Company registration number 03858584 (England and Wales)
HOUGHTON - PARKHOUSE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HOUGHTON - PARKHOUSE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
HOUGHTON - PARKHOUSE LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,560
7,760
Tangible assets
4
72,792
72,280
77,352
80,040
Current assets
Stocks
734,498
609,126
Debtors
5
4,536,964
4,022,630
Cash at bank and in hand
4,284
5,766
5,275,746
4,637,522
Creditors: amounts falling due within one year
6
(2,688,964)
(2,202,427)
Net current assets
2,586,782
2,435,095
Total assets less current liabilities
2,664,134
2,515,135
Creditors: amounts falling due after more than one year
7
(58,400)
(110,672)
Net assets
2,605,734
2,404,463
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,605,733
2,404,462
Total equity
2,605,734
2,404,463
HOUGHTON - PARKHOUSE LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs P A Houghton
Director
Company registration number 03858584 (England and Wales)
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Houghton - Parkhouse Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Houghtons Parkhouse Coachworks, Grisleymires Lane, Milnthorpe, LA7 7RF.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
20% per annum
Intellectual property rights
20% per annum
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
40
38
3
Intangible fixed assets
Goodwill
Software
Intellectual property rights
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
1
16,000
44,589
60,590
Amortisation and impairment
At 1 January 2024
1
8,240
44,589
52,830
Amortisation charged for the year
3,200
3,200
At 31 December 2024
1
11,440
44,589
56,030
Carrying amount
At 31 December 2024
4,560
4,560
At 31 December 2023
7,760
7,760
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
4
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
31,546
900,331
395,295
30,484
1,357,656
Additions
40,874
2,270
43,144
At 31 December 2024
31,546
941,205
397,565
30,484
1,400,800
Depreciation and impairment
At 1 January 2024
31,546
854,689
373,345
25,796
1,285,376
Depreciation charged in the year
32,113
7,559
2,960
42,632
At 31 December 2024
31,546
886,802
380,904
28,756
1,328,008
Carrying amount
At 31 December 2024
54,403
16,661
1,728
72,792
At 31 December 2023
45,642
21,950
4,688
72,280
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
365,951
369,850
Amounts owed by group undertakings
1,590,099
1,246,083
Other debtors
588,694
668,380
2,544,744
2,284,313
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,992,220
1,738,317
Total debtors
4,536,964
4,022,630
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
652,114
375,650
Trade creditors
350,986
443,794
Taxation and social security
244,066
143,268
Other creditors
1,441,798
1,239,715
2,688,964
2,202,427
Bank overdrafts due in less than one year of £602,114 (2023: £325,650) are secured by a fixed and floating charge over the assets of the company.
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
58,400
108,333
Obligations under finance leases
2,339
58,400
110,672
Other creditors due in more than one year of £nil (2023: £2,399) includes hire purchase which is secured over the asset it relates to.
8
Financial commitments, guarantees and contingent liabilities
Except in respect of the unlimited cross guarantee given to the company's bankers by and between Parkhouse Lakeland Estate Limited (a related company) and Houghton-Parkhouse Limited there were no contingent liabilities at 31 December 2024 or 31 December 2023.
At 31 December 2024 Parkhouse Lakeland Estate Limited had borrowings of £nil (2023: £85,087 ).
9
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Services provided
Services received
2024
2023
2024
2023
£
£
£
£
Key management personnel
60,000
55,000
16,000
13,000
HOUGHTON - PARKHOUSE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Related party transactions
(Continued)
- 10 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Other related parties
185,120
236,722
10
Parent company
The parent company of Houghton-Parkhouse Ltd is Parkhouse Country Estates Ltd.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityM J HoughtonP A HoughtonMr S J HoughtonMr D HoughtonMrs P A Houghton038585842024-01-012024-12-31038585842024-12-31038585842023-12-3103858584core:Goodwill2024-12-3103858584core:ComputerSoftware2024-12-3103858584core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103858584core:Goodwill2023-12-3103858584core:ComputerSoftware2023-12-3103858584core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103858584core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103858584core:PlantMachinery2024-12-3103858584core:FurnitureFittings2024-12-3103858584core:MotorVehicles2024-12-3103858584core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103858584core:PlantMachinery2023-12-3103858584core:FurnitureFittings2023-12-3103858584core:MotorVehicles2023-12-3103858584core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103858584core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103858584core:ShareCapital2024-12-3103858584core:ShareCapital2023-12-3103858584core:RetainedEarningsAccumulatedLosses2024-12-3103858584core:RetainedEarningsAccumulatedLosses2023-12-3103858584bus:CompanySecretaryDirector12024-01-012024-12-3103858584core:Goodwill2024-01-012024-12-3103858584core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103858584core:ComputerSoftware2024-01-012024-12-3103858584core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103858584core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3103858584core:PlantMachinery2024-01-012024-12-3103858584core:FurnitureFittings2024-01-012024-12-3103858584core:MotorVehicles2024-01-012024-12-31038585842023-01-012023-12-3103858584core:Goodwill2023-12-3103858584core:ComputerSoftware2023-12-3103858584core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31038585842023-12-3103858584core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103858584core:PlantMachinery2023-12-3103858584core:FurnitureFittings2023-12-3103858584core:MotorVehicles2023-12-3103858584core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103858584core:CurrentFinancialInstruments2024-12-3103858584core:CurrentFinancialInstruments2023-12-3103858584core:WithinOneYear2024-12-3103858584core:WithinOneYear2023-12-3103858584core:AfterOneYear2024-12-3103858584core:AfterOneYear2023-12-3103858584core:Non-currentFinancialInstruments2024-12-3103858584core:Non-currentFinancialInstruments2023-12-3103858584bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103858584bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103858584bus:FRS1022024-01-012024-12-3103858584bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103858584bus:Director12024-01-012024-12-3103858584bus:Director22024-01-012024-12-3103858584bus:Director32024-01-012024-12-3103858584bus:Director42024-01-012024-12-3103858584bus:CompanySecretary12024-01-012024-12-3103858584bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP