Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 03900457 Mr Costas Mouyiaris true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03900457 2023-12-31 03900457 2024-12-31 03900457 2024-01-01 2024-12-31 03900457 frs-core:CurrentFinancialInstruments 2024-12-31 03900457 frs-core:Non-currentFinancialInstruments 2024-12-31 03900457 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 03900457 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 03900457 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 03900457 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 03900457 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03900457 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 03900457 frs-core:RevaluationReserve 2023-12-31 03900457 frs-core:RevaluationReserve 2024-12-31 03900457 frs-core:ShareCapital 2024-12-31 03900457 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 03900457 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03900457 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 03900457 frs-bus:SmallEntities 2024-01-01 2024-12-31 03900457 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03900457 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 03900457 1 2024-01-01 2024-12-31 03900457 frs-bus:Director1 2024-01-01 2024-12-31 03900457 frs-countries:EnglandWales 2024-01-01 2024-12-31 03900457 2022-12-31 03900457 2023-12-31 03900457 2023-01-01 2023-12-31 03900457 frs-core:CurrentFinancialInstruments 2023-12-31 03900457 frs-core:Non-currentFinancialInstruments 2023-12-31 03900457 frs-core:RevaluationReserve 2023-12-31 03900457 frs-core:ShareCapital 2023-12-31 03900457 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
MAPLEHILL COMMERCIAL PROPERTIES LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03900457
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 8,100,000 7,875,286
8,100,000 7,875,286
CURRENT ASSETS
Debtors 5 313,271 220,415
Cash at bank and in hand 9,245 187,360
322,516 407,775
Creditors: Amounts Falling Due Within One Year 6 (920,111 ) (174,414 )
NET CURRENT ASSETS (LIABILITIES) (597,595 ) 233,361
TOTAL ASSETS LESS CURRENT LIABILITIES 7,502,405 8,108,647
Creditors: Amounts Falling Due After More Than One Year 7 (3,856,095 ) (3,948,839 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 9 (492,089 ) (639,440 )
NET ASSETS 3,154,221 3,520,368
CAPITAL AND RESERVES
Called up share capital 10 100 100
Revaluation reserve 12 2,098,475 2,667,309
Profit and Loss Account 1,055,646 852,959
SHAREHOLDERS' FUNDS 3,154,221 3,520,368
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Costas Mouyiaris
Director
30/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Maplehill Commercial Properties Limited Registered number 03900457 is a limited by shares company incorporated in England & Wales. The Registered Office is 41 High Street, London, N14 6LD
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover comprises the income derived from rental income, no VAT is applicable. 
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
The Director does not consider either the Freehold Properties or Leasehold Property require to be depreciated this year. 
Freehold 0%
Leasehold 0%
2.5. Investment Properties
Investment properties shall not be subject to periodic charges for depreciation except for properties held on lease, which shall be depreciated at least over the period when the unexpired term is 20 years or less.
Investment properties shall be included in the BalanceSheet at their market value.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Deferred Taxation has been calculated on the Revaluation of the Properties and an assumed sale as at the Year End
2.7. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the Profit and Loss Account, directors report, and notes to the financial statements relating to the Profit and Loss Account. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Average Number of Employees
Average number of employees, excluding directors, during the year was: NIL (2023: NIL)
- -
Page 3
Page 4
4. Tangible Assets
Land & Property
Freehold Leasehold Total
£ £ £
Cost or Valuation
As at 1 January 2024 7,100,286 775,000 7,875,286
Additions 940,898 - 940,898
Revaluation (691,184 ) (25,000 ) (716,184 )
As at 31 December 2024 7,350,000 750,000 8,100,000
Net Book Value
As at 31 December 2024 7,350,000 750,000 8,100,000
As at 1 January 2024 7,100,286 775,000 7,875,286
All Investment Property has been revalued as at the Year End based on Bank Valuations carried out during theyear and the values considered appropriate by the Director who has extensive experience in this market
Cost or valuation as at 31st December 2024 represented by:
Land & Property
Freehold Leasehold Total
£ £ £
At valuation 7,350,000 750,000 8,100,000
7,350,000 750,000 8,100,000
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 9,417 28,110
Other debtors 1,120 500
Director's loan account - 45,000
Amounts owed by associates 302,734 146,805
313,271 220,415
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 32,436 27,485
Bank loans and overdrafts 99,600 102,600
Corporation tax 10,823 40,845
Other creditors (5,000 ) 378
Accruals and deferred income 4,466 3,106
Director's loan account 378 -
Amounts owed to associatesd companies 777,408 -
920,111 174,414
The figure in this Note reflect the element of Capital Repayment element of the Loans falling due within one year which is £89,900
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 3,856,095 3,948,839
The element of the Bank Loans falling due over 1 year but less than 5 Years total £2,719,286. 
The Element of the Bank Loans falling due after 5 Years £1,035,306
8. Secured Creditors
Of the creditors the following amounts are secured.
9. Deferred Taxation
The provision for deferred taxation is made up of a Provision in respect of the Revaluation Account and is calculated based upon the basis of the properties being sold as at the Balance Sheet Date 
2024 2023
£ £
Other timing differences 492,089 639,440
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
11. Capital Commitments
At the end of the period, the company had capital commitments contracted for but not provided in these financial statements. This commitment related to the purchase of a property exchanged but not completed till the following year. Included in this figureare the associate costs related to the acquisition
12. Reserves
Revaluation Reserve
£
As at 1 January 2024 2,667,309
Deficit on revaluation (568,834)
As at 31 December 2024 2,098,475
Deferrred Taxation has been moved out of the Profit and Loss Account and is now Offset against the Revaluation Reserve.
13. Ultimate Controlling Party
The company's ultimate controlling party is Mr C Mouyiaris by virtue of his ownership of 100% of the issued share capital in the company. 
Page 5