Company registration number 03974521 (England and Wales)
ECEBS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ECEBS LIMITED
CONTENTS
Page
Company information
1
Statement of financial position
2
Notes to the financial statements
3 - 11
ECEBS LIMITED
COMPANY INFORMATION
- 1 -
Directors
S Dickinson
P Verrept
Company number
03974521
Registered office
First Floor, Holes Bay House
Marshes End
Upton Road
Poole
Dorset
United Kingdom
BH17 7AG
Auditor
Azets Audit Services
37 Commercial Road
Poole
Dorset
BH14 0HU
ECEBS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
4,368
Tangible assets
4
109,962
189,256
Investments
5
111,781
80,385
221,743
274,009
Current assets
Debtors
9
10,598,665
12,321,551
Cash at bank and in hand
61,405
886,934
10,660,070
13,208,485
Creditors: amounts falling due within one year
10
(3,107,481)
(3,415,785)
Net current assets
7,552,589
9,792,700
Total assets less current liabilities
7,774,332
10,066,709
Provisions for liabilities
(17,250)
(47,314)
Net assets
7,757,082
10,019,395
Capital and reserves
Called up share capital
11
27,416,930
27,416,930
Profit and loss reserves
(19,659,848)
(17,397,535)
Total equity
7,757,082
10,019,395
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
S Dickinson
Director
Company Registration No. 03974521
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
ECEBS Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, Holes Bay House, Marshes End, Upton Road, Poole, Dorset, United Kingdom, BH17 7AG.
1.1
Reporting period
Prior financial period was longer than 12 months therefore current year comparatives will not be comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
The parent company, Unicard Limited, will also continue to financially support ECEBS Limited such that the Company is able to operate as a going concern and settle its liabilities as they fall due for the foreseeable future. This will include not seeking repayment of the amounts previously advanced to the Company, unless adequate alternative financing has been secured, and also in addition will advance further amounts to the Company as required.
1.4
Turnover
Turnover comprises the value of sales of software licences, support services, software development and integration services, consulting and other services and hardware. Turnover excludes Value Added Tax and trade discounts.
Maintenance Income
Revenue is recognised in the month maintenance service is provided.
Professional Services
Revenue is recognised on the basis of stage of completion of the professional services provided.
Software Licences
Revenue is recognised on capital licences and the first annual licence in the month the licence is signed and software delivered.
Revenue is recognised on subsequent annual licences on a monthly basis. No income is included in the final accounting period for the licence because of the treatment during the first year.
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intangible assets
Straight line over 3 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over 5 years and over the primary term of the lease
Fixtures and fittings
Straight line over 3 years
IT Equipment
Straight line over 3 years
Office Equipment
Straight line over 3 years
Telecom Equipment
Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities. The company has valued the investment in its joint ventures via the share of net asset basis.
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
17
42
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
Intangible fixed assets
Intangible assets
£
Cost
At 1 January 2024 and 31 December 2024
154,398
Amortisation and impairment
At 1 January 2024
150,030
Amortisation charged for the year
4,368
At 31 December 2024
154,398
Carrying amount
At 31 December 2024
At 31 December 2023
4,368
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
IT Equipment
Office Equipment
Telecom Equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
134,039
26,340
828,701
14,152
42,626
1,045,858
Depreciation and impairment
At 1 January 2024
51,206
26,340
764,954
8,027
6,075
856,602
Depreciation charged in the year
36,351
28,945
3,601
10,397
79,294
At 31 December 2024
87,557
26,340
793,899
11,628
16,472
935,896
Carrying amount
At 31 December 2024
46,482
34,802
2,524
26,154
109,962
At 31 December 2023
82,833
63,747
6,125
36,551
189,256
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
111,781
80,385
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 9 -
Movements in fixed asset investments
Shares in subsidiaries, associates and joint ventures
£
Cost or valuation
At 1 January 2024 as previously stated
5,502
Prior period adjustment
74,883
At 1 January 2024 as restated
80,385
Share of net assets movement
31,396
At 31 December 2024
111,781
Carrying amount
At 31 December 2024
111,781
At 31 December 2023
80,385
See note 16 for details of prior period adjustment that has been made to correct the valuation of investments within the financial statements.
6
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Multefile Limited
UK
Dormant business
Ordinary
100.00
7
Associates
Details of the company's associates at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Accrington Techolgies Limited
UK
Technolgy
Ordinary
49.90
8
Joint ventures
Details of the company's joint ventures at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Nevis Technologies Limited
UK
Technology
Ordinary
50.01
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
587,673
684,612
Amounts owed by group undertakings
9,956,106
11,586,106
Other debtors
54,886
50,833
10,598,665
12,321,551
10
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
37,088
215,833
Amounts owed to group undertakings
2,386,862
2,522,651
Taxation and social security
30,014
115,043
Deferred income
54,366
458,054
Other creditors
30,977
3,674
Accruals
568,174
100,530
3,107,481
3,415,785
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
27,416,930
27,416,930
27,416,930
27,416,930
12
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Zara Hogg FCA, BA (Hons)
Statutory Auditor:
Azets Audit Services
ECEBS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
171,683
253,284
14
Events after the reporting date
On the 20 May 2025, an associate investment owned by the Company, Accrington Technolgies Limited, was dissolved. Therefore, in the year ended 31 December 2025, this investment of 499 Ordinary shares at £1 per share will be written off to the Profit and Loss account. This is not expected to have any impact on the trade of ECEBS Limited or the wider Unicard Limited group.
15
Related party transactions
The company has taken advantage of the exemption available in Section 33.1A of FRS 102 whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.
Nevis Technolgies Limited
(Jointly owned business)
During the year, sales of £358,837 (2023: £176,446) were made to Nevis Technolgies Limited by ECEBS Limited. At the balance sheet date a balance of £56,375 (2023: £43,675) was included within trade debtors.
16
Parent company
The ultimate parent company is Unicard Limited, incorporated in England & Wales, with its registered office address at First Floor Holes Bay House Marshes End, Upton Road, Poole, England, BH17 7AG. Unicard Limited produces group accounts and has included the company in its group accounts, copies of which are available upon request at Companies House.
The company is controlled by Unicard Limited. The ultimate controlling party is Mr P Verrept, this is by virtue of his 100% shareholding in Unicard Limited.
17
Prior period adjustments
A prior period adjustment has been made to correctly include an investment in the company's joint venture, Nevis Technolgies Limited. The outcome of this was an increase in profit in the prior financial period of £74,883, and therefore an increase in capital & reserves of £74,883.
In addition, Fixtures & Fittings of £30,978 and IT equipment of £32,152 were found to have an incorrect brought forward value for both cost and depreication. As these items were fully depreciated this had a £nil impact on retained earnings and the profit and loss account.
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityS DickinsonP Verrept039745212024-01-012024-12-3103974521bus:Director12024-01-012024-12-3103974521bus:Director22024-01-012024-12-3103974521bus:RegisteredOffice2024-01-012024-12-31039745212024-12-31039745212023-12-3103974521core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3103974521core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103974521core:LeaseholdImprovements2024-12-3103974521core:FurnitureFittings2024-12-3103974521core:ComputerEquipment2024-12-3103974521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103974521core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3103974521core:LeaseholdImprovements2023-12-3103974521core:FurnitureFittings2023-12-3103974521core:ComputerEquipment2023-12-3103974521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103974521core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-3103974521core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103974521core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103974521core:CurrentFinancialInstruments2024-12-3103974521core:CurrentFinancialInstruments2023-12-3103974521core:ShareCapital2024-12-3103974521core:ShareCapital2023-12-3103974521core:RetainedEarningsAccumulatedLosses2024-12-3103974521core:RetainedEarningsAccumulatedLosses2023-12-3103974521core:ShareCapitalOrdinaryShareClass12024-12-3103974521core:ShareCapitalOrdinaryShareClass12023-12-3103974521core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103974521core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3103974521core:LeaseholdImprovements2024-01-012024-12-3103974521core:FurnitureFittings2024-01-012024-12-3103974521core:ComputerEquipment2024-01-012024-12-3103974521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3103974521core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-31039745212022-10-012023-12-3103974521core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3103974521core:LeaseholdImprovements2023-12-3103974521core:FurnitureFittings2023-12-3103974521core:ComputerEquipment2023-12-3103974521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103974521core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31039745212023-12-3103974521core:Subsidiary12024-01-012024-12-3103974521core:Subsidiary112024-01-012024-12-3103974521core:Associate12024-01-012024-12-3103974521core:Associate112024-01-012024-12-3103974521core:JointVenture12024-01-012024-12-3103974521core:JointVenture112024-01-012024-12-3103974521core:WithinOneYear2024-12-3103974521core:WithinOneYear2023-12-3103974521bus:OrdinaryShareClass12024-01-012024-12-3103974521bus:OrdinaryShareClass12024-12-3103974521bus:OrdinaryShareClass12023-12-3103974521bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103974521bus:FRS1022024-01-012024-12-3103974521bus:Audited2024-01-012024-12-3103974521bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103974521bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP