Company registration number 03732326 (England and Wales)
ISLAND LEISURE PRODUCTS LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ISLAND LEISURE PRODUCTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
ISLAND LEISURE PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 September 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
204,255
269,741
Investments
4
50
204,255
269,791
Current assets
Stocks
5
552,225
715,539
Debtors
6
621,307
1,094,964
Cash at bank and in hand
1,048,608
1,772,930
2,222,140
3,583,433
Creditors: amounts falling due within one year
7
(628,227)
(1,524,541)
Net current assets
1,593,913
2,058,892
Total assets less current liabilities
1,798,168
2,328,683
Provisions for liabilities
(51,064)
(56,376)
Net assets
1,747,104
2,272,307
Capital and reserves
Called up share capital
8
950
950
Profit and loss reserves
1,746,154
2,271,357
Total equity
1,747,104
2,272,307
The notes on pages 2 to 7 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
D A Bass
Director
Company registration number 03732326 (England and Wales)
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Island Leisure Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1a, Eurolink Industrial Centre, Castle Road, Sittingbourne, England, ME10 3RN.
1.1
Reporting period
The accounting reference date has been aligned with the group. Therefore the current period of account covers the period from 1 October 2023 to 31 December 2024 whilst the comparative period covers the period from 1 October 2022 to 30 September 2023 and so the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Divesitech UK Holdings Limited. These consolidated financial statements are available from its registered office The Pinnacle, 180 Midsummer Boulevard, Milton Keynes, MK9 1FE.
1.3
Turnover
Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost is calculated using the average pricing method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date.
Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the Period was:
2024
2023
Number
Number
Total
33
31
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2023
1,914,289
177,144
58,739
2,150,172
Additions
113,731
10,316
124,047
Disposals
(30,667)
(34,000)
(64,667)
At 31 December 2024
1,997,353
187,460
24,739
2,209,552
Depreciation and impairment
At 1 October 2023
1,663,160
158,532
58,739
1,880,431
Depreciation charged in the Period
162,136
15,429
177,565
Eliminated in respect of disposals
(18,699)
(34,000)
(52,699)
At 31 December 2024
1,806,597
173,961
24,739
2,005,297
Carrying amount
At 31 December 2024
190,756
13,499
204,255
At 30 September 2023
251,129
18,612
269,741
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
50
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 October 2023
50
Disposals
(50)
At 31 December 2024
-
Carrying amount
At 31 December 2024
-
At 30 September 2023
50
5
Stocks
2024
2023
£
£
Stocks
552,225
715,539
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
430,449
985,594
Other debtors
190,858
109,370
621,307
1,094,964
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
541,373
766,300
Amounts owed to group undertakings
327,211
Taxation and social security
47,420
393,070
Other creditors
39,434
37,960
628,227
1,524,541
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 6 -
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
950
950
950
950
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the Period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Sara Dawson
Statutory Auditor:
Taylor Dawson Plumb Limited
Date of audit report:
29 September 2025
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
1,062,000
60,000
11
Parent company
The company is a wholly owned subsidiary of Indigo ILP Limited, a company incorporated in England and Wales. The registered office of Indigo ILP Limited is Unit 1a, Eurolink Industrial Centre, Castle Road, Sittingbourne, ME10 3RN
The largest group in which the results of the company are consolidated is that headed by DivesiTech Holdings Inc, a company registered in USA. DiversiTech Holdings Inc is controlled by Partners Group, a global investment company. These group accounts are not publicly available.
The smallest group in which the results of the company are consolidated is that headed by DiversiTech UK Holdings Limited. Copies of these financial statements can be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.
ISLAND LEISURE PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 7 -
12
Related party transactions
The company has taken advantage of the exemption permitted under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions entered into between two or more members of a group, provided that any company which is a party to the transaction is a wholly owned group company.