)
(320,734)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(306,537)
(320,734)


8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £58,780 (2023 - £58,650). Contributions totalling £Nil (2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.

Page 8

 
MJF BUSINESS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Controlling party

The Company's immediate parent undertaking company is MJF Group Limited, a company incorporated in England and Wales.
The smallest group in which the results of the company are consolidated is that headed by MJF UK Holdings Limited. The consolidated accounts of this MJF UK Holdings Limited are available from its registered office, 112-114 Goswell Road, London, England, EC1V 7DH. 
The company's ultimate parent undertaking is MJF Interiors Group Limited, a company based in Ireland. Copies of the group accounts are available from its registered office, Clonlara Avenue, Baldonnel Business Park, Baldonnel, Dublin 22.
The ultimate controlling party is J M Power.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Gary Leonard (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 9