Company registration number 03795795 (England and Wales)
SMILE CARS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SMILE CARS LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2
Notes to the financial statements
3 - 5
SMILE CARS LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SMILE CARS LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Smile Cars Limited for the year ended 31 December 2024 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Smile Cars Limited, as a body, in accordance with the terms of our engagement letter dated 25 September 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Smile Cars Limited and state those matters that we have agreed to state to the board of directors of Smile Cars Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Smile Cars Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Smile Cars Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Smile Cars Limited. You consider that Smile Cars Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Smile Cars Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
30 September 2025
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
SMILE CARS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Current assets
Inventories
378,479
377,914
Trade and other receivables
3
70,888
66,959
Cash and cash equivalents
32,658
36,372
482,025
481,245
Current liabilities
4
(475,871)
(452,732)
Net current assets
6,154
28,513
Non-current liabilities
5
(4,167)
(14,167)
Net assets
1,987
14,346
Equity
Called up share capital
7
2
2
Retained earnings
1,985
14,344
Total equity
1,987
14,346

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr C A Hockey
Director
Company registration number 03795795 (England and Wales)
SMILE CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Smile Cars Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.  Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for vehicles sold during the period in the normal course of business including commissions, and is shown exclusive of VAT and other sales related taxes. Vehicle sales and related costs are recognised when the company has fulfilled all of its obligations under the sale contract.

1.4
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including trade and other payables are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

SMILE CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2023 - 4).

3
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
47,534
42,069
Other receivables
23,354
24,890
70,888
66,959
4
Current liabilities
Notes
2024
2023
£
£
Bank loans
6
10,000
10,000
Trade payables
43,968
19,283
Taxation and social security
21,290
26,746
Other payables
400,613
396,703
475,871
452,732

Stocking loans of £390,000 (2023 - £390,000) included in other payables are secured on the vehicles inventory.

5
Non-current liabilities
2024
2023
Notes
£
£
Bank loans and overdrafts
6
4,167
14,167
SMILE CARS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Borrowings
2024
2023
£
£
Bank loans
14,167
24,167
Payable within one year
10,000
10,000
Payable after one year
4,167
14,167

The company has a bank loan under the UK Government-backed Bounce Back Loan Scheme (“BBLS”). The loan is subject to interest charges at a fixed rate of 2.5% per annum, with the Government providing a Business Interruption payment to cover the first 12 months of interest payments. The Government has also provided a guarantee for the full amount of the loan.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Directors' transactions

Dividends totalling £40,000 (2023 - £50,000) were paid in the year in respect of shares held by the company's directors.

Included within other payables are directors' loan balances which total £8,758 (2023 - £5,133). Included within other receivables are directors' loan balances which total £9,034 (2023 - £10,784). No interest is charged on these balances.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J M V MillerMr C HockeyMr C A Hockey44037957952024-01-012024-12-31037957952024-12-31037957952023-12-3103795795core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103795795core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103795795core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103795795core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103795795core:CurrentFinancialInstruments2024-12-3103795795core:CurrentFinancialInstruments2023-12-3103795795core:ShareCapital2024-12-3103795795core:ShareCapital2023-12-3103795795core:RetainedEarningsAccumulatedLosses2024-12-3103795795core:RetainedEarningsAccumulatedLosses2023-12-3103795795core:ShareCapitalOrdinaryShareClass12024-12-3103795795core:ShareCapitalOrdinaryShareClass12023-12-3103795795bus:CompanySecretaryDirector12024-01-012024-12-3103795795core:WithinOneYear2024-12-3103795795core:WithinOneYear2023-12-3103795795core:Non-currentFinancialInstruments2024-12-3103795795core:Non-currentFinancialInstruments2023-12-3103795795bus:OrdinaryShareClass12024-01-012024-12-3103795795bus:OrdinaryShareClass12024-12-3103795795bus:OrdinaryShareClass12023-12-3103795795bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103795795bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103795795bus:FRS1022024-01-012024-12-3103795795bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103795795bus:Director12024-01-012024-12-3103795795bus:Director22024-01-012024-12-3103795795bus:CompanySecretary12024-01-012024-12-3103795795bus:FullAccounts2024-01-012024-12-31037957952023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP