Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01The Company's principal activity during the year was that of electrical installations and property refurbishments.2322truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03685155 2024-01-01 2024-12-31 03685155 2023-01-01 2023-12-31 03685155 2024-12-31 03685155 2023-12-31 03685155 c:CompanySecretary1 2024-01-01 2024-12-31 03685155 c:Director1 2024-01-01 2024-12-31 03685155 c:Director2 2024-01-01 2024-12-31 03685155 c:RegisteredOffice 2024-01-01 2024-12-31 03685155 d:MotorVehicles 2024-01-01 2024-12-31 03685155 d:MotorVehicles 2024-12-31 03685155 d:MotorVehicles 2023-12-31 03685155 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03685155 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03685155 d:FurnitureFittings 2024-01-01 2024-12-31 03685155 d:FurnitureFittings 2024-12-31 03685155 d:FurnitureFittings 2023-12-31 03685155 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03685155 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03685155 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03685155 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03685155 d:CurrentFinancialInstruments 2024-12-31 03685155 d:CurrentFinancialInstruments 2023-12-31 03685155 d:Non-currentFinancialInstruments 2024-12-31 03685155 d:Non-currentFinancialInstruments 2023-12-31 03685155 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03685155 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03685155 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03685155 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 03685155 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 03685155 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 03685155 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 03685155 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 03685155 d:ShareCapital 2024-12-31 03685155 d:ShareCapital 2023-12-31 03685155 d:RetainedEarningsAccumulatedLosses 2024-12-31 03685155 d:RetainedEarningsAccumulatedLosses 2023-12-31 03685155 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03685155 c:OrdinaryShareClass1 2024-12-31 03685155 c:OrdinaryShareClass1 2023-12-31 03685155 c:FRS102 2024-01-01 2024-12-31 03685155 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03685155 c:FullAccounts 2024-01-01 2024-12-31 03685155 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03685155 2 2024-01-01 2024-12-31 03685155 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03685155 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03685155 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 03685155 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 03685155 d:LeasedAssetsHeldAsLessee 2024-12-31 03685155 d:LeasedAssetsHeldAsLessee 2023-12-31 03685155 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03685155










PRIDE INSTALLATIONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
PRIDE INSTALLATIONS LIMITED
 
 
COMPANY INFORMATION


Directors
C C Robbins 
N Robbins 




Company secretary
C C Robbins



Registered number
03685155



Registered office
Paje House
164 West Wycombe Road

High Wycombe

Buckinghamshire

HP12 3AE




Trading Address
Unit 1B
Marvan Court

1 Waldegrave Road

Teddington

Middlesex

TW11 8LZ






Accountants
AMX Accountants Limited
Chartered Certified Accountants

Paje House

164 West Wycombe Road

High Wycombe

Buckinghamshire

HP12 3AE





 
PRIDE INSTALLATIONS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 12


 
PRIDE INSTALLATIONS LIMITED
REGISTERED NUMBER: 03685155

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2024
2023
2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
127,047
123,186

  
127,047
123,186

Current assets
  

Stocks
  
7,000
7,000

Debtors: amounts falling due within one year
 5 
226,074
424,566

Cash at bank and in hand
 6 
384,122
235,986

  
617,196
667,552

Creditors: amounts falling due within one year
 7 
(324,428)
(335,259)

Net current assets
  
 
 
292,768
 
 
332,293

Total assets less current liabilities
  
419,815
455,479

Creditors: amounts falling due after more than one year
 8 
(8,335)
(29,543)

Provisions for liabilities
  

Deferred tax
 10 
(31,761)
(30,797)

  
 
 
(31,761)
 
 
(30,797)

Net assets
  
379,719
395,139


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
379,619
395,039

  
379,719
395,139


Page 1

 
PRIDE INSTALLATIONS LIMITED
REGISTERED NUMBER: 03685155
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2025.







................................................
N Robbins
Director

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Pride Installations Limited is a Company limited by shares incorporated in England within the United Kingdom.  The address of the registered office and principle place of business are given in the Company Information pages at the start of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Furniture & equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2023 - 22).

Page 6

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Motor vehicles
Furniture & equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
182,132
30,544
212,676


Additions
41,120
5,487
46,607


Disposals
(26,849)
-
(26,849)



At 31 December 2024

196,403
36,031
232,434



Depreciation


At 1 January 2024
66,034
23,456
89,490


Charge for the year on owned assets
32,864
2,036
34,900


Charge for the year on financed assets
2,609
-
2,609


Disposals
(21,611)
-
(21,611)



At 31 December 2024

79,896
25,492
105,388



Net book value



At 31 December 2024
116,507
10,539
127,046



At 31 December 2023
116,098
7,088
123,186

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2024
2023
£
£



Motor vehicles
7,828
10,437

7,828
10,437

Page 7

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
163,113
261,647

Other debtors
36,615
136,521

Prepayments and accrued income
26,346
26,398

226,074
424,566


Included within other debtors due within one year are loans to the following directors:
N Robbins £NIL (2023 : £69,913)
C Robbins £28,915 (2023 : £59,529)
The loans to directors are repayable on demand, unsecured and subject to interest at HMRC's official rate of interest.

Page 8

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
384,122
235,986

384,122
235,986



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
20,000
20,000

Trade creditors
50,568
63,493

Taxation and social security
164,141
130,012

Obligations under finance lease and hire purchase contracts
1,211
3,633

Other creditors
2,925
3,079

Accruals and deferred income
85,583
115,042

324,428
335,259


The following liabilities were secured:

2024
2023
£
£



Bank loans
20,000
20,000

20,000
20,000

Details of security provided:

The bank loan is secured by a Lloyds TSB debenture created on 18 June 2009.

Page 9

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
8,335
28,332

Net obligations under finance leases and hire purchase contracts
-
1,211

8,335
29,543


The following liabilities were secured:

2024
2023
£
£



Bank loans
8,333
28,333

8,333
28,333

Details of security provided:

The bank loan is secured by a Lloyds TSB debenture created on 18 June 2009.

Page 10

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
20,000
20,000


20,000
20,000

Amounts falling due 1-2 years

Bank loans
8,333
20,000


8,333
20,000

Amounts falling due 2-5 years

Bank loans
-
8,333


-
8,333


28,333
48,333


Page 11

 
PRIDE INSTALLATIONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024


£






At beginning of year
(30,796)


Charged to profit or loss
(965)



At end of year
(31,761)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(31,761)
(30,796)

(31,761)
(30,796)


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100


 
Page 12