Navfleet Logistics Limited
Unaudited Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 03639827 (England and Wales)
Navfleet Logistics Limited
Company Information
Directors
Mr R Millard
Mr C Millard
Secretary
Mr C Millard
Company number
03639827
Registered office
Unit 8
Oakhanger Farm Business Park
Oakhanger
Hampshire
GU35 9JA
Accountants
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Navfleet Logistics Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Navfleet Logistics Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,840
5,725
Current assets
Debtors
4
1,767,376
3,219,082
Cash at bank and in hand
795,363
65,259
2,562,739
3,284,341
Creditors: amounts falling due within one year
5
(1,479,267)
(1,986,076)
Net current assets
1,083,472
1,298,265
Net assets
1,088,312
1,303,990
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
1,088,212
1,303,890
Total equity
1,088,312
1,303,990

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr R  Millard
Director
Company Registration No. 03639827
Navfleet Logistics Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information

Navfleet Logistics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 8, Oakhanger Farm Business Park, Oakhanger, Hampshire, GU35 9JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“Section 1A of FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts and is recognised as title of the goods passes to the customer.  This will generally be the delivery date.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

Basic financial instruments are measured at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
161,604
Additions
1,625
At 31 December 2024
163,229
Depreciation and impairment
At 1 January 2024
155,879
Depreciation charged in the year
2,510
At 31 December 2024
158,389
Carrying amount
At 31 December 2024
4,840
At 31 December 2023
5,725
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
604,945
1,389,579
Amounts owed by group undertakings
729,059
1,254,594
Other debtors
5,880
5,880
Prepayments and accrued income
427,492
569,029
1,767,376
3,219,082
Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
465,167
1,400,661
Amounts owed to group undertakings
285,331
256,360
Corporation tax
228,977
129,930
Other taxation and social security
171,699
127,303
Other creditors
7,906
8,178
Accruals and deferred income
320,187
63,644
1,479,267
1,986,076
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
7
Contingent Assets
The company has obtained a judgement in Greece against a debtor who owed £128,093 at the year end.  The Greek courts have ordered the customer to dispose of certain property assets in Greece in order to pay the debt and associated legal fees incurred by Navfleet in pursuing the debt.  However no funds have been received, and due to the economic conditions in Greece the directors consider it remote that any funds will be received.

Therefore the debt has been fully provided against in the accounts and no contingent asset has been recognised, in respect of costs recoverable from the customer.
Navfleet Logistics Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
8
Related party transactions

The company is exempt from disclosing related party transactions with companies that are wholly owned within the Group.

 

The directors have given a joint guarantee limited to £100,000, in favour of the company's bankers to secure the company's overdraft facility.

9
Parent company

Navfleet Logistics Limited is the wholly owned subsidiary of Purple Beaver Holdings Limited, their registered office is Devonshire House, 9 Appold street, London EC2A 2AP.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R MillardMr C MillardMr C Millard036398272024-01-012024-12-3103639827bus:Director12024-01-012024-12-3103639827bus:CompanySecretaryDirector12024-01-012024-12-3103639827bus:CompanySecretary12024-01-012024-12-3103639827bus:Director22024-01-012024-12-3103639827bus:RegisteredOffice2024-01-012024-12-31036398272024-12-31036398272023-12-3103639827core:OtherPropertyPlantEquipment2024-12-3103639827core:OtherPropertyPlantEquipment2023-12-3103639827core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103639827core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103639827core:ShareCapital2024-12-3103639827core:ShareCapital2023-12-3103639827core:RetainedEarningsAccumulatedLosses2024-12-3103639827core:RetainedEarningsAccumulatedLosses2023-12-3103639827core:ShareCapitalOrdinaryShareClass12024-12-3103639827core:ShareCapitalOrdinaryShareClass12023-12-3103639827core:PlantMachinery2024-01-012024-12-3103639827core:ComputerEquipment2024-01-012024-12-31036398272023-01-012023-12-3103639827core:OtherPropertyPlantEquipment2023-12-3103639827core:OtherPropertyPlantEquipment2024-01-012024-12-3103639827core:CurrentFinancialInstruments2024-12-3103639827core:CurrentFinancialInstruments2023-12-3103639827bus:OrdinaryShareClass12024-01-012024-12-3103639827bus:OrdinaryShareClass12024-12-3103639827bus:OrdinaryShareClass12023-12-3103639827bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103639827bus:FRS1022024-01-012024-12-3103639827bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103639827bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103639827bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP