Company registration number 03871242 (England and Wales)
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
COMPANY INFORMATION
Director
Dr H A Ermer
Secretary
Mr P Watkins
Company number
03871242
Registered office
200 London Road
Burgess Hill
West Sussex
RH15 9RD
Auditor
Friend-James Limited
4th Floor, Park Gate
161-163 Preston Road
Brighton
East Sussex
BN1 6AF
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
15 - 31
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the report and financial statements for the year ended 31 December 2024.
Review of the business
The group consists of SEM Limited, an intergroup manufacturing company, Heidenhain (GB) Limited, a sales, service and distribution centre for precision electronic measurement equipment, numerical controls and digital readouts and MachineWorks Limited, a producer of computer software.
The board considered the results of the company and its subsidiaries for the year and the financial position at the end of the year to be satisfactory. The trading companies' results continued to be in line with expectations. Both SEM and Heidenhain (GB) experienced a decline in sales but with reduced cost of sales both companies reported increases in gross profits. MachineWorks reported a moderate decrease in gross profit for the year. Overall, turnover declined by 7.9% but gross profit rose by 1.5%. Administrative expenses rose moderately by 2.0% but increases in other operating income contributed to an increase in operating profit of 10.1%. Profit for the financial year after tax rose by 34.7% to £3,642,000. Current assets as a percentage of current liabilities rose to 852.7%, largely due to decreases in trade creditors, amounts owed to group undertakings and corporation tax payable.
During the year SEM carried out a share capital reduction and repaid £5,000,000 to its parent company. SEM also changed its accounting policy for stock provisions during the year. The former policy was based on the age and coverage of individual stock lines however the company has since adopted a ten year scrappage model.
Principal risks and uncertainties
The main uncertainties facing the group in 2024 continued to be the ongoing international trade hostility between US-China and the war in Ukraine. Uncertainty regarding future orders remains but the supply chain issues seen in previous years eased and relative price stability resumed.
The group continued to review stock levels and put in place higher levels of specific strategic materials in anticipation of potential supply issues. Longer-term supply contracts, to give both supply and price security, have been utilised where practicable. To address rising electricity costs, during the year SEM installed a solar photovoltaic system that is anticipated to supply a significant amount of required electric energy.
The Group continues to have sufficient cashflow, with no outside finance, and reviews its sales pricing on a regular basis.
Key performance indicators
The Group remains committed to manage its operational performance with key performance indicators.
2024 2023 Change
£’000 £’000 %
Turnover 29,729 32,274 (7.9%)
Gross profit 10,362 10,207 1.5%
Gross margin 34.9% 31.6%
Administrative expenses (6,675) (6,547) 2.0%
Operating profit 4,152 3,769 10.1%
Profit after tax 3,642 2,703 34.7%
Current assets as % of current liabilities 852.7% 728.8%
The continuous involvement and transparent two-way communication within the organisation encouraged our employees to contribute to the company’s success in achieving high quality and on time delivery performance.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The way forward
Product development in R&D is a key continuous process and new variants, models and software releases are being brought to market on a regular basis in support of our valued customers. Our companies continue to focus on production quality and efficiency supported by significant further funding for capital expenditure. We will continue to actively support our brands in our varied targeted markets.
Subsequent Events
There are no subsequent events to report.
Dr H A Ermer
Director
25 September 2025
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group continued to be that of design and manufacture of electric servomotors and associated equipment, the distribution and service of precision electronic equipment and the design and delivery of rendering software.
The business review is presented in the Strategic Report.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Dr H A Ermer
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends amounting to £8,000,000 were paid.
Market value of land and buildings
In the opinion of the Directors the market value of land and buildings exceeds the current net book value.
Employment matters
The group's policy is to consult and discuss with employees matters likely to affect employees' interests. Information of matters of concern to employees is given to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Auditor
The auditor, Friend-James Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Going Concern
After making enquiries, the directors have a reasonable expectation that the company have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
On behalf of the board
Dr H A Ermer
Director
25 September 2025
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
- 5 -
Opinion
We have audited the financial statements of Westec Holding Company Limited and Subsidiary Undertakings (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the director's report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The objectives of our audit, in relation to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with the directors.
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and determined that the most significant are those that relate to the financial reporting framework (FRS 102 Section 1A and the Companies Act 2006), relevant UK tax legislation, health and safety requirements, the Data Protection Act and employment law.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
- 7 -
We have gained an understanding over a number of years of how Westec Holding Company Limited and subsidiaries complies with those frameworks and regulations. We have made enquiries of the directors and reviewed the current parent company policy manuals. Our audit included testing of material journal entries to ensure that they complied with company policies.
We communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
John Warner FCA (Senior Statutory Auditor)
For and on behalf of Friend-James Limited, Statutory Auditor
Chartered Accountants
4th Floor, Park Gate
161-163 Preston Road
Brighton
East Sussex
BN1 6AF
29 September 2025
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
29,729,244
32,274,092
Cost of sales
(19,367,264)
(22,067,356)
Gross profit
10,361,980
10,206,736
Distribution costs
(39,445)
(28,305)
Administrative expenses
(6,675,189)
(6,547,126)
Other operating income
504,373
138,142
Operating profit
4
4,151,719
3,769,447
Interest receivable and similar income
8
521,722
304,216
Interest payable and similar expenses
9
(16,463)
Profit before taxation
4,656,978
4,073,663
Tax on profit
10
(1,015,159)
(1,370,738)
Profit for the financial year
24
3,641,819
2,702,925
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
The income statement has been prepared on the basis that all operations are continuing operations.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
1
1
Tangible assets
13
18,082,182
18,252,299
Investments
14
376
376
18,082,559
18,252,676
Current assets
Stocks
16
7,066,340
6,743,288
Debtors
18
5,331,166
12,985,131
Cash at bank and in hand
11,868,796
9,954,145
24,266,302
29,682,564
Creditors: amounts falling due within one year
19
(2,845,884)
(4,073,020)
Net current assets
21,420,418
25,609,544
Total assets less current liabilities
39,502,977
43,862,220
Provisions for liabilities
Deferred tax liability
20
403,250
404,312
(403,250)
(404,312)
Net assets
39,099,727
43,457,908
Capital and reserves
Called up share capital
22
37,600,000
37,600,000
Other reserves
114,788
114,788
Profit and loss reserves
24
1,384,939
5,743,120
Total equity
39,099,727
43,457,908
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
25 September 2025
Dr H A Ermer
Director
Company registration number 03871242 (England and Wales)
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,932
Investments
14
42,906,093
47,906,093
42,906,093
47,908,025
Current assets
Debtors
18
15,439
120,472
Cash at bank and in hand
277,560
241,260
292,999
361,732
Creditors: amounts falling due within one year
19
(15,117)
(36,342)
Net current assets
277,882
325,390
Net assets
43,183,975
48,233,415
Capital and reserves
Called up share capital
22
37,600,000
37,600,000
Profit and loss reserves
24
5,583,975
10,633,415
Total equity
43,183,975
48,233,415
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,950,560 (2023: £2,886,728).
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
25 September 2025
Dr H A Ermer
Director
Company registration number 03871242 (England and Wales)
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
37,600,000
114,788
6,040,195
43,754,983
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,702,925
2,702,925
Dividends
11
-
-
(3,000,000)
(3,000,000)
Balance at 31 December 2023
37,600,000
114,788
5,743,120
43,457,908
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
3,641,819
3,641,819
Dividends
11
-
-
(8,000,000)
(8,000,000)
Balance at 31 December 2024
37,600,000
114,788
1,384,939
39,099,727
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
37,600,000
10,746,687
48,346,687
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
2,886,728
2,886,728
Dividends
11
-
(3,000,000)
(3,000,000)
Balance at 31 December 2023
37,600,000
10,633,415
48,233,415
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,950,560
2,950,560
Dividends
11
-
(8,000,000)
(8,000,000)
Balance at 31 December 2024
37,600,000
5,583,975
43,183,975
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
7,748,790
1,822,833
Interest paid
(16,463)
Income taxes paid
(1,518,157)
(623,802)
Net cash inflow from operating activities
6,214,170
1,199,031
Investing activities
Purchase of tangible fixed assets
(1,828,553)
(1,458,900)
Proceeds on disposal of tangible fixed assets
7,331
32,899
Interest received
521,722
304,216
Net cash used in investing activities
(1,299,500)
(1,121,785)
Financing activities
Dividends paid to equity shareholders
(8,000,000)
(3,000,000)
Net cash used in financing activities
(8,000,000)
(3,000,000)
Net decrease in cash and cash equivalents
(3,085,330)
(2,922,754)
Cash and cash equivalents at beginning of year
9,954,145
12,876,899
Cash and cash equivalents at end of year
11,868,796
9,954,145
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
34,369
(128,822)
Investing activities
Proceeds from disposal of tangible fixed assets
1,931
22,000
Reduction of share capital in subsidiary
5,000,000
Dividends received
3,000,000
3,000,000
Net cash generated from investing activities
8,001,931
3,022,000
Financing activities
Dividends paid to equity shareholders
(8,000,000)
(3,000,000)
Net cash used in financing activities
(8,000,000)
(3,000,000)
Net increase/(decrease) in cash and cash equivalents
36,300
(106,822)
Cash and cash equivalents at beginning of year
241,260
348,082
Cash and cash equivalents at end of year
277,560
241,260
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
Westec Holding Company Limited (“the company”) is a private limited company, limited by shares and domiciled and incorporated in England and Wales. The registered office is 200 London Road, Burgess Hill, West Sussex, RH15 9RD.
The group consists of Westec Holding Company Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The financial statements comply with FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Change in accounting estimate
The method in which the stock provision is applied changed during the year. The former policy was based on the age and coverage of individual stock lines however the company has since adopted a ten year scrappage model which provides a more reliable provision value. This change has been applied prospectively and has had no effect on the financial statements presented in prior periods. As a result of this change it has created £360,659 of additional income while increasing the value of stock at year end. It is not practicable to estimate the effect of this change in estimate on future periods.
1.3
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
Material deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.4
Basis of consolidation
The consolidated financial statements incorporate those of Westec Holding Company Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.5
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.6
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.7
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.8
Intangible fixed assets - goodwill
Acquired goodwill is written off over useful economic life.
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
33-50 years straight line (land not depreciated)
Plant and machinery
3-10 years straight line
Motor vehicles
4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.10
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.12
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Cost is calculated using the weighted moving average price method for purchased items and 'standard price' for manufactured items.
A stock provision is applied based on a ten year scrappage model.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.17
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Material deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.18
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.19
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.20
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.21
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock
A stock provision is applied based on a ten year scrappage model.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover and other revenue
An analysis of the group's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Turnover
29,729,244
32,274,092
2024
2023
£
£
Turnover analysed by geographical market
Within Europe
26,705,922
29,150,598
Rest of the world
3,023,322
3,123,494
29,729,244
32,274,092
2024
2023
£
£
Other revenue
Interest income
521,722
304,216
Rental income
11,457
-
Sundry income
48,283
90,202
Consultancy income
-
47,941
Inventory provision adjustment
360,659
-
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
36,567
92,793
Depreciation of owned tangible fixed assets
1,996,756
1,919,594
Profit on disposal of tangible fixed assets
(5,398)
(28,767)
Cost of stocks recognised as an expense
9,923,188
12,834,838
Operating lease charges
209,985
212,712
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,423
3,984
Audit of the company's subsidiaries
53,899
50,033
57,322
54,017
For other services
Taxation and accounting compliance services
15,001
3,669
All other non-audit services
9,748
5,525
24,749
9,194
6
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
-
40,000
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
2024
2023
Number
Number
Production
116
124
Selling and distribution
23
24
Administration and IT
40
39
179
187
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
7,838,148
7,741,245
Social security costs
795,749
809,400
Pension costs
478,769
460,825
9,112,666
9,011,470
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
209,850
120,687
Interest receivable from group companies
311,872
183,529
Total income
521,722
304,216
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
521,722
304,216
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
16,463
-
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,019,159
1,023,765
Adjustments in respect of prior periods
(2,938)
(57,339)
Total current tax
1,016,221
966,426
Deferred tax
Origination and reversal of timing differences
(1,062)
404,312
Total tax charge
1,015,159
1,370,738
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 23 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
4,656,978
4,073,663
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
1,164,245
1,018,416
Tax effect of expenses that are not deductible in determining taxable profit
10,968
9,863
Tax effect of income not taxable in determining taxable profit
(14,485)
Tax effect of utilisation of tax losses not previously recognised
(13,059)
Effect of change in corporation tax rate
-
(1,549)
Permanent capital allowances in excess of depreciation
295
(5,210)
Research and development tax credit
(54,086)
(22,016)
Under/(over) provided in prior years
(2,938)
Deferred tax
(1,062)
404,312
(Under)/over provided in current year
(102,263)
(5,534)
Taxation charge
1,015,159
1,370,738
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
8,000,000
3,000,000
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
12,339,830
Amortisation and impairment
At 1 January 2024 and 31 December 2024
12,339,829
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
21,344,759
18,443,298
119,377
39,907,434
Additions
57,851
1,770,701
1
1,828,553
Disposals
(503,504)
(58,406)
(561,910)
At 31 December 2024
21,402,610
19,710,495
60,972
41,174,077
Depreciation and impairment
At 1 January 2024
7,095,275
14,440,464
119,377
21,655,116
Depreciation charged in the year
702,455
1,294,301
1,996,756
Eliminated in respect of disposals
(501,572)
(58,405)
(559,977)
At 31 December 2024
7,797,730
15,233,193
60,972
23,091,895
Carrying amount
At 31 December 2024
13,604,880
4,477,302
18,082,182
At 31 December 2023
14,249,481
4,002,817
1
18,252,299
Company
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
7,629
468,946
58,405
534,980
Disposals
(7,629)
(468,946)
(58,405)
(534,980)
At 31 December 2024
Depreciation and impairment
At 1 January 2024
5,699
468,944
58,405
533,048
Eliminated in respect of disposals
(5,699)
(468,944)
(58,405)
(533,048)
At 31 December 2024
Carrying amount
At 31 December 2024
At 31 December 2023
1,930
2
1,932
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 25 -
The carrying value of land and buildings comprises:
Group
Company
2024
2023
2024
2023
£
£
£
£
Freehold
5,225,000
5,225,000
Included in tangible fixed assets are motor vehicles held for use in group operating leases. At the balance sheet date, their cost was £60,972 (2023: £90,110) and accumulated depreciation was £60,972 (2023: £90,110).
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
42,906,093
47,906,093
Unlisted investments
376
376
376
376
42,906,093
47,906,093
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024 and 31 December 2024
376
Carrying amount
At 31 December 2024
376
At 31 December 2023
376
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
47,906,093
Reduction in share capital of subsidiary
(5,000,000)
At 31 December 2024
42,906,093
Carrying amount
At 31 December 2024
42,906,093
At 31 December 2023
47,906,093
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Heidenhain GB Limited
England
Ordinary
100.00
Machineworks Limited
England
Ordinary
100.00
SEM Limited
England
Ordinary
100.00
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
5,092,693
4,974,570
Work in progress
645,417
725,879
-
-
Finished goods and goods for resale
1,328,230
1,042,839
7,066,340
6,743,288
Stocks are stated after a stock provision of £1,200,623 (2023: £1,542,243). The results for the year include a decrease in stock provision of £341,620 (2023: £802,872 increase).
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
17
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,435,979
11,133,233
7,163
71,092
Equity instruments measured at cost less impairment
376
376
43,406,093
43,406,093
Carrying amount of financial liabilities
Measured at amortised cost
1,940,602
2,698,074
15,117
13,652
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,066,675
1,200,298
Corporation tax recoverable
86,118
Amounts owed by group undertakings
2,344,144
9,653,575
7,163
71,092
Other debtors
383,372
661,773
756
Prepayments and accrued income
1,450,857
1,469,485
7,520
49,380
5,331,166
12,985,131
15,439
120,472
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
777,214
1,247,250
5,235
7,340
Amounts owed to group undertakings
482,449
757,444
4,536
Corporation tax payable
292,000
707,818
Other taxation and social security
613,282
667,128
-
22,690
Other creditors
23,421
4,601
Accruals and deferred income
657,518
688,779
5,346
6,312
2,845,884
4,073,020
15,117
36,342
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Deferred taxation
Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Group
£
£
ACAs
403,250
404,312
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
404,312
-
Credit to profit or loss
(1,062)
-
Liability at 31 December 2024
403,250
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
478,770
460,825
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Contributions payable to the fund at the end of the financial year and included in creditors £nil (2023: £5,406).
22
Share capital
Company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
37,600,000
37,600,000
37,600,000
37,600,000
Ordinary shares are entitled to vote, receive dividends and distributions under all circumstances.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Other reserves
2024
2023
Group
£
£
At the beginning and end of the year
114,788
114,788
2024
2023
Company
£
£
At the beginning and end of the year
-
-
24
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
5,743,120
6,040,195
10,633,415
10,746,687
Profit for the year
3,641,819
2,702,925
2,950,560
2,886,728
Dividends
(8,000,000)
(3,000,000)
(8,000,000)
(3,000,000)
At the end of the year
1,384,939
5,743,120
5,583,975
10,633,415
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
189,957
201,694
-
983
Between two and five years
196,004
362,272
-
-
385,961
563,966
-
983
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
26
Capital commitments
At 31 December 2024 the group had capital commitments as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
2,401,374
885,384
-
-
27
Related party transactions
Transactions with related parties
During the year the group made aggregate sales of £18,436,907 to other group companies. Goods and services were purchased from other group companies amounting to £1,794,314, along with consultancy fees of £507,373. The other group companies are controlled by Dr Johannes Heidenhain GmbH.
At the balance sheet date, the aggregate balance receivable by the group from other group companies was £2,344,144 (2023: £9,653,575) included in debtors and the aggregate balance payable by the group to other group companies was £482,449 (2023: £757,444) included in creditors.
During the previous year the group made aggregate sales of £19,843,836 to other group companies. Goods and services were purchased from other group companies amounting to £6,046,839, along with consultancy fees of £442,912. The other group companies are controlled by Dr Johannes Heidenhain GmbH.
No details are included for the subsidiaries as the exemption for wholly owned subsidiaries is being claimed.
28
Controlling party
The parent company is Dr Johannes Heidenhain GmbH, a company registered in Germany, which is ultimately owned by Dr Johannes Heidenhain-Stiftung GmbH, registered in Germany.
WESTEC HOLDING COMPANY LIMITED AND SUBSIDIARY UNDERTAKINGS
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
29
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
3,641,819
2,702,924
Adjustments for:
Taxation charged
1,015,159
1,370,738
Finance costs
16,463
Investment income
(521,722)
(304,216)
Gain on disposal of tangible fixed assets
(5,398)
(28,767)
Depreciation and impairment of tangible fixed assets
1,996,756
1,919,594
Movements in working capital:
Increase in stocks
(323,052)
(1,769,348)
Decrease/(increase) in debtors
2,740,083
(1,762,945)
Decrease in creditors
(811,318)
(305,147)
Cash generated from operations
7,748,790
1,822,833
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
9,954,145
1,914,651
11,868,796
31
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
241,260
36,300
277,560
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Dr H A ErmerMr P Watkinsfalse03871242bus:Consolidated2024-01-012024-12-31038712422024-01-012024-12-3103871242bus:Director12024-01-012024-12-3103871242bus:CompanySecretary12024-01-012024-12-3103871242bus:RegisteredOffice2024-01-012024-12-31038712422024-12-3103871242bus:Consolidated2024-12-3103871242bus:Consolidated2023-01-012023-12-31038712422023-01-012023-12-3103871242core:Goodwillbus:Consolidated2024-12-3103871242core:Goodwillbus:Consolidated2023-12-3103871242core:NetGoodwill2023-12-3103871242bus:Consolidated2023-12-31038712422023-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3103871242core:PlantMachinerybus:Consolidated2024-12-3103871242core:MotorVehiclesbus:Consolidated2024-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103871242core:PlantMachinerybus:Consolidated2023-12-3103871242core:MotorVehiclesbus:Consolidated2023-12-3103871242core:PlantMachinery2024-12-3103871242core:FurnitureFittings2024-12-3103871242core:MotorVehicles2024-12-3103871242core:PlantMachinery2023-12-3103871242core:FurnitureFittings2023-12-3103871242core:MotorVehicles2023-12-3103871242core:ShareCapitalbus:Consolidated2024-12-3103871242core:ShareCapitalbus:Consolidated2023-12-3103871242core:OtherMiscellaneousReservebus:Consolidated2024-12-3103871242core:OtherMiscellaneousReservebus:Consolidated2023-12-3103871242core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3103871242core:ShareCapital2024-12-3103871242core:ShareCapital2023-12-3103871242core:RetainedEarningsAccumulatedLosses2024-12-3103871242core:RetainedEarningsAccumulatedLosses2023-12-3103871242core:ShareCapitalbus:Consolidated2022-12-31038712422022-12-3103871242core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3103871242core:ShareCapital2022-12-3103871242core:RetainedEarningsAccumulatedLosses2022-12-3103871242bus:Consolidated2022-12-3103871242core:Goodwill2024-01-012024-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3103871242core:PlantMachinery2024-01-012024-12-3103871242core:MotorVehicles2024-01-012024-12-3103871242core:UKTaxbus:Consolidated2024-01-012024-12-3103871242core:UKTaxbus:Consolidated2023-01-012023-12-3103871242bus:Consolidated12024-01-012024-12-3103871242bus:Consolidated12023-01-012023-12-3103871242bus:Consolidated22024-01-012024-12-3103871242bus:Consolidated22023-01-012023-12-3103871242bus:Consolidated32024-01-012024-12-3103871242bus:Consolidated32023-01-012023-12-3103871242core:Goodwillbus:Consolidated2023-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3103871242core:PlantMachinerybus:Consolidated2023-12-3103871242core:MotorVehiclesbus:Consolidated2023-12-3103871242bus:Consolidated2023-12-3103871242core:PlantMachinery2023-12-3103871242core:FurnitureFittings2023-12-3103871242core:MotorVehicles2023-12-31038712422023-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3103871242core:PlantMachinerybus:Consolidated2024-01-012024-12-3103871242core:MotorVehiclesbus:Consolidated2024-01-012024-12-3103871242core:FurnitureFittings2024-01-012024-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103871242core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3103871242core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3103871242core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3103871242core:UnlistedNon-exchangeTraded2024-12-3103871242core:UnlistedNon-exchangeTraded2023-12-3103871242core:Subsidiary12024-01-012024-12-3103871242core:Subsidiary22024-01-012024-12-3103871242core:Subsidiary32024-01-012024-12-3103871242core:Subsidiary112024-01-012024-12-3103871242core:Subsidiary222024-01-012024-12-3103871242core:Subsidiary332024-01-012024-12-3103871242core:CurrentFinancialInstruments2024-12-3103871242core:CurrentFinancialInstruments2023-12-3103871242core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3103871242core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3103871242core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3103871242core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3103871242core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103871242core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103871242bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103871242bus:FRS1022024-01-012024-12-3103871242bus:Audited2024-01-012024-12-3103871242bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3103871242bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP