Company registration number 03859795 (England and Wales)
PARKHOUSE COUNTRY ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PARKHOUSE COUNTRY ESTATES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
PARKHOUSE COUNTRY ESTATES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
26,997
28,995
Tangible assets
4
683,953
683,953
Investments
5
1
1
710,951
712,949
Current assets
Debtors
6
1,862,436
1,594,369
Cash at bank and in hand
198
41
1,862,634
1,594,410
Creditors: amounts falling due within one year
7
(1,794,442)
(1,444,544)
Net current assets
68,192
149,866
Net assets
779,143
862,815
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
778,143
861,815
Total equity
779,143
862,815

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mrs P A Houghton
Director
Company registration number 03859795 (England and Wales)
PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Parkhouse Country Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Houghtons Parkhouse Coachworks, Grisleymires Lane, Milnthorpe, LA7 7RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents management charges receivable net of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Freehold land and buildings
see below
Plant and machinery
25% straight line
PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

The company adopts a policy of maintaining freehold buildings so that physical deterioration does not occur, the costs of such maintenance being charged in the profit and loss account in the year of incidence. The directors therefore consider the useful economic life of the buildings to be so long that any depreciation charges would be immaterial. No depreciation is therefore charged in respect of freehold buildings.

 

Annual impairment reviews of the freehold buildings are carried out by the directors to ensure that their recoverable amount is at least equal to their net book values included in the accounts. These reviews consider both changes in the market values of properties in the company's locality and any evidence of obsolescence or physical damage to the buildings.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

 

1.11
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2023 - 9).

2024
2023
Number
Number
Total
10
9
PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Intangible fixed assets
Patents
£
Cost
At 1 January 2024
321,414
Additions
10,193
At 31 December 2024
331,607
Amortisation and impairment
At 1 January 2024
292,419
Amortisation charged for the year
12,191
At 31 December 2024
304,610
Carrying amount
At 31 December 2024
26,997
At 31 December 2023
28,995
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
683,953
144,187
828,140
Depreciation and impairment
At 1 January 2024 and 31 December 2024
-
0
144,187
144,187
Carrying amount
At 31 December 2024
683,953
-
0
683,953
At 31 December 2023
683,953
-
0
683,953
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1
1
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
723,930
533,913
PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Debtors
(Continued)
- 6 -
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,138,506
1,060,456
Total debtors
1,862,436
1,594,369

 

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,188
-
0
Amounts owed to group undertakings
1,590,099
1,246,083
Taxation and social security
4,402
4,089
Other creditors
194,753
194,372
1,794,442
1,444,544
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
245
245
245
245
'B' Ordinary shares of £1 each
245
245
245
245
'C' Ordinary shares of £1 each
270
270
270
270
'D' Ordinary shares of £1 each
80
80
80
80
'E' Ordinary shares of £1 each
80
80
80
80
'F' Ordinary shares of £1 each
80
80
80
80
1,000
1,000
1,000
1,000

All classes of shares rank pari passu in all respects save that the directors may at any time declare a dividend on one class of share and not another.

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

PARKHOUSE COUNTRY ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Related party transactions
(Continued)
- 7 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Key management personnel
45,422
123,061

The following amounts were outstanding at the reporting end date:

In accordance with Section 1AC.35 the company has not disclosed transactions with its subsidiary.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M J HoughtonP A HoughtonMrs P A Houghton038597952024-01-012024-12-31038597952024-12-31038597952023-12-3103859795core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103859795core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103859795core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103859795core:ComputerEquipment2024-12-3103859795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103859795core:ComputerEquipment2023-12-3103859795core:ShareCapital2024-12-3103859795core:ShareCapital2023-12-3103859795core:RetainedEarningsAccumulatedLosses2024-12-3103859795core:RetainedEarningsAccumulatedLosses2023-12-3103859795core:ShareCapitalOrdinaryShareClass12024-12-3103859795core:ShareCapitalOrdinaryShareClass12023-12-3103859795core:ShareCapitalOrdinaryShareClass22024-12-3103859795core:ShareCapitalOrdinaryShareClass22023-12-3103859795core:ShareCapitalOrdinaryShareClass32024-12-3103859795core:ShareCapitalOrdinaryShareClass32023-12-3103859795core:ShareCapitalOrdinaryShareClass42024-12-3103859795core:ShareCapitalOrdinaryShareClass42023-12-3103859795core:ShareCapitalOrdinaryShareClass52024-12-3103859795core:ShareCapitalOrdinaryShareClass52023-12-3103859795core:ShareCapitalOrdinaryShares2024-12-3103859795core:ShareCapitalOrdinaryShares2023-12-3103859795bus:CompanySecretaryDirector12024-01-012024-12-3103859795core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103859795core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103859795core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103859795core:ComputerEquipment2024-01-012024-12-31038597952023-01-012023-12-3103859795core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103859795core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3103859795core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103859795core:ComputerEquipment2023-12-31038597952023-12-3103859795core:WithinOneYear2024-12-3103859795core:WithinOneYear2023-12-3103859795core:AfterOneYear2024-12-3103859795core:AfterOneYear2023-12-3103859795core:CurrentFinancialInstruments2024-12-3103859795core:CurrentFinancialInstruments2023-12-3103859795bus:OrdinaryShareClass12024-01-012024-12-3103859795bus:OrdinaryShareClass22024-01-012024-12-3103859795bus:OrdinaryShareClass32024-01-012024-12-3103859795bus:OrdinaryShareClass42024-01-012024-12-3103859795bus:OrdinaryShareClass52024-01-012024-12-3103859795bus:OrdinaryShareClass12024-12-3103859795bus:OrdinaryShareClass12023-12-3103859795bus:OrdinaryShareClass22024-12-3103859795bus:OrdinaryShareClass22023-12-3103859795bus:OrdinaryShareClass32024-12-3103859795bus:OrdinaryShareClass32023-12-3103859795bus:OrdinaryShareClass42024-12-3103859795bus:OrdinaryShareClass42023-12-3103859795bus:OrdinaryShareClass52024-12-3103859795bus:OrdinaryShareClass52023-12-3103859795bus:AllOrdinaryShares2024-12-3103859795bus:AllOrdinaryShares2023-12-3103859795bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103859795bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103859795bus:FRS1022024-01-012024-12-3103859795bus:AuditExemptWithAccountantsReport2024-01-012024-12-3103859795bus:Director12024-01-012024-12-3103859795bus:Director22024-01-012024-12-3103859795bus:CompanySecretary12024-01-012024-12-3103859795bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP